tic toc nursery limited

Live MatureLargeRapid

tic toc nursery limited Company Information

Share TIC TOC NURSERY LIMITED

Company Number

04673031

Directors

Lucy Kaczmarska

John Hoban

View All

Shareholders

claire spencer

maureen wedgewood

View All

Group Structure

View All

Industry

Primary education

 

Registered Address

231 higher lane, lymm, cheshire, WA13 0RZ

tic toc nursery limited Estimated Valuation

£108.1m

Pomanda estimates the enterprise value of TIC TOC NURSERY LIMITED at £108.1m based on a Turnover of £64.9m and 1.67x industry multiple (adjusted for size and gross margin).

tic toc nursery limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TIC TOC NURSERY LIMITED at £0 based on an EBITDA of £0 and a 7.54x industry multiple (adjusted for size and gross margin).

tic toc nursery limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of TIC TOC NURSERY LIMITED at £3.4m based on Net Assets of £1.3m and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tic Toc Nursery Limited Overview

Tic Toc Nursery Limited is a live company located in cheshire, WA13 0RZ with a Companies House number of 04673031. It operates in the primary education sector, SIC Code 85200. Founded in February 2003, it's largest shareholder is claire spencer with a 50% stake. Tic Toc Nursery Limited is a mature, large sized company, Pomanda has estimated its turnover at £64.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tic Toc Nursery Limited Health Check

Pomanda's financial health check has awarded Tic Toc Nursery Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £64.9m, make it larger than the average company (£3.6m)

£64.9m - Tic Toc Nursery Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 287%, show it is growing at a faster rate (6.7%)

287% - Tic Toc Nursery Limited

6.7% - Industry AVG

production

Production

with a gross margin of 31.3%, this company has a higher cost of product (48.5%)

31.3% - Tic Toc Nursery Limited

48.5% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Tic Toc Nursery Limited

- - Industry AVG

employees

Employees

with 1076 employees, this is above the industry average (81)

1076 - Tic Toc Nursery Limited

81 - Industry AVG

paystructure

Pay Structure

on an average salary of £33k, the company has an equivalent pay structure (£33k)

£33k - Tic Toc Nursery Limited

£33k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.3k, this is more efficient (£46.6k)

£60.3k - Tic Toc Nursery Limited

£46.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is later than average (1 days)

7 days - Tic Toc Nursery Limited

1 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tic Toc Nursery Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tic Toc Nursery Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tic Toc Nursery Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Tic Toc Nursery Limited

- - Industry AVG

TIC TOC NURSERY LIMITED financials

EXPORTms excel logo

Tic Toc Nursery Limited's latest turnover from March 2024 is estimated at £64.9 million and the company has net assets of £1.3 million. According to their latest financial statements, we estimate that Tic Toc Nursery Limited has 1,076 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover64,868,62457,969,78068,020,7061,116,2821,170,8061,258,6841,167,6131,180,867993,356480,949495,390522,871260,645270,503159,992
Other Income Or Grants
Cost Of Sales44,544,09942,561,52949,444,582867,764871,946862,812751,719795,893690,168342,317347,899356,409169,909166,296102,726
Gross Profit20,324,52615,408,25118,576,124248,518298,860395,872415,894384,973303,189138,631147,492166,46190,736104,20757,267
Admin Expenses20,324,52615,408,25118,514,753119,260166,408266,273252,354243,680236,851-16,93226,53273,995-16,84162,436-216,779
Operating Profit61,371129,258132,452129,599163,540141,29366,338155,563120,96092,466107,57741,771274,046
Interest Payable99
Interest Receivable1,0873003142,4241,352457608575489762950806478
Pre-Tax Profit62,458129,558132,767132,023164,883141,74166,946156,138121,44993,228108,52742,578274,524
Tax-11,867-24,616-25,226-25,084-31,328-28,348-13,389-32,789-27,933-22,375-28,217-11,922-76,867
Profit After Tax50,591104,942107,541106,939133,555113,39353,557123,34993,51670,85380,31030,656197,657
Dividends Paid
Retained Profit50,591104,942107,541106,939133,555113,39353,557123,34993,51670,85380,31030,656197,657
Employee Costs35,475,73333,574,47839,147,7861,403,8561,341,8171,271,3011,150,2871,142,833952,085215,855212,783171,499135,425137,69781,809
Number Of Employees1,0761,0271,270484948454535776553
EBITDA*87,042157,003173,962168,053202,628176,746106,132179,134144,671125,071136,68278,764301,460

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets89,813119,551141,908160,642163,750199,20381,11391,385110,256123,623156,66851,930
Intangible Assets
Investments & Other907
Debtors (Due After 1 year)479,000339,000279,000
Total Fixed Assets90,720119,551141,908160,642163,750199,203560,113430,385389,256123,623156,66851,930
Stock & work in progress
Trade Debtors1,266,8591,266,8591,266,8591,8477,94017,08819,95228,38518,03622,0809,582
Group Debtors
Misc Debtors965,307798,254797,628649,800560,243497,350
Cash289,844309,751318,917327,489213,208152,41490,838139,18256,380248,390131,520191,055
misc current assets
total current assets1,266,8591,266,8591,266,8591,256,9981,115,9451,116,545977,289773,451649,764107,926159,13484,765266,426153,600200,637
total assets1,266,8591,266,8591,266,8591,347,7181,235,4961,258,4531,137,931937,201848,967668,039589,519474,021390,049310,268252,567
Bank overdraft273
Bank loan
Trade Creditors 4,620788,9311,20842632,30269,011113,49291,14375,09774,62854,909
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities126,829123,162245,736239,876173,210166,550
total current liabilities131,449123,240254,667241,084173,909198,85269,011113,49291,14375,09774,62854,909
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions9292162,6863,0343,4016,3287,326
total long term liabilities9292162,6863,0343,4016,3287,326
total liabilities131,449124,169254,667241,084173,909199,06871,697116,52694,54481,42581,95454,909
net assets1,266,8591,266,8591,266,8591,216,2691,111,3271,003,786896,847763,292649,899596,342472,993379,477308,624228,314197,658
total shareholders funds1,266,8591,266,8591,266,8591,216,2691,111,3271,003,786896,847763,292649,899596,342472,993379,477308,624228,314197,658
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit61,371129,258132,452129,599163,540141,29366,338155,563120,96092,466107,57741,771274,046
Depreciation25,67127,74541,51038,45439,08835,45339,79423,57123,71132,60529,10536,99327,414
Amortisation
Tax-11,867-24,616-25,226-25,084-31,328-28,348-13,389-32,789-27,933-22,375-28,217-11,922-76,867
Stock
Debtors299,705160,9608,566147,82889,55762,8931,262137,13651,567289,349-4,04412,4989,582
Creditors-4,6204,542-8,8537,723782-31,876-36,709-44,48122,34916,04646919,71954,909
Accruals and Deferred Income-126,8293,667-122,5745,86066,6666,660166,550
Deferred Taxes & Provisions-929929-216-2,470-348-367-2,927-9987,326
Cash flow from operations-355,979-21,2939,6728,724149,19160,073218,852-35,62087,153-173,534111,98081,389269,920
Investing Activities
capital expenditure64,1421,993-19,153-19,720-35,980-157,884-13,299-4,840-19,2383,940-141,731-79,344
Change in Investments-907907
cash flow from investments65,0491,086-19,153-19,720-35,980-157,884-13,299-4,840-19,2383,940-141,731-79,344
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest1,0873003142,4241,343448608575489762950806478
cash flow from financing1,0863003142,4241,343448608575489762950806479
cash and cash equivalents
cash-289,844-19,907-9,166-8,572114,28160,79461,576-48,34482,802-192,010116,870-59,535191,055
overdraft-273273
change in cash-289,844-19,907-9,166-8,572114,55460,52161,576-48,34482,802-192,010116,870-59,535191,055

tic toc nursery limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tic toc nursery limited. Get real-time insights into tic toc nursery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tic Toc Nursery Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tic toc nursery limited by selecting its closest rivals, whether from the EDUCATION sector, other large companies, companies in WA13 area or any other competitors across 12 key performance metrics.

tic toc nursery limited Ownership

TIC TOC NURSERY LIMITED group structure

Tic Toc Nursery Limited has no subsidiary companies.

Ultimate parent company

1 parent

TIC TOC NURSERY LIMITED

04673031

TIC TOC NURSERY LIMITED Shareholders

claire spencer 50%
maureen wedgewood 25%
david robert wedgewood 25%

tic toc nursery limited directors

Tic Toc Nursery Limited currently has 6 directors. The longest serving directors include Ms Lucy Kaczmarska (Sep 2021) and Mr John Hoban (Sep 2021).

officercountryagestartendrole
Ms Lucy KaczmarskaEngland38 years Sep 2021- Director
Mr John HobanEngland73 years Sep 2021- Director
Ms Clare RobertsUnited Kingdom48 years Sep 2021- Director
Mr John HobanUnited Kingdom72 years Sep 2021- Director
Ms Clare RobertsEngland48 years Sep 2021- Director
Mr Colin AndertonEngland47 years Sep 2023- Director

P&L

March 2024

turnover

64.9m

+12%

operating profit

0

0%

gross margin

31.4%

+17.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.3m

0%

total assets

1.3m

0%

cash

0

0%

net assets

Total assets minus all liabilities

tic toc nursery limited company details

company number

04673031

Type

Private limited with Share Capital

industry

85200 - Primary education

incorporation date

February 2003

age

22

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

231 higher lane, lymm, cheshire, WA13 0RZ

Bank

-

Legal Advisor

-

tic toc nursery limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tic toc nursery limited.

tic toc nursery limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TIC TOC NURSERY LIMITED. This can take several minutes, an email will notify you when this has completed.

tic toc nursery limited Companies House Filings - See Documents

datedescriptionview/download