Burns Owens Partnership Limited

POWER SEARCH PRICING

SOLUTIONS

burns owens partnership limited Company Information

Live

MatureSmallRapid

Company Number

04665658

Next Accounts

Dec 2025

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

Directors

Robert Owens

John Naylor

View All

Shareholders

robert paul owens

john richard naylor

View All

Group Structure

View All

Contact

Registered Address

15 southampton place, london, WC1A 2AJ

Website

http://bop.co.uk

burns owens partnership limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of BURNS OWENS PARTNERSHIP LIMITED at £2.8m based on a Turnover of £4.3m and 0.66x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Burns Owens Partnership Limited is a live company located in london, WC1A 2AJ with a Companies House number of 04665658. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in February 2003, it's largest shareholder is robert paul owens with a 47.6% stake. Burns Owens Partnership Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.3m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Burns Owens Partnership Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

4 Regular

5 Weak

Size

annual sales of £4.3m, make it larger than the average company (£1.7m)

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (8.2%)

EXPORT

Burns Owens Partnership Limited's latest turnover from March 2024 is estimated at £4.3 million and the company has net assets of £468.3 thousand. According to their latest financial statements, we estimate that Burns Owens Partnership Limited has 39 employees and maintains cash reserves of £3.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	4,262,950	1,626,937	1,860,058	1,827,092	1,354,448	1,420,307	2,016,098	1,334,681	1,589,254	1,551,913	1,564,245	1,941,863	1,162,355	1,194,085	878,964
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,306,283	904,768	1,040,670	1,009,059	732,008	734,869	1,027,919	629,972	749,132	749,321	759,866	917,189	559,204	566,146	422,557
Gross Profit	1,956,667	722,169	819,388	818,032	622,440	685,437	988,179	704,709	840,122	802,592	804,379	1,024,675	603,151	627,939	456,407
Admin Expenses	1,840,425	554,500	648,385	793,021	649,857	716,331	950,096	732,435	805,037	795,698	813,355	958,114	597,735	676,316	344,521
Operating Profit	116,242	167,669	171,003	25,011	-27,417	-30,894	38,083	-27,726	35,085	6,894	-8,976	66,561	5,416	-48,377	111,886
Interest Payable	3,965	1,728	27	818	794	1,556	1,498	0	0	0	0	0	0	0	0
Interest Receivable	201	3,092	809	38	20	145	158	94	41	27	22	127	125	110	110
Pre-Tax Profit	112,479	169,033	171,784	24,231	-28,191	-32,305	36,743	-27,632	35,126	6,920	-8,954	66,688	5,542	-48,267	111,996
Tax	-28,120	-32,116	-32,639	-4,604	0	0	-6,981	0	-7,025	-1,453	0	-16,005	-1,441	0	-31,359
Profit After Tax	84,359	136,917	139,145	19,627	-28,191	-32,305	29,762	-27,632	28,101	5,467	-8,954	50,683	4,101	-48,267	80,637
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	84,359	136,917	139,145	19,627	-28,191	-32,305	29,762	-27,632	28,101	5,467	-8,954	50,683	4,101	-48,267	80,637
Employee Costs	1,874,812	710,380	802,742	762,689	546,991	680,289	907,293	901,830	868,893	618,099	604,730	765,474	451,002	476,033	336,730
Number Of Employees	39	15	18	18	13	16	22	22	21	15	15	20	12	13	9
EBITDA*	129,585	179,954	177,267	29,029	-23,087	-26,442	52,005	-10,894	50,380	21,868	3,496	76,977	13,879	-38,210	121,261

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	25,973	26,555	11,181	1,219	1,520	61,195	4,452	14,424	10,543	19,672	21,148	18,108	7,023	4,293	6,559
Intangible Assets	0	0	3,950	7,900	11,850	15,800	19,750	23,700	27,650	31,600	35,550	39,500	43,450	47,400	51,350
Investments & Other	82,177	82,177	82,177	82,177	82,177	0	10,000	10,000	10,000	10,000	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	108,150	108,732	97,308	91,296	95,547	76,995	34,202	48,124	48,193	61,272	56,698	57,608	50,473	51,693	57,909
Stock & work in progress	268,736	318,282	111,824	144,157	198,919	53,953	110,000	128,093	124,755	145,442	87,811	74,271	41,821	24,703	46,773
Trade Debtors	862,522	309,385	414,923	372,987	217,536	253,935	416,074	183,281	242,671	227,985	242,458	300,213	158,531	184,774	131,976
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	68,728	49,302	19,089	6,152	28,277	0	20,358	25,652	15,490	0	0	0	0	0	0
Cash	3,731	3,934	141,587	74,013	2,020	37,077	1,572	61,594	13,705	2,602	8,009	622	50,184	0	43,875
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,203,717	680,903	687,423	597,309	446,752	367,533	548,004	398,620	396,621	376,029	338,278	375,106	250,536	209,477	222,624
total assets	1,311,867	789,635	784,731	688,605	542,299	444,528	582,206	446,744	444,814	437,301	394,976	432,714	301,009	261,170	280,533
Bank overdraft	36,759	33,724	0	802	26,031	0	46,091	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	206,989	111,553	50,522	57,435	183,061	119,379	95,059	36,695	41,252	319,514	282,656	311,440	264,418	228,680	199,776
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	512,220	260,209	470,258	321,968	244,603	0	291,870	288,696	256,974	0	0	0	0	0	0
total current liabilities	755,968	405,486	520,780	380,205	453,695	327,805	433,020	325,391	298,226	319,514	282,656	311,440	264,418	228,680	199,776
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	87,629	0	16,667	200,000	0	0	0	0	0	0	0	0	0	0	0
provisions	0	238	290	551	382	0	468	2,397	0	0	0	0	0	0	0
total long term liabilities	87,629	238	16,957	200,551	382	310	468	2,397	0	0	0	0	0	0	0
total liabilities	843,597	405,724	537,737	580,756	454,077	328,115	433,488	327,788	298,226	319,514	282,656	311,440	264,418	228,680	199,776
net assets	468,270	383,911	246,994	107,849	88,222	116,413	148,718	118,956	146,588	117,787	112,320	121,274	36,591	32,490	80,757
total shareholders funds	468,270	383,911	246,994	107,849	88,222	116,413	148,718	118,956	146,588	117,787	112,320	121,274	36,591	32,490	80,757

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	116,242	167,669	171,003	25,011	-27,417	-30,894	38,083	-27,726	35,085	6,894	-8,976	66,561	5,416	-48,377	111,886
Depreciation	13,343	8,335	2,314	68	380	4,452	9,972	12,882	11,345	11,024	8,522	6,466	4,513	6,217	5,425
Amortisation	0	3,950	3,950	3,950	3,950	0	3,950	3,950	3,950	3,950	3,950	3,950	3,950	3,950	3,950
Tax	-28,120	-32,116	-32,639	-4,604	0	0	-6,981	0	-7,025	-1,453	0	-16,005	-1,441	0	-31,359
Stock	-49,546	206,458	-32,333	-54,762	144,966	-56,047	-18,093	3,338	-20,687	57,631	13,540	32,450	17,118	-22,070	46,773
Debtors	572,563	-75,325	54,873	133,326	-8,122	-182,497	227,499	-49,228	30,176	-14,473	-57,755	141,682	-26,243	52,798	131,976
Creditors	95,436	61,031	-6,913	-125,626	63,682	24,320	58,364	-4,557	-278,262	36,858	-28,784	47,022	35,738	28,904	199,776
Accruals and Deferred Income	252,011	-210,049	148,290	77,365	244,603	-291,870	3,174	31,722	256,974	0	0	0	0	0	0
Deferred Taxes & Provisions	-238	-52	-261	169	382	-468	-1,929	2,397	0	0	0	0	0	0	0
Cash flow from operations	-74,343	-132,365	263,204	-102,231	148,736	-55,916	-104,773	64,558	12,578	14,115	18,927	-66,138	57,301	-40,034	110,929
Investing Activities
capital expenditure	-12,761	-23,709	-12,276	233	59,295	-57,245	0	-16,763	-2,216	-9,548	-11,562	-17,551	-7,243	-3,951	-67,284
Change in Investments	0	0	0	0	82,177	-10,000	0	0	0	10,000	0	0	0	0	0
cash flow from investments	-12,761	-23,709	-12,276	233	-22,882	-47,245	0	-16,763	-2,216	-19,548	-11,562	-17,551	-7,243	-3,951	-67,284
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	87,629	-16,667	-183,333	200,000	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	700	0	0	34,000	0	0	120
interest	-3,764	1,364	782	-780	-774	-1,411	-1,340	94	41	27	22	127	125	110	110
cash flow from financing	83,865	-15,303	-182,551	199,220	-774	-1,411	-1,340	94	741	27	22	34,127	125	110	230
cash and cash equivalents
cash	-203	-137,653	67,574	71,993	-35,057	35,505	-60,022	47,889	11,103	-5,407	7,387	-49,562	50,184	-43,875	43,875
overdraft	3,035	33,724	-802	-25,229	26,031	-46,091	46,091	0	0	0	0	0	0	0	0
change in cash	-3,238	-171,377	68,376	97,222	-61,088	81,596	-106,113	47,889	11,103	-5,407	7,387	-49,562	50,184	-43,875	43,875

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for burns owens partnership limited. Get real-time insights into burns owens partnership limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for burns owens partnership limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in WC1A area or any other competitors across 12 key performance metrics.

BURNS OWENS PARTNERSHIP LIMITED group structure

Burns Owens Partnership Limited has no subsidiary companies.

Ultimate parent company

BURNS OWENS PARTNERSHIP LIMITED

04665658

BURNS OWENS PARTNERSHIP LIMITED Shareholders

robert paul owens	47.55%
john richard naylor	31.47%
callum lee	12.59%
john anthony howkins	8.39%

Burns Owens Partnership Limited currently has 3 directors. The longest serving directors include Mr Robert Owens (Jan 2004) and Mr John Naylor (Dec 2011).

officer	country	age	start	end	role
Mr Robert Owens		60 years	Jan 2004	-	Director
Mr John Naylor	England	56 years	Dec 2011	-	Director
Mr Callum Lee	England	45 years	Nov 2015	-	Director

P&L

March 2024

turnover

4.3m

+162%

operating profit

116.2k

gross margin

45.9%

+3.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

468.3k

+0.22%

total assets

1.3m

+0.66%

cash

3.7k

-0.05%

net assets

Total assets minus all liabilities

Similar Companies

basepower limited

4.5

wildclife uk limited

2.5

qumodo ltd

3.5

nutrition society(the)

ferrall investments limited

2.5

company number

04665658

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

February 2003

ultimate parent company

None

previous names

N/A

address

15 southampton place, london, WC1A 2AJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to burns owens partnership limited. Currently there are 4 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BURNS OWENS PARTNERSHIP LIMITED. This can take several minutes, an email will notify you when this has completed.

burns owens partnership limited Company Information

burns owens partnership limited Estimated Valuation

burns owens partnership limited Estimated Valuation

burns owens partnership limited Estimated Valuation

Burns Owens Partnership Limited Overview

Burns Owens Partnership Limited Health Check

BURNS OWENS PARTNERSHIP LIMITED financials

burns owens partnership limited Credit Report and Business Information

Burns Owens Partnership Limited Competitor Analysis

burns owens partnership limited Ownership

burns owens partnership limited directors

burns owens partnership limited company details

burns owens partnership limited Charges & Mortgages

burns owens partnership limited Capital Raised & Share Issues BETA

burns owens partnership limited Companies House Filings - See Documents