gap container services limited Company Information
Company Number
04672111
Website
www.gapcontainers.co.ukRegistered Address
gale road container facility, gale road, kirkby, merseyside, L33 7YE
Industry
Renting and leasing of other machinery, equipment and tangible goods n.e.c.
Other transportation support activities
Telephone
08702409405
Next Accounts Due
November 2024
Group Structure
View All
Shareholders
mr graeme peter eglinton 95.2%
john eglinton 2.9%
View Allgap container services limited Estimated Valuation
Pomanda estimates the enterprise value of GAP CONTAINER SERVICES LIMITED at £1.2m based on a Turnover of £2.3m and 0.51x industry multiple (adjusted for size and gross margin).
gap container services limited Estimated Valuation
Pomanda estimates the enterprise value of GAP CONTAINER SERVICES LIMITED at £153.7k based on an EBITDA of £64k and a 2.4x industry multiple (adjusted for size and gross margin).
gap container services limited Estimated Valuation
Pomanda estimates the enterprise value of GAP CONTAINER SERVICES LIMITED at £1m based on Net Assets of £539.7k and 1.88x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gap Container Services Limited Overview
Gap Container Services Limited is a live company located in kirkby, L33 7YE with a Companies House number of 04672111. It operates in the other transportation support activities sector, SIC Code 52290. Founded in February 2003, it's largest shareholder is mr graeme peter eglinton with a 95.1% stake. Gap Container Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gap Container Services Limited Health Check
Pomanda's financial health check has awarded Gap Container Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 10 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
1 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
10 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £2.3m, make it smaller than the average company (£9.5m)
- Gap Container Services Limited
£9.5m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (8%)
- Gap Container Services Limited
8% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 21%, this company has a higher cost of product (34.5%)
- Gap Container Services Limited
34.5% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -3% make it less profitable than the average company (8.7%)
- Gap Container Services Limited
8.7% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 15 employees, this is below the industry average (40)
15 - Gap Container Services Limited
40 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £43.8k, the company has an equivalent pay structure (£43.8k)
- Gap Container Services Limited
£43.8k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £152k, this is less efficient (£214.2k)
- Gap Container Services Limited
£214.2k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 90 days, this is later than average (55 days)
- Gap Container Services Limited
55 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 172 days, this is slower than average (45 days)
- Gap Container Services Limited
45 days - Industry AVG
![stockdays](/assets/images/scoreRate0.png)
Stock Days
it holds stock equivalent to 113 days, this is more than average (13 days)
- Gap Container Services Limited
13 days - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (12 weeks)
8 weeks - Gap Container Services Limited
12 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 72.9%, this is a higher level of debt than the average (63.6%)
72.9% - Gap Container Services Limited
63.6% - Industry AVG
GAP CONTAINER SERVICES LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Gap Container Services Limited's latest turnover from February 2023 is estimated at £2.3 million and the company has net assets of £539.7 thousand. According to their latest financial statements, Gap Container Services Limited has 15 employees and maintains cash reserves of £192.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 3,019,007 | 3,248,435 | ||||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 1,784,892 | 2,004,152 | ||||||||||||
Gross Profit | 1,234,115 | 1,244,283 | ||||||||||||
Admin Expenses | 1,122,320 | 1,087,451 | ||||||||||||
Operating Profit | 111,795 | 156,832 | ||||||||||||
Interest Payable | 35,357 | 28,341 | ||||||||||||
Interest Receivable | 309 | 565 | ||||||||||||
Pre-Tax Profit | 76,747 | 129,056 | ||||||||||||
Tax | 413 | 0 | ||||||||||||
Profit After Tax | 77,160 | 129,056 | ||||||||||||
Dividends Paid | 0 | 0 | ||||||||||||
Retained Profit | 77,160 | 129,056 | ||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 15 | 20 | 18 | 10 | 10 | 10 | 10 | |||||||
EBITDA* | 229,224 | 207,858 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 570,355 | 669,395 | 694,962 | 660,166 | 798,788 | 526,799 | 457,963 | 221,374 | 116,475 | 112,559 | 118,646 | 107,539 | 60,632 | 26,489 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 60,000 | 60,000 | 60,000 | 60,000 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 670,355 | 769,395 | 794,962 | 760,166 | 898,788 | 626,799 | 517,963 | 281,374 | 176,475 | 172,559 | 118,646 | 107,539 | 60,632 | 26,489 |
Stock & work in progress | 557,881 | 537,525 | 486,302 | 637,004 | 604,740 | 528,177 | 379,015 | 269,003 | 259,394 | 169,378 | 243,542 | 100,698 | 77,629 | 37,777 |
Trade Debtors | 568,522 | 657,004 | 1,049,385 | 568,117 | 369,163 | 493,732 | 561,799 | 410,050 | 777,685 | 376,963 | 235,160 | 206,510 | 143,108 | 273,715 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 50,251 | 41,191 | 194,421 | 3,329 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 192,511 | 375,668 | 65,832 | 68,146 | 98,643 | 155,739 | 194,526 | 47,902 | 138,022 | 37,809 | 71,232 | 47,914 | 21,551 | 19,156 |
misc current assets | 0 | 0 | 0 | 0 | 413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,318,914 | 1,570,197 | 1,601,519 | 1,273,267 | 1,123,210 | 1,218,839 | 1,329,761 | 730,284 | 1,175,101 | 584,150 | 549,934 | 355,122 | 242,288 | 330,648 |
total assets | 1,989,269 | 2,339,592 | 2,396,481 | 2,033,433 | 2,021,998 | 1,845,638 | 1,847,724 | 1,011,658 | 1,351,576 | 756,709 | 668,580 | 462,661 | 302,920 | 357,137 |
Bank overdraft | 5,833 | 5,833 | 5,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 851,684 | 912,899 | 948,368 | 1,196,972 | 692,166 | 765,495 | 715,570 | 486,929 | 1,124,399 | 589,881 | 543,431 | 223,088 | 223,313 | 286,116 |
Group/Directors Accounts | 1,020 | 0 | 0 | 0 | 0 | 200 | 0 | 5,060 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 37,425 | 60,210 | 55,628 | 0 | 36,823 | 41,019 | 41,032 | 653 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 146,567 | 118,897 | 96,627 | 0 | 151,119 | 92,301 | 56,337 | 21,140 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 115,694 | 158,945 | 370,571 | 0 | 67,383 | 141,422 | 281,011 | 186,966 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,158,223 | 1,256,784 | 1,477,027 | 1,196,972 | 947,491 | 1,040,437 | 1,093,950 | 700,748 | 1,124,399 | 589,881 | 543,431 | 223,088 | 223,313 | 286,116 |
loans | 28,333 | 68,140 | 175,995 | 179,007 | 162,481 | 90,000 | 130,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 136,537 | 249,415 | 365,212 | 241,367 | 467,695 | 259,574 | 235,307 | 51,499 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,833 | 10,823 | 13,043 | 136,655 | 0 | 0 |
provisions | 126,439 | 158,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 291,309 | 475,857 | 541,207 | 420,374 | 630,176 | 349,574 | 365,307 | 51,499 | 5,833 | 10,823 | 13,043 | 136,655 | 0 | 0 |
total liabilities | 1,449,532 | 1,732,641 | 2,018,234 | 1,617,346 | 1,577,667 | 1,390,011 | 1,459,257 | 752,247 | 1,130,232 | 600,704 | 556,474 | 359,743 | 223,313 | 286,116 |
net assets | 539,737 | 606,951 | 378,247 | 416,087 | 444,331 | 455,627 | 388,467 | 259,411 | 221,344 | 156,005 | 112,106 | 102,918 | 79,607 | 71,021 |
total shareholders funds | 539,737 | 606,951 | 378,247 | 416,087 | 444,331 | 455,627 | 388,467 | 259,411 | 221,344 | 156,005 | 112,106 | 102,918 | 79,607 | 71,021 |
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 111,795 | 156,832 | ||||||||||||
Depreciation | 132,260 | 154,106 | 179,235 | 163,255 | 129,238 | 117,429 | 51,026 | 35,951 | 21,617 | 24,519 | 25,641 | 23,082 | 8,925 | 5,052 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 413 | 0 | ||||||||||||
Stock | 20,356 | 51,223 | -150,702 | 32,264 | 76,563 | 149,162 | 110,012 | 9,609 | 90,016 | -74,164 | 142,844 | 23,069 | 39,852 | 37,777 |
Debtors | -88,482 | -392,381 | 481,268 | 148,703 | -115,509 | -221,297 | 342,841 | -364,306 | 400,722 | 141,803 | 28,650 | 63,402 | -130,607 | 273,715 |
Creditors | -61,215 | -35,469 | -248,604 | 504,806 | -73,329 | 49,925 | 228,641 | -637,470 | 534,518 | 46,450 | 320,343 | -225 | -62,803 | 286,116 |
Accruals and Deferred Income | -43,251 | -211,626 | 370,571 | -67,383 | -74,039 | -139,589 | 94,045 | 186,966 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -31,863 | 158,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 212,108 | 77,691 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 40,000 | 0 | 0 | 0 | 60,000 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 1,020 | 0 | 0 | 0 | -200 | 200 | -5,060 | 5,060 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | -22,785 | 4,582 | 55,628 | -36,823 | -4,196 | -13 | 40,379 | 653 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -39,807 | -107,855 | -3,012 | 16,526 | 72,481 | -40,000 | 130,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -85,208 | -93,527 | 220,472 | -377,447 | 266,939 | 60,231 | 219,005 | 72,639 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,833 | -4,990 | -2,220 | -123,612 | 136,655 | 0 | 0 |
share issue | ||||||||||||||
interest | -35,048 | -27,776 | ||||||||||||
cash flow from financing | -24,630 | 356,548 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -183,157 | 309,836 | -2,314 | -30,497 | -57,096 | -38,787 | 146,624 | -90,120 | 100,213 | -33,423 | 23,318 | 26,363 | 2,395 | 19,156 |
overdraft | 0 | 0 | 5,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -183,157 | 309,836 | -8,147 | -30,497 | -57,096 | -38,787 | 146,624 | -90,120 | 100,213 | -33,423 | 23,318 | 26,363 | 2,395 | 19,156 |
gap container services limited Credit Report and Business Information
Gap Container Services Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for gap container services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
gap container services limited Ownership
GAP CONTAINER SERVICES LIMITED group structure
Gap Container Services Limited has 2 subsidiary companies.
Ultimate parent company
GAP CONTAINER SERVICES LIMITED
04672111
2 subsidiaries
gap container services limited directors
Gap Container Services Limited currently has 2 directors. The longest serving directors include Mr Graeme Eglinton (Feb 2003) and Mr John Eglinton (Sep 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Graeme Eglinton | 60 years | Feb 2003 | - | Director | |
Mr John Eglinton | 65 years | Sep 2016 | - | Director |
P&L
February 2023turnover
2.3m
-7%
operating profit
-68.3k
0%
gross margin
21.1%
+6.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
539.7k
-0.11%
total assets
2m
-0.15%
cash
192.5k
-0.49%
net assets
Total assets minus all liabilities
gap container services limited company details
company number
04672111
Type
Private limited with Share Capital
industry
77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.
52290 - Other transportation support activities
incorporation date
February 2003
age
21
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
gale road container facility, gale road, kirkby, merseyside, L33 7YE
last accounts submitted
February 2023
gap container services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gap container services limited.
![charges](/assets/images/company_charges.png)
gap container services limited Companies House Filings - See Documents
date | description | view/download |
---|