edenbridge and oxted agricultural show
edenbridge and oxted agricultural show Company Information
Company Number
04682208
Next Accounts
Aug 2025
Industry
Activities of other membership organisations n.e.c.
Shareholders
-
Group Structure
View All
Contact
Registered Address
the old dairy wintersell farm, dwelly lane, edenbridge, kent, TN8 6QD
Website
www.edenbridge.show.co.ukedenbridge and oxted agricultural show Estimated Valuation
Pomanda estimates the enterprise value of EDENBRIDGE AND OXTED AGRICULTURAL SHOW at £579.6k based on a Turnover of £910.4k and 0.64x industry multiple (adjusted for size and gross margin).
edenbridge and oxted agricultural show Estimated Valuation
Pomanda estimates the enterprise value of EDENBRIDGE AND OXTED AGRICULTURAL SHOW at £224.3k based on an EBITDA of £45.2k and a 4.96x industry multiple (adjusted for size and gross margin).
edenbridge and oxted agricultural show Estimated Valuation
Pomanda estimates the enterprise value of EDENBRIDGE AND OXTED AGRICULTURAL SHOW at £2.3m based on Net Assets of £797.2k and 2.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Edenbridge And Oxted Agricultural Show Overview
Edenbridge And Oxted Agricultural Show is a live company located in edenbridge, TN8 6QD with a Companies House number of 04682208. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in February 2003, it's largest shareholder is unknown. Edenbridge And Oxted Agricultural Show is a mature, small sized company, Pomanda has estimated its turnover at £910.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Edenbridge And Oxted Agricultural Show Health Check
Pomanda's financial health check has awarded Edenbridge And Oxted Agricultural Show a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
3 Weak
Size
annual sales of £910.4k, make it larger than the average company (£402.5k)
£910.4k - Edenbridge And Oxted Agricultural Show
£402.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 180%, show it is growing at a faster rate (5.9%)
180% - Edenbridge And Oxted Agricultural Show
5.9% - Industry AVG
Production
with a gross margin of 52.3%, this company has a comparable cost of product (52.3%)
52.3% - Edenbridge And Oxted Agricultural Show
52.3% - Industry AVG
Profitability
an operating margin of 3.9% make it more profitable than the average company (1.4%)
3.9% - Edenbridge And Oxted Agricultural Show
1.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (9)
2 - Edenbridge And Oxted Agricultural Show
9 - Industry AVG
Pay Structure
on an average salary of £44.9k, the company has a higher pay structure (£26.2k)
£44.9k - Edenbridge And Oxted Agricultural Show
£26.2k - Industry AVG
Efficiency
resulting in sales per employee of £455.2k, this is more efficient (£58.9k)
£455.2k - Edenbridge And Oxted Agricultural Show
£58.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Edenbridge And Oxted Agricultural Show
- - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (29 days)
3 days - Edenbridge And Oxted Agricultural Show
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Edenbridge And Oxted Agricultural Show
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 679 weeks, this is more cash available to meet short term requirements (226 weeks)
679 weeks - Edenbridge And Oxted Agricultural Show
226 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.9%, this is a lower level of debt than the average (12.3%)
3.9% - Edenbridge And Oxted Agricultural Show
12.3% - Industry AVG
EDENBRIDGE AND OXTED AGRICULTURAL SHOW financials
Edenbridge And Oxted Agricultural Show's latest turnover from November 2023 is £910.4 thousand and the company has net assets of £797.2 thousand. According to their latest financial statements, Edenbridge And Oxted Agricultural Show has 2 employees and maintains cash reserves of £331.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 910,360 | 789,081 | 722,531 | 41,324 | 667,285 | 666,353 | 741,298 | 697,248 | 584,456 | 644,662 | |||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Pre-Tax Profit | 39,003 | -6,207 | 16,273 | -136,554 | -12,348 | -7,340 | 97,612 | 97,813 | -49,378 | -6,506 | |||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Profit After Tax | 39,003 | -6,207 | 16,273 | -136,554 | -12,348 | -7,340 | 97,612 | 97,813 | -49,378 | -6,506 | |||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Retained Profit | 39,003 | -6,207 | 16,273 | -136,554 | -12,348 | -7,340 | 97,612 | 97,813 | -49,378 | -6,506 | |||||
| Employee Costs | 89,826 | 73,478 | 61,703 | 11,250 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Number Of Employees | 2 | 2 | 2 | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 308,064 | 314,993 | 324,040 | 323,347 | 328,377 | 336,887 | 339,488 | 339,569 | 349,173 | 359,614 | 255,392 | 252,189 | 241,654 | 236,069 | 231,162 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 51,512 | 125,215 | 139,262 | 137,360 | 144,949 | 136,046 | 145,208 | 140,885 | 138,354 | 140,084 | 137,303 | 130,556 | 122,387 | 126,911 | 124,651 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 359,576 | 440,208 | 463,302 | 460,707 | 473,326 | 472,933 | 484,696 | 480,454 | 487,527 | 499,698 | 392,695 | 382,745 | 364,041 | 362,980 | 355,813 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,960 | 15,057 | 14,695 | 8,070 | 12,944 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 137,696 | 66,143 | 53,567 | 46,502 | 44,666 | 40,088 | 36,349 | 28,853 | 55,045 | 71,377 | 0 | 0 | 0 | 0 | 0 |
| Cash | 331,913 | 299,708 | 280,901 | 308,390 | 399,663 | 409,925 | 439,737 | 342,279 | 199,895 | 232,850 | 385,853 | 364,952 | 369,956 | 355,475 | 301,999 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 469,609 | 365,851 | 334,468 | 354,892 | 444,329 | 450,013 | 476,086 | 371,132 | 254,940 | 304,227 | 400,813 | 380,009 | 384,651 | 363,545 | 314,943 |
| total assets | 829,185 | 806,059 | 797,770 | 815,599 | 917,655 | 922,946 | 960,782 | 851,586 | 742,467 | 803,925 | 793,508 | 762,754 | 748,692 | 726,525 | 670,756 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,012 | 1,695 | 4,943 | 0 | 171 | 3,297 | 16,486 | 74 | 0 | 10,303 | 26,698 | 31,122 | 19,871 | 17,615 | 22,126 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 21,378 | 38,351 | 22,600 | 62,645 | 25,376 | 21,496 | 27,040 | 33,591 | 25,890 | 23,737 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 25,390 | 40,046 | 27,543 | 62,645 | 25,547 | 24,793 | 43,526 | 33,665 | 25,890 | 34,040 | 26,698 | 31,122 | 19,871 | 17,615 | 22,126 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 6,572 | 7,793 | 5,800 | 4,800 | 7,400 | 10,000 | 12,600 | 15,200 | 14,200 | 16,400 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,600 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 6,572 | 7,793 | 5,800 | 4,800 | 7,400 | 10,000 | 12,600 | 15,200 | 14,200 | 16,400 | 9,600 | 0 | 0 | 0 | 0 |
| total liabilities | 31,962 | 47,839 | 33,343 | 67,445 | 32,947 | 34,793 | 56,126 | 48,865 | 40,090 | 50,440 | 36,298 | 31,122 | 19,871 | 17,615 | 22,126 |
| net assets | 797,223 | 758,220 | 764,427 | 748,154 | 884,708 | 888,153 | 904,656 | 802,721 | 702,377 | 753,485 | 757,210 | 731,632 | 728,821 | 708,910 | 648,630 |
| total shareholders funds | 797,223 | 758,220 | 764,427 | 748,154 | 884,708 | 888,153 | 904,656 | 802,721 | 702,377 | 753,485 | 757,210 | 731,632 | 728,821 | 708,910 | 648,630 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 9,802 | 0 | 0 | 0 | 8,210 | 9,116 | 10,450 | 9,604 | 10,441 | 12,129 | 11,087 | 10,045 | 9,734 | 9,106 | 7,800 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 71,553 | 12,576 | 7,065 | 1,836 | 4,578 | 3,739 | 7,496 | -26,192 | -16,332 | 56,417 | -97 | 362 | 6,625 | -4,874 | 12,944 |
| Creditors | 2,317 | -3,248 | 4,943 | -171 | -3,126 | -13,189 | 16,412 | 74 | -10,303 | -16,395 | -4,424 | 11,251 | 2,256 | -4,511 | 22,126 |
| Accruals and Deferred Income | -18,194 | 17,744 | -39,045 | 34,669 | 1,280 | -8,144 | -9,151 | 8,701 | -47 | 40,137 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | 0 | 0 | 0 | 0 | 0 | 698 | -10,369 | 0 | 0 | ||||||
| Change in Investments | -73,703 | -14,047 | 1,902 | -7,589 | 8,903 | -9,162 | 4,323 | 2,531 | -1,730 | 2,781 | 6,747 | 8,169 | -4,524 | 2,260 | 124,651 |
| cash flow from investments | 73,703 | 14,047 | -1,902 | 7,589 | -8,903 | 9,860 | -14,692 | -2,531 | 1,730 | ||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,600 | 9,600 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| cash flow from financing | 0 | 0 | 0 | 0 | 8,903 | -9,163 | 4,323 | 2,531 | -1,730 | -6,819 | |||||
| cash and cash equivalents | |||||||||||||||
| cash | 32,205 | 18,807 | -27,489 | -91,273 | -10,262 | -29,812 | 97,458 | 142,384 | -32,955 | -153,003 | 20,901 | -5,004 | 14,481 | 53,476 | 301,999 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 32,205 | 18,807 | -27,489 | -91,273 | -10,262 | -29,812 | 97,458 | 142,384 | -32,955 | -153,003 | 20,901 | -5,004 | 14,481 | 53,476 | 301,999 |
edenbridge and oxted agricultural show Credit Report and Business Information
Edenbridge And Oxted Agricultural Show Competitor Analysis
Perform a competitor analysis for edenbridge and oxted agricultural show by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in TN8 area or any other competitors across 12 key performance metrics.
edenbridge and oxted agricultural show Ownership
EDENBRIDGE AND OXTED AGRICULTURAL SHOW group structure
Edenbridge And Oxted Agricultural Show has no subsidiary companies.
Ultimate parent company
EDENBRIDGE AND OXTED AGRICULTURAL SHOW
04682208
edenbridge and oxted agricultural show directors
Edenbridge And Oxted Agricultural Show currently has 18 directors. The longest serving directors include Mr Robert Weaver (Feb 2003) and Mr William Peters (Mar 2004).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Weaver | England | 75 years | Feb 2003 | - | Director |
| Mr William Peters | England | 66 years | Mar 2004 | - | Director |
| Ms Heather Silk | England | 80 years | Feb 2006 | - | Director |
| Ms Louise Young | England | 52 years | May 2010 | - | Director |
| Ms Holly Taylor | England | 41 years | May 2010 | - | Director |
| Mr Mark Bycroft | England | 53 years | Mar 2012 | - | Director |
| Mr Richard Pemble | England | 53 years | May 2012 | - | Director |
| Ms Coralie Perring | England | 78 years | May 2012 | - | Director |
| Mr David Stakemire | England | 59 years | May 2012 | - | Director |
| Mr James Seymour | England | 73 years | May 2015 | - | Director |
P&L
November 2023turnover
910.4k
+15%
operating profit
35.4k
0%
gross margin
52.4%
-5.18%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
797.2k
+0.05%
total assets
829.2k
+0.03%
cash
331.9k
+0.11%
net assets
Total assets minus all liabilities
edenbridge and oxted agricultural show company details
company number
04682208
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94990 - Activities of other membership organisations n.e.c.
incorporation date
February 2003
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
BRUCE CHAPMAN
auditor
-
address
the old dairy wintersell farm, dwelly lane, edenbridge, kent, TN8 6QD
Bank
LLOYDS TSB BANK PLC
Legal Advisor
MAYO WYNNE BAXTER
edenbridge and oxted agricultural show Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to edenbridge and oxted agricultural show.
edenbridge and oxted agricultural show Companies House Filings - See Documents
| date | description | view/download |
|---|
