blackdune limited

blackdune limited Company Information

Share BLACKDUNE LIMITED
Live 
MatureMicroDeclining

Company Number

04681188

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Jeremy Hemans

Shareholders

yeoman property developments ltd

Group Structure

View All

Contact

Registered Address

manor farm stour provost, gillingham, dorset, SP8 5SA

Website

-

blackdune limited Estimated Valuation

£183k

Pomanda estimates the enterprise value of BLACKDUNE LIMITED at £183k based on a Turnover of £74.8k and 2.45x industry multiple (adjusted for size and gross margin).

blackdune limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLACKDUNE LIMITED at £0 based on an EBITDA of £0 and a 5.05x industry multiple (adjusted for size and gross margin).

blackdune limited Estimated Valuation

£27.9k

Pomanda estimates the enterprise value of BLACKDUNE LIMITED at £27.9k based on Net Assets of £16k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blackdune Limited Overview

Blackdune Limited is a live company located in dorset, SP8 5SA with a Companies House number of 04681188. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2003, it's largest shareholder is yeoman property developments ltd with a 100% stake. Blackdune Limited is a mature, micro sized company, Pomanda has estimated its turnover at £74.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blackdune Limited Health Check

Pomanda's financial health check has awarded Blackdune Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £74.8k, make it smaller than the average company (£944.1k)

£74.8k - Blackdune Limited

£944.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4.8%)

-1% - Blackdune Limited

4.8% - Industry AVG

production

Production

with a gross margin of 31.4%, this company has a higher cost of product (73.2%)

31.4% - Blackdune Limited

73.2% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Blackdune Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Blackdune Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Blackdune Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.8k, this is less efficient (£183.4k)

£74.8k - Blackdune Limited

£183.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Blackdune Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Blackdune Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blackdune Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Blackdune Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Blackdune Limited

- - Industry AVG

BLACKDUNE LIMITED financials

EXPORTms excel logo

Blackdune Limited's latest turnover from February 2024 is estimated at £74.8 thousand and the company has net assets of £16 thousand. According to their latest financial statements, Blackdune Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover74,77773,15776,80487,19493,41089,08891,38297,06995,96596,62500000
Other Income Or Grants000000000000000
Cost Of Sales51,27152,79855,66061,15065,65961,37961,47965,18567,92469,87600000
Gross Profit23,50520,36021,14426,04427,75127,70929,90331,88528,04126,74900000
Admin Expenses23,50554921,14426,04427,75127,70929,90331,76028,0416,56300000
Operating Profit019,81100000125020,18600000
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit019,81100000125020,18600000
Tax0-3,76400000-250-4,23900000
Profit After Tax016,04700000100015,94700000
Dividends Paid000000000000000
Retained Profit016,04700000100015,94700000
Employee Costs32,55430,60927,17227,09927,38726,51525,16625,57125,95324,82300000
Number Of Employees111111111100000
EBITDA*019,81100000125020,18600000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets16,04700000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets16,04700000000000000
Stock & work in progress000000000000000
Trade Debtors016,04716,04716,04716,04716,04716,04716,04716,04716,04700000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000000000000
misc current assets000000000000000
total current assets016,04716,04716,04716,04716,04716,04716,04716,04716,04700000
total assets16,04716,04716,04716,04716,04716,04716,04716,04716,04716,04700000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities000000000000000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities000000000000000
net assets16,04716,04716,04716,04716,04716,04716,04716,04716,04716,04700000
total shareholders funds16,04716,04716,04716,04716,04716,04716,04716,04716,04716,04700000
Feb 2024Feb 2023Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit019,81100000125020,18600000
Depreciation000000000000000
Amortisation000000000000000
Tax0-3,76400000-250-4,23900000
Stock000000000000000
Debtors-16,04716,047000000016,04700000
Creditors000000000000000
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations16,0470000001000-10000000
Investing Activities
capital expenditure-16,04700000000000000
Change in Investments000000000000000
cash flow from investments-16,04700000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-100010000000
interest000000000000000
cash flow from financing0000000-100010000000
cash and cash equivalents
cash000000000000000
overdraft000000000000000
change in cash000000000000000

blackdune limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blackdune limited. Get real-time insights into blackdune limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blackdune Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blackdune limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SP8 area or any other competitors across 12 key performance metrics.

blackdune limited Ownership

BLACKDUNE LIMITED group structure

Blackdune Limited has no subsidiary companies.

Ultimate parent company

1 parent

BLACKDUNE LIMITED

04681188

BLACKDUNE LIMITED Shareholders

yeoman property developments ltd 100%

blackdune limited directors

Blackdune Limited currently has 1 director, Mr Jeremy Hemans serving since Feb 2003.

officercountryagestartendrole
Mr Jeremy HemansEngland69 years Feb 2003- Director

P&L

February 2024

turnover

74.8k

+2%

operating profit

0

0%

gross margin

31.5%

+12.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

16k

0%

total assets

16k

0%

cash

0

0%

net assets

Total assets minus all liabilities

blackdune limited company details

company number

04681188

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2003

age

21

incorporated

UK

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

blakedew 195 limited (May 2003)

accountant

-

auditor

-

address

manor farm stour provost, gillingham, dorset, SP8 5SA

Bank

-

Legal Advisor

-

blackdune limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blackdune limited.

blackdune limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLACKDUNE LIMITED. This can take several minutes, an email will notify you when this has completed.

blackdune limited Companies House Filings - See Documents

datedescriptionview/download