truewood joinery limited

truewood joinery limited Company Information

Share TRUEWOOD JOINERY LIMITED
Live 
MatureSmallHigh

Company Number

04678938

Industry

Joinery installation

 

Directors

Ian Standard

Shareholders

ian richard standard

Group Structure

View All

Contact

Registered Address

unit b3 centrepoint, stafford drive battlefield enter, shrewsbury, shropshire, SY1 3BF

truewood joinery limited Estimated Valuation

£472.3k

Pomanda estimates the enterprise value of TRUEWOOD JOINERY LIMITED at £472.3k based on a Turnover of £1.4m and 0.33x industry multiple (adjusted for size and gross margin).

truewood joinery limited Estimated Valuation

£770.2k

Pomanda estimates the enterprise value of TRUEWOOD JOINERY LIMITED at £770.2k based on an EBITDA of £225.4k and a 3.42x industry multiple (adjusted for size and gross margin).

truewood joinery limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of TRUEWOOD JOINERY LIMITED at £2.9m based on Net Assets of £1.5m and 1.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Truewood Joinery Limited Overview

Truewood Joinery Limited is a live company located in shrewsbury, SY1 3BF with a Companies House number of 04678938. It operates in the joinery installation sector, SIC Code 43320. Founded in February 2003, it's largest shareholder is ian richard standard with a 100% stake. Truewood Joinery Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Truewood Joinery Limited Health Check

Pomanda's financial health check has awarded Truewood Joinery Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£203.7k)

£1.4m - Truewood Joinery Limited

£203.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (10.9%)

27% - Truewood Joinery Limited

10.9% - Industry AVG

production

Production

with a gross margin of 30.9%, this company has a comparable cost of product (30.9%)

30.9% - Truewood Joinery Limited

30.9% - Industry AVG

profitability

Profitability

an operating margin of 15.1% make it more profitable than the average company (8.5%)

15.1% - Truewood Joinery Limited

8.5% - Industry AVG

employees

Employees

with 12 employees, this is above the industry average (2)

12 - Truewood Joinery Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.4k, the company has an equivalent pay structure (£22.4k)

£22.4k - Truewood Joinery Limited

£22.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.9k, this is equally as efficient (£114.9k)

£117.9k - Truewood Joinery Limited

£114.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 91 days, this is later than average (49 days)

91 days - Truewood Joinery Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (43 days)

17 days - Truewood Joinery Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 11 days, this is less than average (20 days)

11 days - Truewood Joinery Limited

20 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 258 weeks, this is more cash available to meet short term requirements (32 weeks)

258 weeks - Truewood Joinery Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.8%, this is a lower level of debt than the average (52.6%)

15.8% - Truewood Joinery Limited

52.6% - Industry AVG

TRUEWOOD JOINERY LIMITED financials

EXPORTms excel logo

Truewood Joinery Limited's latest turnover from February 2024 is estimated at £1.4 million and the company has net assets of £1.5 million. According to their latest financial statements, Truewood Joinery Limited has 12 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover1,414,7141,831,874903,048697,3111,173,281859,8991,210,139568,404749,327860,0571,013,4351,563,6081,142,0171,256,358902,916
Other Income Or Grants000000000000000
Cost Of Sales977,3501,327,520679,611496,962838,675583,836803,879386,902484,065556,295618,784965,577718,701774,376572,838
Gross Profit437,364504,354223,437200,349334,606276,063406,260181,502265,262303,762394,651598,031423,316481,982330,078
Admin Expenses223,65285,388130,688169,946184,721108,869391,720178,513267,537283,793426,499492,004261,403403,706-34,439
Operating Profit213,712418,96692,74930,403149,885167,19414,5402,989-2,27519,969-31,848106,027161,91378,276364,517
Interest Payable836926283555769156000000
Interest Receivable59,96535,6253,8587044,8634,7052,8861,2102,3382,3612,1162,5152,1971,215472
Pre-Tax Profit273,595454,52296,58031,079154,712171,84317,3514,109822,330-29,732108,542164,10979,490364,989
Tax-68,399-86,359-18,350-5,905-29,395-32,650-3,297-822-1-4,6890-26,050-42,668-22,257-102,197
Profit After Tax205,196368,16378,23025,174125,317139,19314,0543,287617,641-29,73282,492121,44157,233262,792
Dividends Paid000000000000000
Retained Profit205,196368,16378,23025,174125,317139,19314,0543,287617,641-29,73282,492121,44157,233262,792
Employee Costs268,454299,414305,041264,853447,319432,056423,344412,291168,779184,591218,288329,854249,427276,642175,434
Number Of Employees12111111121212124569896
EBITDA*225,418429,334103,41043,676163,337181,06024,35311,4166,06728,700-21,944118,049174,96992,299381,599

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets73,49872,81762,19769,80274,04874,40869,76747,95745,04845,38851,23262,49673,81681,479105,354
Intangible Assets00001,8003,6005,4007,2009,00010,00011,00012,00013,00014,00015,000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets73,49872,81762,19769,80275,84878,00875,16755,15754,04855,38862,23274,49686,81695,479120,354
Stock & work in progress30,46916,95311,05832,99363,02210,00010,00010,00010,0009,0009,0009,0004,3008,5001,545
Trade Debtors352,711513,783245,143113,287158,97799,628192,32723,772106,28296,180128,607179,25460,308142,640123,875
Group Debtors000000000000000
Misc Debtors10,2829,6597,23111,664109,09648,46015,54917,475117,878000000
Cash1,278,6971,005,680775,589767,445641,390655,322599,252555,299413,012522,368422,066424,337581,606297,082188,785
misc current assets000000000000000
total current assets1,672,1591,546,0751,039,021925,389972,485813,410817,128606,546647,172627,548559,673612,591646,214448,222314,205
total assets1,745,6571,618,8921,101,218995,1911,048,333891,418892,295661,703701,220682,936621,905687,087733,030543,701434,559
Bank overdraft512958424372558492000000000
Bank loan000000000000000
Trade Creditors 46,507103,21237,57145,561109,60894,963106,16375,935113,961167,790124,289158,737286,392219,066147,387
Group/Directors Accounts000000000000000
other short term finances0000001,1381,2031,708000000
hp & lease commitments000000000000000
other current liabilities209,775231,315154,437117,293130,583113,711245,81464,69567,071000000
total current liabilities256,794335,485192,432163,226240,749209,166353,115141,833182,740167,790124,289158,737286,392219,066147,387
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000000119,108
provisions18,37418,11411,65613,06513,85813,8439,9644,7086,6053,2773,3884,3905,1704,6075,270
total long term liabilities18,37418,11411,65613,06513,85813,8439,9644,7086,6053,2773,3884,3905,1704,60824,378
total liabilities275,168353,599204,088176,291254,607223,009363,079146,541189,345171,067127,677163,127291,562223,674171,765
net assets1,470,4891,265,293897,130818,900793,726668,409529,216515,162511,875511,869494,228523,960441,468320,027262,794
total shareholders funds1,470,4891,265,293897,130818,900793,726668,409529,216515,162511,875511,869494,228523,960441,468320,027262,794
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit213,712418,96692,74930,403149,885167,19414,5402,989-2,27519,969-31,848106,027161,91378,276364,517
Depreciation11,70610,36810,66111,47311,65212,0668,0136,6277,3427,7318,90411,02212,05613,02316,082
Amortisation0001,8001,8001,8001,8001,8001,0001,0001,0001,0001,0001,0001,000
Tax-68,399-86,359-18,350-5,905-29,395-32,650-3,297-822-1-4,6890-26,050-42,668-22,257-102,197
Stock13,5165,895-21,935-30,02953,0220001,000004,700-4,2006,9551,545
Debtors-160,449271,068127,423-143,122119,985-59,788166,629-182,913127,980-32,427-50,647118,946-82,33218,765123,875
Creditors-56,70565,641-7,990-64,04714,645-11,20030,228-38,026-53,82943,501-34,448-127,65567,32671,679147,387
Accruals and Deferred Income-21,54076,87837,144-13,29016,872-132,103181,119-2,37667,071000000
Deferred Taxes & Provisions2606,458-1,409-793153,8795,256-1,8973,328-111-1,002-780563-6635,270
Cash flow from operations225,967214,9897,317132,792-7,53368,77471,030151,208-106,34499,828-6,747-160,082286,722115,338306,639
Investing Activities
capital expenditure-12,387-20,988-3,056-7,227-11,292-16,707-29,823-9,536-7,002-1,8872,360298-4,39310,852-137,436
Change in Investments000000000000000
cash flow from investments-12,387-20,988-3,056-7,227-11,292-16,707-29,823-9,536-7,002-1,8872,360298-4,39310,852-137,436
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 00000-1,138-65-5051,708000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000-1-19,10719,108
share issue000000000000002
interest59,88235,5563,8326764,8284,6502,8101,1192,2822,3612,1162,5152,1971,215472
cash flow from financing59,88235,5563,8326764,8283,5122,7456143,9902,3612,1162,5152,196-17,89219,582
cash and cash equivalents
cash273,017230,0918,144126,055-13,93256,07043,953142,287-109,356100,302-2,271-157,269284,524108,297188,785
overdraft-44653452-18666492000000000
change in cash273,463229,5578,092126,241-13,99855,57843,953142,287-109,356100,302-2,271-157,269284,524108,297188,785

truewood joinery limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for truewood joinery limited. Get real-time insights into truewood joinery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Truewood Joinery Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for truewood joinery limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SY1 area or any other competitors across 12 key performance metrics.

truewood joinery limited Ownership

TRUEWOOD JOINERY LIMITED group structure

Truewood Joinery Limited has no subsidiary companies.

Ultimate parent company

TRUEWOOD JOINERY LIMITED

04678938

TRUEWOOD JOINERY LIMITED Shareholders

ian richard standard 100%

truewood joinery limited directors

Truewood Joinery Limited currently has 1 director, Mr Ian Standard serving since Feb 2003.

officercountryagestartendrole
Mr Ian StandardUnited Kingdom54 years Feb 2003- Director

P&L

February 2024

turnover

1.4m

-23%

operating profit

213.7k

0%

gross margin

31%

+12.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

1.5m

+0.16%

total assets

1.7m

+0.08%

cash

1.3m

+0.27%

net assets

Total assets minus all liabilities

truewood joinery limited company details

company number

04678938

Type

Private limited with Share Capital

industry

43320 - Joinery installation

incorporation date

February 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

HEYWOODS

auditor

-

address

unit b3 centrepoint, stafford drive battlefield enter, shrewsbury, shropshire, SY1 3BF

Bank

-

Legal Advisor

-

truewood joinery limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to truewood joinery limited. Currently there are 0 open charges and 2 have been satisfied in the past.

truewood joinery limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRUEWOOD JOINERY LIMITED. This can take several minutes, an email will notify you when this has completed.

truewood joinery limited Companies House Filings - See Documents

datedescriptionview/download