jht fabrications ltd

jht fabrications ltd Company Information

Share JHT FABRICATIONS LTD
Live 
MatureSmallDeclining

Company Number

04666034

Industry

Manufacture of other fabricated metal products n.e.c.

 

Directors

Yusufa Sey

Michael Lunde

View All

Shareholders

jht group holdings limited

Group Structure

View All

Contact

Registered Address

site b2, hobson industrial estate, newcastle upon tyne, NE16 6EA

jht fabrications ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of JHT FABRICATIONS LTD at £1.6m based on a Turnover of £2.9m and 0.54x industry multiple (adjusted for size and gross margin).

jht fabrications ltd Estimated Valuation

£479.3k

Pomanda estimates the enterprise value of JHT FABRICATIONS LTD at £479.3k based on an EBITDA of £111.9k and a 4.28x industry multiple (adjusted for size and gross margin).

jht fabrications ltd Estimated Valuation

£293.2k

Pomanda estimates the enterprise value of JHT FABRICATIONS LTD at £293.2k based on Net Assets of £139.8k and 2.1x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jht Fabrications Ltd Overview

Jht Fabrications Ltd is a live company located in newcastle upon tyne, NE16 6EA with a Companies House number of 04666034. It operates in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in February 2003, it's largest shareholder is jht group holdings limited with a 100% stake. Jht Fabrications Ltd is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jht Fabrications Ltd Health Check

Pomanda's financial health check has awarded Jht Fabrications Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £2.9m, make it smaller than the average company (£14.2m)

£2.9m - Jht Fabrications Ltd

£14.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (10.5%)

0% - Jht Fabrications Ltd

10.5% - Industry AVG

production

Production

with a gross margin of 29.8%, this company has a comparable cost of product (29.8%)

29.8% - Jht Fabrications Ltd

29.8% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it less profitable than the average company (6.9%)

2.2% - Jht Fabrications Ltd

6.9% - Industry AVG

employees

Employees

with 34 employees, this is below the industry average (80)

34 - Jht Fabrications Ltd

80 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.2k, the company has an equivalent pay structure (£42.2k)

£42.2k - Jht Fabrications Ltd

£42.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86k, this is less efficient (£169.6k)

£86k - Jht Fabrications Ltd

£169.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is earlier than average (56 days)

43 days - Jht Fabrications Ltd

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (42 days)

24 days - Jht Fabrications Ltd

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jht Fabrications Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)

1 weeks - Jht Fabrications Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.1%, this is a higher level of debt than the average (43.3%)

83.1% - Jht Fabrications Ltd

43.3% - Industry AVG

JHT FABRICATIONS LTD financials

EXPORTms excel logo

Jht Fabrications Ltd's latest turnover from June 2024 is estimated at £2.9 million and the company has net assets of £139.8 thousand. According to their latest financial statements, Jht Fabrications Ltd has 34 employees and maintains cash reserves of £10.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,924,0542,268,1472,222,4042,951,8092,098,8561,894,0772,226,8561,826,1991,374,1491,223,3311,257,5721,344,1271,155,8271,261,420593,743
Other Income Or Grants000000000000000
Cost Of Sales2,053,3601,610,8061,553,6471,881,8851,479,2441,335,4091,541,9031,259,324944,260840,106873,688936,994804,498871,816409,886
Gross Profit870,694657,341668,7571,069,924619,612558,668684,953566,875429,889383,225383,884407,133351,329389,604183,858
Admin Expenses807,002803,043985,8811,074,230874,067264,316446,631494,738284,548360,785342,891324,609218,188232,170-61,124
Operating Profit63,692-145,702-317,124-4,306-254,455294,352238,32272,137145,34122,44040,99382,524133,141157,434244,982
Interest Payable5,40010,4964,8361,5332,2495,5086,3217,0683,937000000
Interest Receivable2,0035,5782,056885524,1812,2206179788188071,022771333156
Pre-Tax Profit60,295-150,620-319,904-5,751-256,152293,025234,22165,686142,38123,25841,80083,546133,912157,767245,138
Tax-15,0740089,4310-55,675-44,502-13,137-28,476-4,884-9,614-20,051-34,817-44,175-68,638
Profit After Tax45,221-150,620-319,90483,680-256,152237,350189,71952,549113,90518,37432,18663,49599,095113,592176,499
Dividends Paid000359,36000000000000
Retained Profit45,221-150,620-319,904-275,680-256,152237,350189,71952,549113,90518,37432,18663,49599,095113,592176,499
Employee Costs1,435,5801,013,103956,9421,058,160857,883822,837804,568790,649388,270348,714346,803340,967305,407354,458174,783
Number Of Employees34262630242424241211111110126
EBITDA*111,941-145,702-280,48049,648-204,621336,483291,467113,475189,93940,87059,412104,236157,771183,980264,551

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets306,934176,636192,907194,814246,794641,737629,063568,854581,666466,272444,903418,594431,251436,920405,296
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets306,934176,636192,907194,814246,794641,737629,063568,854581,666466,272444,903418,594431,251436,920405,296
Stock & work in progress017,11575,12014,00014,00014,00018,00015,50012,50010,0008,3309,00013,16550,31018,676
Trade Debtors351,953450,825480,281593,911544,247509,028670,492506,965417,550297,550326,383334,160253,266298,439113,358
Group Debtors000000000000000
Misc Debtors159,8495,2058,85113,98007,1653,3809,3389,94200020,06011,8770
Cash10,35065,943157,170171,862599,385505,428609,396278,507215,374175,804151,367171,435237,52670,93462,247
misc current assets0066000000000000
total current assets522,152539,088721,488793,7531,184,2001,035,6211,301,268810,310655,366483,354486,080514,595524,017431,560194,281
total assets829,086715,724914,395988,5671,430,9941,677,3581,930,3311,379,1641,237,032949,626930,983933,189955,268868,480599,577
Bank overdraft000000000000000
Bank loan14,01710,96110,966000000000000
Trade Creditors 137,971307,155360,837218,086209,941156,937206,633174,589176,661291,927291,703306,529368,870335,886170,058
Group/Directors Accounts170,881126,88277,11838,39500000000000
other short term finances000000000000000
hp & lease commitments30,77420,43503,93700000000000
other current liabilities116,522108,29668,868102,0800319,401737,268335,768194,437000000
total current liabilities470,165573,729517,789362,498524,347476,338943,901510,357371,098291,927291,703306,529368,870335,886170,058
loans24,56146,453122,4520073,74589,465105,033121,151000000
hp & lease commitments117,7970012,96500000000000
Accruals and Deferred Income000000000000000
other liabilities009,6740030,31137,35154,18785,182135,498136,051152,925172,831218,584235,617
provisions76,73493419,25247,97200039,69242,25518,76018,16220,85424,18123,71917,203
total long term liabilities219,09247,387151,37860,93765,835104,056126,816198,912248,588154,258154,213173,779197,012242,303252,820
total liabilities689,257621,116669,167423,435590,182580,3941,070,717709,269619,686446,185445,916480,308565,882578,189422,878
net assets139,82994,608245,228565,132840,8121,096,964859,614669,895617,346503,441485,067452,881389,386290,291176,699
total shareholders funds139,82994,608245,228565,132840,8121,096,964859,614669,895617,346503,441485,067452,881389,386290,291176,699
Jun 2024Jun 2023Jun 2022Jun 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit63,692-145,702-317,124-4,306-254,455294,352238,32272,137145,34122,44040,99382,524133,141157,434244,982
Depreciation48,249036,64453,95449,83442,13153,14541,33844,59818,43018,41921,71224,63026,54619,569
Amortisation000000000000000
Tax-15,0740089,4310-55,675-44,502-13,137-28,476-4,884-9,614-20,051-34,817-44,175-68,638
Stock-17,115-58,00561,12000-4,0002,5003,0002,5001,670-670-4,165-37,14531,63418,676
Debtors55,772-33,102-118,75963,64428,054-157,679157,56988,811129,942-28,833-7,77760,834-36,990196,958113,358
Creditors-169,184-53,682142,7518,14553,004-49,69632,044-2,072-115,266224-14,826-62,34132,984165,828170,058
Accruals and Deferred Income8,22639,428-33,212102,080-319,401-417,867401,500141,331194,437000000
Deferred Taxes & Provisions75,800-18,318-28,72047,97200-39,692-2,56323,495598-2,692-3,3274626,51617,203
Cash flow from operations-26,948-87,167-142,022233,632-499,072-25,076480,748145,223131,68763,97140,727-38,152230,53583,557251,140
Investing Activities
capital expenditure-178,54716,271-34,737-1,974345,109-54,805-113,354-28,526-159,992-39,799-44,728-9,055-18,961-58,170-424,865
Change in Investments000000000000000
cash flow from investments-178,54716,271-34,737-1,974345,109-54,805-113,354-28,526-159,992-39,799-44,728-9,055-18,961-58,170-424,865
Financing Activities
Bank loans3,056-510,966000000000000
Group/Directors Accounts43,99949,76438,72338,39500000000000
Other Short Term Loans 000000000000000
Long term loans-21,892-75,999122,4520-73,745-15,720-15,568-16,118121,151000000
Hire Purchase and Lease Commitments128,13620,435-16,90216,90200000000000
other long term liabilities0-9,6749,6740-30,311-7,040-16,836-30,995-50,316-553-16,874-19,906-45,753-17,033235,617
share issue00000000000000200
interest-3,397-4,918-2,780-1,445-1,697-1,327-4,101-6,451-2,9598188071,022771333156
cash flow from financing149,902-20,397162,13353,852-105,753-24,087-36,505-53,56467,876265-16,067-18,884-44,982-16,700235,973
cash and cash equivalents
cash-55,593-91,227-14,692-427,52393,957-103,968330,88963,13339,57024,437-20,068-66,091166,5928,68762,247
overdraft000000000000000
change in cash-55,593-91,227-14,692-427,52393,957-103,968330,88963,13339,57024,437-20,068-66,091166,5928,68762,247

jht fabrications ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jht fabrications ltd. Get real-time insights into jht fabrications ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jht Fabrications Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jht fabrications ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in NE16 area or any other competitors across 12 key performance metrics.

jht fabrications ltd Ownership

JHT FABRICATIONS LTD group structure

Jht Fabrications Ltd has no subsidiary companies.

Ultimate parent company

JHT FABRICATIONS LTD

04666034

JHT FABRICATIONS LTD Shareholders

jht group holdings limited 100%

jht fabrications ltd directors

Jht Fabrications Ltd currently has 4 directors. The longest serving directors include Mr Yusufa Sey (Sep 2019) and Mr Michael Lunde (Jul 2020).

officercountryagestartendrole
Mr Yusufa Sey37 years Sep 2019- Director
Mr Michael Lunde58 years Jul 2020- Director
Mr Michael Holloway66 years Nov 2024- Director
Mr Paul Sweeting41 years Nov 2024- Director

P&L

June 2024

turnover

2.9m

+29%

operating profit

63.7k

0%

gross margin

29.8%

+2.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

139.8k

+0.48%

total assets

829.1k

+0.16%

cash

10.4k

-0.84%

net assets

Total assets minus all liabilities

jht fabrications ltd company details

company number

04666034

Type

Private limited with Share Capital

industry

25990 - Manufacture of other fabricated metal products n.e.c.

incorporation date

February 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

June 2024

previous names

mobile welding and fabrications ltd (October 2007)

jht fabrications ltd (April 2006)

accountant

TC GROUP

auditor

-

address

site b2, hobson industrial estate, newcastle upon tyne, NE16 6EA

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

jht fabrications ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to jht fabrications ltd. Currently there are 2 open charges and 6 have been satisfied in the past.

jht fabrications ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JHT FABRICATIONS LTD. This can take several minutes, an email will notify you when this has completed.

jht fabrications ltd Companies House Filings - See Documents

datedescriptionview/download