jht fabrications ltd Company Information
Company Number
04666034
Next Accounts
Mar 2026
Industry
Manufacture of other fabricated metal products n.e.c.
Shareholders
jht group holdings limited
Group Structure
View All
Contact
Registered Address
site b2, hobson industrial estate, newcastle upon tyne, NE16 6EA
Website
www.jhtfabrications.co.ukjht fabrications ltd Estimated Valuation
Pomanda estimates the enterprise value of JHT FABRICATIONS LTD at £1.6m based on a Turnover of £2.9m and 0.54x industry multiple (adjusted for size and gross margin).
jht fabrications ltd Estimated Valuation
Pomanda estimates the enterprise value of JHT FABRICATIONS LTD at £479.3k based on an EBITDA of £111.9k and a 4.28x industry multiple (adjusted for size and gross margin).
jht fabrications ltd Estimated Valuation
Pomanda estimates the enterprise value of JHT FABRICATIONS LTD at £293.2k based on Net Assets of £139.8k and 2.1x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jht Fabrications Ltd Overview
Jht Fabrications Ltd is a live company located in newcastle upon tyne, NE16 6EA with a Companies House number of 04666034. It operates in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in February 2003, it's largest shareholder is jht group holdings limited with a 100% stake. Jht Fabrications Ltd is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jht Fabrications Ltd Health Check
Pomanda's financial health check has awarded Jht Fabrications Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
8 Weak
Size
annual sales of £2.9m, make it smaller than the average company (£14.2m)
- Jht Fabrications Ltd
£14.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (10.5%)
- Jht Fabrications Ltd
10.5% - Industry AVG
Production
with a gross margin of 29.8%, this company has a comparable cost of product (29.8%)
- Jht Fabrications Ltd
29.8% - Industry AVG
Profitability
an operating margin of 2.2% make it less profitable than the average company (6.9%)
- Jht Fabrications Ltd
6.9% - Industry AVG
Employees
with 34 employees, this is below the industry average (80)
34 - Jht Fabrications Ltd
80 - Industry AVG
Pay Structure
on an average salary of £42.2k, the company has an equivalent pay structure (£42.2k)
- Jht Fabrications Ltd
£42.2k - Industry AVG
Efficiency
resulting in sales per employee of £86k, this is less efficient (£169.6k)
- Jht Fabrications Ltd
£169.6k - Industry AVG
Debtor Days
it gets paid by customers after 43 days, this is earlier than average (56 days)
- Jht Fabrications Ltd
56 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is quicker than average (42 days)
- Jht Fabrications Ltd
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jht Fabrications Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)
1 weeks - Jht Fabrications Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.1%, this is a higher level of debt than the average (43.3%)
83.1% - Jht Fabrications Ltd
43.3% - Industry AVG
JHT FABRICATIONS LTD financials
Jht Fabrications Ltd's latest turnover from June 2024 is estimated at £2.9 million and the company has net assets of £139.8 thousand. According to their latest financial statements, Jht Fabrications Ltd has 34 employees and maintains cash reserves of £10.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,951,809 | ||||||||||||||
Other Income Or Grants | 0 | ||||||||||||||
Cost Of Sales | 1,881,885 | ||||||||||||||
Gross Profit | 1,069,924 | ||||||||||||||
Admin Expenses | 1,074,230 | ||||||||||||||
Operating Profit | -4,306 | ||||||||||||||
Interest Payable | 1,533 | ||||||||||||||
Interest Receivable | 88 | ||||||||||||||
Pre-Tax Profit | -5,751 | ||||||||||||||
Tax | 89,431 | ||||||||||||||
Profit After Tax | 83,680 | ||||||||||||||
Dividends Paid | 359,360 | ||||||||||||||
Retained Profit | -275,680 | ||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 34 | 26 | 26 | 30 | 24 | 24 | 24 | 24 | |||||||
EBITDA* | 49,648 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 306,934 | 176,636 | 192,907 | 194,814 | 246,794 | 641,737 | 629,063 | 568,854 | 581,666 | 466,272 | 444,903 | 418,594 | 431,251 | 436,920 | 405,296 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 306,934 | 176,636 | 192,907 | 194,814 | 246,794 | 641,737 | 629,063 | 568,854 | 581,666 | 466,272 | 444,903 | 418,594 | 431,251 | 436,920 | 405,296 |
Stock & work in progress | 0 | 17,115 | 75,120 | 14,000 | 14,000 | 14,000 | 18,000 | 15,500 | 12,500 | 10,000 | 8,330 | 9,000 | 13,165 | 50,310 | 18,676 |
Trade Debtors | 351,953 | 450,825 | 480,281 | 593,911 | 544,247 | 509,028 | 670,492 | 506,965 | 417,550 | 297,550 | 326,383 | 334,160 | 253,266 | 298,439 | 113,358 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 159,849 | 5,205 | 8,851 | 13,980 | 0 | 7,165 | 3,380 | 9,338 | 9,942 | 0 | 0 | 0 | 20,060 | 11,877 | 0 |
Cash | 10,350 | 65,943 | 157,170 | 171,862 | 599,385 | 505,428 | 609,396 | 278,507 | 215,374 | 175,804 | 151,367 | 171,435 | 237,526 | 70,934 | 62,247 |
misc current assets | 0 | 0 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 522,152 | 539,088 | 721,488 | 793,753 | 1,184,200 | 1,035,621 | 1,301,268 | 810,310 | 655,366 | 483,354 | 486,080 | 514,595 | 524,017 | 431,560 | 194,281 |
total assets | 829,086 | 715,724 | 914,395 | 988,567 | 1,430,994 | 1,677,358 | 1,930,331 | 1,379,164 | 1,237,032 | 949,626 | 930,983 | 933,189 | 955,268 | 868,480 | 599,577 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 14,017 | 10,961 | 10,966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 137,971 | 307,155 | 360,837 | 218,086 | 209,941 | 156,937 | 206,633 | 174,589 | 176,661 | 291,927 | 291,703 | 306,529 | 368,870 | 335,886 | 170,058 |
Group/Directors Accounts | 170,881 | 126,882 | 77,118 | 38,395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 30,774 | 20,435 | 0 | 3,937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 116,522 | 108,296 | 68,868 | 102,080 | 0 | 319,401 | 737,268 | 335,768 | 194,437 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 470,165 | 573,729 | 517,789 | 362,498 | 524,347 | 476,338 | 943,901 | 510,357 | 371,098 | 291,927 | 291,703 | 306,529 | 368,870 | 335,886 | 170,058 |
loans | 24,561 | 46,453 | 122,452 | 0 | 0 | 73,745 | 89,465 | 105,033 | 121,151 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 117,797 | 0 | 0 | 12,965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 9,674 | 0 | 0 | 30,311 | 37,351 | 54,187 | 85,182 | 135,498 | 136,051 | 152,925 | 172,831 | 218,584 | 235,617 |
provisions | 76,734 | 934 | 19,252 | 47,972 | 0 | 0 | 0 | 39,692 | 42,255 | 18,760 | 18,162 | 20,854 | 24,181 | 23,719 | 17,203 |
total long term liabilities | 219,092 | 47,387 | 151,378 | 60,937 | 65,835 | 104,056 | 126,816 | 198,912 | 248,588 | 154,258 | 154,213 | 173,779 | 197,012 | 242,303 | 252,820 |
total liabilities | 689,257 | 621,116 | 669,167 | 423,435 | 590,182 | 580,394 | 1,070,717 | 709,269 | 619,686 | 446,185 | 445,916 | 480,308 | 565,882 | 578,189 | 422,878 |
net assets | 139,829 | 94,608 | 245,228 | 565,132 | 840,812 | 1,096,964 | 859,614 | 669,895 | 617,346 | 503,441 | 485,067 | 452,881 | 389,386 | 290,291 | 176,699 |
total shareholders funds | 139,829 | 94,608 | 245,228 | 565,132 | 840,812 | 1,096,964 | 859,614 | 669,895 | 617,346 | 503,441 | 485,067 | 452,881 | 389,386 | 290,291 | 176,699 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -4,306 | ||||||||||||||
Depreciation | 48,249 | 36,644 | 53,954 | 49,834 | 42,131 | 53,145 | 41,338 | 44,598 | 18,430 | 18,419 | 21,712 | 24,630 | 26,546 | 19,569 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | 89,431 | ||||||||||||||
Stock | -17,115 | -58,005 | 61,120 | 0 | 0 | -4,000 | 2,500 | 3,000 | 2,500 | 1,670 | -670 | -4,165 | -37,145 | 31,634 | 18,676 |
Debtors | 55,772 | -33,102 | -118,759 | 63,644 | 28,054 | -157,679 | 157,569 | 88,811 | 129,942 | -28,833 | -7,777 | 60,834 | -36,990 | 196,958 | 113,358 |
Creditors | -169,184 | -53,682 | 142,751 | 8,145 | 53,004 | -49,696 | 32,044 | -2,072 | -115,266 | 224 | -14,826 | -62,341 | 32,984 | 165,828 | 170,058 |
Accruals and Deferred Income | 8,226 | 39,428 | -33,212 | 102,080 | -319,401 | -417,867 | 401,500 | 141,331 | 194,437 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 75,800 | -18,318 | -28,720 | 47,972 | 0 | 0 | -39,692 | -2,563 | 23,495 | 598 | -2,692 | -3,327 | 462 | 6,516 | 17,203 |
Cash flow from operations | 233,632 | ||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 3,056 | -5 | 10,966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 43,999 | 49,764 | 38,723 | 38,395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -21,892 | -75,999 | 122,452 | 0 | -73,745 | -15,720 | -15,568 | -16,118 | 121,151 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 128,136 | 20,435 | -16,902 | 16,902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -9,674 | 9,674 | 0 | -30,311 | -7,040 | -16,836 | -30,995 | -50,316 | -553 | -16,874 | -19,906 | -45,753 | -17,033 | 235,617 |
share issue | |||||||||||||||
interest | -1,445 | ||||||||||||||
cash flow from financing | 53,852 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -55,593 | -91,227 | -14,692 | -427,523 | 93,957 | -103,968 | 330,889 | 63,133 | 39,570 | 24,437 | -20,068 | -66,091 | 166,592 | 8,687 | 62,247 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -55,593 | -91,227 | -14,692 | -427,523 | 93,957 | -103,968 | 330,889 | 63,133 | 39,570 | 24,437 | -20,068 | -66,091 | 166,592 | 8,687 | 62,247 |
jht fabrications ltd Credit Report and Business Information
Jht Fabrications Ltd Competitor Analysis
Perform a competitor analysis for jht fabrications ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in NE16 area or any other competitors across 12 key performance metrics.
jht fabrications ltd Ownership
JHT FABRICATIONS LTD group structure
Jht Fabrications Ltd has no subsidiary companies.
Ultimate parent company
JHT FABRICATIONS LTD
04666034
jht fabrications ltd directors
Jht Fabrications Ltd currently has 4 directors. The longest serving directors include Mr Yusufa Sey (Sep 2019) and Mr Michael Lunde (Jul 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Yusufa Sey | 37 years | Sep 2019 | - | Director | |
Mr Michael Lunde | 58 years | Jul 2020 | - | Director | |
Mr Michael Holloway | 66 years | Nov 2024 | - | Director | |
Mr Paul Sweeting | 41 years | Nov 2024 | - | Director |
P&L
June 2024turnover
2.9m
+29%
operating profit
63.7k
0%
gross margin
29.8%
+2.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
139.8k
+0.48%
total assets
829.1k
+0.16%
cash
10.4k
-0.84%
net assets
Total assets minus all liabilities
jht fabrications ltd company details
company number
04666034
Type
Private limited with Share Capital
industry
25990 - Manufacture of other fabricated metal products n.e.c.
incorporation date
February 2003
age
21
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
June 2024
previous names
mobile welding and fabrications ltd (October 2007)
jht fabrications ltd (April 2006)
accountant
TC GROUP
auditor
-
address
site b2, hobson industrial estate, newcastle upon tyne, NE16 6EA
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
jht fabrications ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to jht fabrications ltd. Currently there are 2 open charges and 6 have been satisfied in the past.
jht fabrications ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JHT FABRICATIONS LTD. This can take several minutes, an email will notify you when this has completed.
jht fabrications ltd Companies House Filings - See Documents
date | description | view/download |
---|