gap container services limited

1

gap container services limited Company Information

Share GAP CONTAINER SERVICES LIMITED
Live 
MatureSmallDeclining

Company Number

04672111

Registered Address

gale road container facility, gale road, kirkby, merseyside, L33 7YE

Industry

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

 

Other transportation support activities

 

Telephone

08702409405

Next Accounts Due

November 2024

Group Structure

View All

Directors

Graeme Eglinton21 Years

John Eglinton7 Years

Shareholders

mr graeme peter eglinton 95.2%

john eglinton 2.9%

View All

gap container services limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of GAP CONTAINER SERVICES LIMITED at £1.2m based on a Turnover of £2.3m and 0.51x industry multiple (adjusted for size and gross margin).

gap container services limited Estimated Valuation

£153.7k

Pomanda estimates the enterprise value of GAP CONTAINER SERVICES LIMITED at £153.7k based on an EBITDA of £64k and a 2.4x industry multiple (adjusted for size and gross margin).

gap container services limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of GAP CONTAINER SERVICES LIMITED at £1m based on Net Assets of £539.7k and 1.88x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gap Container Services Limited Overview

Gap Container Services Limited is a live company located in kirkby, L33 7YE with a Companies House number of 04672111. It operates in the other transportation support activities sector, SIC Code 52290. Founded in February 2003, it's largest shareholder is mr graeme peter eglinton with a 95.1% stake. Gap Container Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gap Container Services Limited Health Check

Pomanda's financial health check has awarded Gap Container Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 10 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

10 Weak

size

Size

annual sales of £2.3m, make it smaller than the average company (£9.5m)

£2.3m - Gap Container Services Limited

£9.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (8%)

-4% - Gap Container Services Limited

8% - Industry AVG

production

Production

with a gross margin of 21%, this company has a higher cost of product (34.5%)

21% - Gap Container Services Limited

34.5% - Industry AVG

profitability

Profitability

an operating margin of -3% make it less profitable than the average company (8.7%)

-3% - Gap Container Services Limited

8.7% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (40)

15 - Gap Container Services Limited

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.8k, the company has an equivalent pay structure (£43.8k)

£43.8k - Gap Container Services Limited

£43.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152k, this is less efficient (£214.2k)

£152k - Gap Container Services Limited

£214.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (55 days)

90 days - Gap Container Services Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 172 days, this is slower than average (45 days)

172 days - Gap Container Services Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 113 days, this is more than average (13 days)

113 days - Gap Container Services Limited

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (12 weeks)

8 weeks - Gap Container Services Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.9%, this is a higher level of debt than the average (63.6%)

72.9% - Gap Container Services Limited

63.6% - Industry AVG

GAP CONTAINER SERVICES LIMITED financials

EXPORTms excel logo

Gap Container Services Limited's latest turnover from February 2023 is estimated at £2.3 million and the company has net assets of £539.7 thousand. According to their latest financial statements, Gap Container Services Limited has 15 employees and maintains cash reserves of £192.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover2,280,4482,464,9903,421,2242,591,9851,806,3563,019,0073,248,4351,792,6543,463,6521,742,8451,347,896814,896607,4221,020,680
Other Income Or Grants00000000000000
Cost Of Sales1,800,6281,976,6602,751,9662,069,5721,432,2871,784,8922,004,1521,422,3392,742,6811,393,1771,082,687648,662474,173815,413
Gross Profit479,820488,330669,258522,413374,0691,234,1151,244,283370,315720,971349,668265,209166,234133,250205,267
Admin Expenses548,109195,005694,463538,514375,1711,122,3201,087,451323,175638,703292,929253,417134,906121,427106,813
Operating Profit-68,289293,325-25,205-16,101-1,102111,795156,83247,14082,26856,73911,79231,32811,82398,454
Interest Payable10,28912,07812,70212,76811,14835,35728,34121000000
Interest Receivable11,3641,1046762595430956546544027329817410248
Pre-Tax Profit-67,214282,351-37,840-28,244-11,29676,747129,05647,58482,70857,01212,08931,50111,92598,501
Tax0-53,6470004130-9,517-17,369-13,113-2,901-8,190-3,339-27,580
Profit After Tax-67,214228,704-37,840-28,244-11,29677,160129,05638,06765,33943,8999,18823,3118,58670,921
Dividends Paid00000000000000
Retained Profit-67,214228,704-37,840-28,244-11,29677,160129,05638,06765,33943,8999,18823,3118,58670,921
Employee Costs656,569839,935697,206385,395378,359374,919370,739215,479361,942179,326138,043102,94667,404132,641
Number Of Employees1520181010101061054324
EBITDA*63,971447,431154,030147,154128,136229,224207,85883,091103,88581,25837,43354,41020,748103,506

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets570,355669,395694,962660,166798,788526,799457,963221,374116,475112,559118,646107,53960,63226,489
Intangible Assets00000000000000
Investments & Other100,000100,000100,000100,000100,000100,00060,00060,00060,00060,0000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets670,355769,395794,962760,166898,788626,799517,963281,374176,475172,559118,646107,53960,63226,489
Stock & work in progress557,881537,525486,302637,004604,740528,177379,015269,003259,394169,378243,542100,69877,62937,777
Trade Debtors568,522657,0041,049,385568,117369,163493,732561,799410,050777,685376,963235,160206,510143,108273,715
Group Debtors00000000000000
Misc Debtors000050,25141,191194,4213,329000000
Cash192,511375,66865,83268,14698,643155,739194,52647,902138,02237,80971,23247,91421,55119,156
misc current assets0000413000000000
total current assets1,318,9141,570,1971,601,5191,273,2671,123,2101,218,8391,329,761730,2841,175,101584,150549,934355,122242,288330,648
total assets1,989,2692,339,5922,396,4812,033,4332,021,9981,845,6381,847,7241,011,6581,351,576756,709668,580462,661302,920357,137
Bank overdraft5,8335,8335,83300000000000
Bank loan00000000000000
Trade Creditors 851,684912,899948,3681,196,972692,166765,495715,570486,9291,124,399589,881543,431223,088223,313286,116
Group/Directors Accounts1,020000020005,060000000
other short term finances37,42560,21055,628036,82341,01941,032653000000
hp & lease commitments146,567118,89796,6270151,11992,30156,33721,140000000
other current liabilities115,694158,945370,571067,383141,422281,011186,966000000
total current liabilities1,158,2231,256,7841,477,0271,196,972947,4911,040,4371,093,950700,7481,124,399589,881543,431223,088223,313286,116
loans28,33368,140175,995179,007162,48190,000130,0000000000
hp & lease commitments136,537249,415365,212241,367467,695259,574235,30751,499000000
Accruals and Deferred Income00000000000000
other liabilities000000005,83310,82313,043136,65500
provisions126,439158,302000000000000
total long term liabilities291,309475,857541,207420,374630,176349,574365,30751,4995,83310,82313,043136,65500
total liabilities1,449,5321,732,6412,018,2341,617,3461,577,6671,390,0111,459,257752,2471,130,232600,704556,474359,743223,313286,116
net assets539,737606,951378,247416,087444,331455,627388,467259,411221,344156,005112,106102,91879,60771,021
total shareholders funds539,737606,951378,247416,087444,331455,627388,467259,411221,344156,005112,106102,91879,60771,021
Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-68,289293,325-25,205-16,101-1,102111,795156,83247,14082,26856,73911,79231,32811,82398,454
Depreciation132,260154,106179,235163,255129,238117,42951,02635,95121,61724,51925,64123,0828,9255,052
Amortisation00000000000000
Tax0-53,6470004130-9,517-17,369-13,113-2,901-8,190-3,339-27,580
Stock20,35651,223-150,70232,26476,563149,162110,0129,60990,016-74,164142,84423,06939,85237,777
Debtors-88,482-392,381481,268148,703-115,509-221,297342,841-364,306400,722141,80328,65063,402-130,607273,715
Creditors-61,215-35,469-248,604504,806-73,32949,925228,641-637,470534,51846,450320,343-225-62,803286,116
Accruals and Deferred Income-43,251-211,626370,571-67,383-74,039-139,58994,045186,966000000
Deferred Taxes & Provisions-31,863158,302000000000000
Cash flow from operations-4,232646,149-54,569403,61019,714212,10877,691-22,233130,29646,956183,381-40,47645,36150,550
Investing Activities
capital expenditure-33,220-128,539-214,031-24,633-401,227-186,265-287,615-140,850-25,533-18,432-36,748-69,989-43,068-31,541
Change in Investments0000040,00000060,0000000
cash flow from investments-33,220-128,539-214,031-24,633-401,227-226,265-287,615-140,850-25,533-78,432-36,748-69,989-43,068-31,541
Financing Activities
Bank loans00000000000000
Group/Directors Accounts1,020000-200200-5,0605,060000000
Other Short Term Loans -22,7854,58255,628-36,823-4,196-1340,379653000000
Long term loans-39,807-107,855-3,01216,52672,481-40,000130,0000000000
Hire Purchase and Lease Commitments-85,208-93,527220,472-377,447266,93960,231219,00572,639000000
other long term liabilities0000000-5,833-4,990-2,220-123,612136,65500
share issue00000-10,0000000000100
interest1,075-10,974-12,635-12,143-10,194-35,048-27,77644444027329817410248
cash flow from financing-145,705-207,774260,453-409,887324,830-24,630356,54872,963-4,550-1,947-123,314136,829102148
cash and cash equivalents
cash-183,157309,836-2,314-30,497-57,096-38,787146,624-90,120100,213-33,42323,31826,3632,39519,156
overdraft005,83300000000000
change in cash-183,157309,836-8,147-30,497-57,096-38,787146,624-90,120100,213-33,42323,31826,3632,39519,156

gap container services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gap container services limited. Get real-time insights into gap container services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gap Container Services Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for gap container services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

gap container services limited Ownership

GAP CONTAINER SERVICES LIMITED group structure

Gap Container Services Limited has 2 subsidiary companies.

Ultimate parent company

GAP CONTAINER SERVICES LIMITED

04672111

2 subsidiaries

GAP CONTAINER SERVICES LIMITED Shareholders

mr graeme peter eglinton 95.15%
john eglinton 2.91%
frederick william evans 1.94%

gap container services limited directors

Gap Container Services Limited currently has 2 directors. The longest serving directors include Mr Graeme Eglinton (Feb 2003) and Mr John Eglinton (Sep 2016).

officercountryagestartendrole
Mr Graeme Eglinton60 years Feb 2003- Director
Mr John Eglinton65 years Sep 2016- Director

P&L

February 2023

turnover

2.3m

-7%

operating profit

-68.3k

0%

gross margin

21.1%

+6.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

539.7k

-0.11%

total assets

2m

-0.15%

cash

192.5k

-0.49%

net assets

Total assets minus all liabilities

gap container services limited company details

company number

04672111

Type

Private limited with Share Capital

industry

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

52290 - Other transportation support activities

incorporation date

February 2003

age

21

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

UK

address

gale road container facility, gale road, kirkby, merseyside, L33 7YE

last accounts submitted

February 2023

gap container services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gap container services limited.

charges

gap container services limited Companies House Filings - See Documents

datedescriptionview/download