jews' temporary shelter

Live MatureMicroHealthy

jews' temporary shelter Company Information

Share JEWS' TEMPORARY SHELTER

Company Number

04678161

Shareholders

-

Group Structure

View All

Industry

Residential care activities for the elderly and disabled

 

Registered Address

hathaway house, popes drive, finchley, london, N3 1QF

jews' temporary shelter Estimated Valuation

£97.7k

Pomanda estimates the enterprise value of JEWS' TEMPORARY SHELTER at £97.7k based on a Turnover of £132.4k and 0.74x industry multiple (adjusted for size and gross margin).

jews' temporary shelter Estimated Valuation

£555k

Pomanda estimates the enterprise value of JEWS' TEMPORARY SHELTER at £555k based on an EBITDA of £93k and a 5.97x industry multiple (adjusted for size and gross margin).

jews' temporary shelter Estimated Valuation

£12.3m

Pomanda estimates the enterprise value of JEWS' TEMPORARY SHELTER at £12.3m based on Net Assets of £4.2m and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jews' Temporary Shelter Overview

Jews' Temporary Shelter is a live company located in finchley, N3 1QF with a Companies House number of 04678161. It operates in the residential care activities for the elderly and disabled sector, SIC Code 87300. Founded in February 2003, it's largest shareholder is unknown. Jews' Temporary Shelter is a mature, micro sized company, Pomanda has estimated its turnover at £132.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jews' Temporary Shelter Health Check

Pomanda's financial health check has awarded Jews' Temporary Shelter a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £132.4k, make it smaller than the average company (£3.3m)

£132.4k - Jews' Temporary Shelter

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7.9%)

5% - Jews' Temporary Shelter

7.9% - Industry AVG

production

Production

with a gross margin of 39.1%, this company has a comparable cost of product (39.1%)

39.1% - Jews' Temporary Shelter

39.1% - Industry AVG

profitability

Profitability

an operating margin of 70.2% make it more profitable than the average company (12.6%)

70.2% - Jews' Temporary Shelter

12.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (77)

1 - Jews' Temporary Shelter

77 - Industry AVG

paystructure

Pay Structure

on an average salary of £8.6k, the company has a lower pay structure (£24.5k)

£8.6k - Jews' Temporary Shelter

£24.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £132.4k, this is more efficient (£42k)

£132.4k - Jews' Temporary Shelter

£42k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Jews' Temporary Shelter

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Jews' Temporary Shelter

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jews' Temporary Shelter

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 128 weeks, this is more cash available to meet short term requirements (35 weeks)

128 weeks - Jews' Temporary Shelter

35 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (42.8%)

0.2% - Jews' Temporary Shelter

42.8% - Industry AVG

JEWS' TEMPORARY SHELTER financials

EXPORTms excel logo

Jews' Temporary Shelter's latest turnover from April 2024 is £132.4 thousand and the company has net assets of £4.2 million. According to their latest financial statements, Jews' Temporary Shelter has 1 employee and maintains cash reserves of £19.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover132,431125,624127,004115,328145,274149,130163,549146,766137,814151,341185,091152,019150,219157,222164,888
Other Income Or Grants
Cost Of Sales80,64177,74078,64772,30488,55288,95097,04286,08182,95989,850108,14688,51887,52790,92896,996
Gross Profit51,79047,88448,35743,02456,72260,18066,50760,68654,85561,49176,94563,50162,69266,29467,892
Admin Expenses-41,229481,588112,362-966,06379,25191,449123,726202,436151,196136,318163,026124,710147,44297,35594,327
Operating Profit93,019-433,704-64,0051,009,087-22,529-31,269-57,219-141,750-96,341-74,827-86,081-61,209-84,750-31,061-26,435
Interest Payable
Interest Receivable
Pre-Tax Profit70,469-432,959-63,769817,399-22,486-31,052-57,105-141,714-96,301-74,771-86,013-61,130-84,644-30,910-26,347
Tax
Profit After Tax70,469-432,959-63,769817,399-22,486-31,052-57,105-141,714-96,301-74,771-86,013-61,130-84,644-30,910-26,347
Dividends Paid
Retained Profit70,469-432,959-63,769817,399-22,486-31,052-57,105-141,714-96,301-74,771-86,013-61,130-84,644-30,910-26,347
Employee Costs8,6438,6438,6438,2418,0408,0408,0407,9807,7707,3206,1001,3193,9383,9383,938
Number Of Employees111111111186677
EBITDA*93,019-433,704-64,0051,009,087-22,529-31,269-57,219-141,750-96,341-74,827-86,081-61,209-84,750-31,061-26,435

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets
Intangible Assets
Investments & Other4,179,4264,108,1464,537,9404,655,5443,830,7424,176,2034,125,9244,052,8583,655,1844,052,3173,992,6923,937,5093,594,1263,792,5073,459,222
Debtors (Due After 1 year)
Total Fixed Assets4,179,4264,108,1464,537,9404,655,5443,830,7424,176,2034,125,9244,052,8583,655,1844,052,3173,992,6923,937,5093,594,1263,792,5073,459,222
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors20,50923,21824,62924,43826,68231,15029,14929,93926,48432,21832,22037,15340,74448,62727,873
Cash19,15516,63518,40844,41450,82734,81123,08622,4796,2749,69912,67014,44317,14425,29735,173
misc current assets
total current assets39,66439,85343,03768,85277,50965,96152,23552,41832,75841,91744,89051,59657,88873,92463,046
total assets4,219,0904,147,9994,580,9774,724,3963,908,2514,242,1644,178,1594,105,2763,687,9424,094,2344,037,5823,989,1053,652,0143,866,4313,522,268
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities7,7817,1597,1787,1648,4188,43213,84819,04719,81318,84516,30915,72115,60515,21614,458
total current liabilities7,7817,1597,1787,1648,4188,43213,84819,04719,81318,84516,30915,72115,60515,21614,458
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities7,7817,1597,1787,1648,4188,43213,84819,04719,81318,84516,30915,72115,60515,21614,458
net assets4,211,3094,140,8404,573,7994,717,2323,899,8334,233,7324,164,3114,086,2293,668,1294,075,3894,021,2733,973,3843,636,4093,851,2153,507,810
total shareholders funds4,211,3094,140,8404,573,7994,717,2323,899,8334,233,7324,164,3114,086,2293,668,1294,075,3894,021,2733,973,3843,636,4093,851,2153,507,810
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit93,019-433,704-64,0051,009,087-22,529-31,269-57,219-141,750-96,341-74,827-86,081-61,209-84,750-31,061-26,435
Depreciation
Amortisation
Tax
Stock
Debtors-2,709-1,411191-2,244-4,4682,001-7903,455-5,734-2-4,933-3,591-7,88320,75427,873
Creditors
Accruals and Deferred Income622-1914-1,254-14-5,416-5,199-7669682,53658811638975814,458
Deferred Taxes & Provisions
Cash flow from operations96,350-432,312-64,1821,010,077-18,075-38,686-61,628-145,971-89,639-72,289-80,560-57,502-76,478-51,057-39,850
Investing Activities
capital expenditure
Change in Investments71,280-429,794-117,604824,802-345,46150,27973,066397,674-397,13359,62555,183343,383-198,381333,2853,459,222
cash flow from investments-71,280429,794117,604-824,802345,461-50,279-73,066-397,674397,133-59,625-55,183-343,383198,381-333,285-3,459,222
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-79,664-311,413100,473135,187559,814-310,959128,887133,902398,105-130,162374,3153,534,157
interest
cash flow from financing-79,664-311,413100,473135,187559,814-310,959128,887133,902398,105-130,162374,3153,534,157
cash and cash equivalents
cash2,520-1,773-26,006-6,41316,01611,72560716,205-3,425-2,971-1,773-2,701-8,153-9,87635,173
overdraft
change in cash2,520-1,773-26,006-6,41316,01611,72560716,205-3,425-2,971-1,773-2,701-8,153-9,87635,173

jews' temporary shelter Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jews' temporary shelter. Get real-time insights into jews' temporary shelter's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jews' Temporary Shelter Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jews' temporary shelter by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.

jews' temporary shelter Ownership

JEWS' TEMPORARY SHELTER group structure

Jews' Temporary Shelter has no subsidiary companies.

Ultimate parent company

JEWS' TEMPORARY SHELTER

04678161

JEWS' TEMPORARY SHELTER Shareholders

--

jews' temporary shelter directors

Jews' Temporary Shelter currently has 6 directors. The longest serving directors include Mr Ralph Elman (Feb 2003) and Mr Bernd Koschland (Apr 2004).

officercountryagestartendrole
Mr Ralph ElmanEngland72 years Feb 2003- Director
Mr Bernd Koschland94 years Apr 2004- Director
Mrs Brenda GoldbergUnited Kingdom75 years Mar 2017- Director
Mr Stephen AdlerUnited Kingdom66 years Mar 2017- Director
Mr Nicholas Woolf72 years Mar 2018- Director
Ms Marcia LevyUnited Kingdom76 years Mar 2023- Director

P&L

April 2024

turnover

132.4k

+5%

operating profit

93k

0%

gross margin

39.2%

+2.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

4.2m

+0.02%

total assets

4.2m

+0.02%

cash

19.2k

+0.15%

net assets

Total assets minus all liabilities

jews' temporary shelter company details

company number

04678161

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

87300 - Residential care activities for the elderly and disabled

incorporation date

February 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

FMCB

address

hathaway house, popes drive, finchley, london, N3 1QF

Bank

BARCLAYS BANK PLC

Legal Advisor

-

jews' temporary shelter Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jews' temporary shelter.

jews' temporary shelter Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JEWS' TEMPORARY SHELTER. This can take several minutes, an email will notify you when this has completed.

jews' temporary shelter Companies House Filings - See Documents

datedescriptionview/download