Joy Enterprises Limited

POWER SEARCH PRICING

SOLUTIONS

joy enterprises limited Company Information

Live

MatureSmallLow

Company Number

04684650

Website

www.joy-247.com

Registered Address

88 crawford street, london, W1H 2EJ

Industry

Development of building projects

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Edwin Shuker21 Years

Shareholders

mrs esther ann shuker 50%

mr edwin shuker 50%

joy enterprises limited Estimated Valuation

£533.4k

Pomanda estimates the enterprise value of JOY ENTERPRISES LIMITED at £533.4k based on Net Assets of £397.8k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Joy Enterprises Limited is a live company located in london, W1H 2EJ with a Companies House number of 04684650. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2003, it's largest shareholder is mrs esther ann shuker with a 50% stake. Joy Enterprises Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Joy Enterprises Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £1.2m, make it smaller than the average company (£2.1m)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a faster rate (2.1%)

EXPORT

Joy Enterprises Limited's latest turnover from March 2023 is estimated at £1.2 million and the company has net assets of £397.8 thousand. According to their latest financial statements, we estimate that Joy Enterprises Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,167,479	1,170,047	1,119,573	1,053,397	902,409	1,182,597	1,378,525	1,340,256	1,057,460	1,208,780	1,814,002	1,608,050	1,086,932	1,432,758
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,060,548	1,068,846	1,022,888	949,880	809,449	1,056,320	1,219,490	1,190,080	942,656	1,078,055	1,621,182	1,450,125	974,554	1,286,067
Gross Profit	106,932	101,201	96,685	103,517	92,960	126,277	159,036	150,176	114,804	130,725	192,819	157,925	112,378	146,691
Admin Expenses	110,948	105,268	87,469	-89,787	95,344	205,159	139,489	-44,809	166,214	229,020	40,386	6,925	25,126	132,515
Operating Profit	-4,016	-4,067	9,216	193,304	-2,384	-78,882	19,547	194,985	-51,410	-98,295	152,433	151,000	87,252	14,176
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	12	50	99	93	34	154	187	46
Pre-Tax Profit	-4,016	-4,067	9,216	193,304	-2,384	-78,882	19,559	195,035	-51,311	-98,202	152,467	151,154	87,439	14,222
Tax	0	0	-1,751	-36,728	0	0	-3,912	-39,007	0	0	-36,592	-39,300	-24,483	-3,982
Profit After Tax	-4,016	-4,067	7,465	156,576	-2,384	-78,882	15,647	156,028	-51,311	-98,202	115,875	111,854	62,956	10,240
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-4,016	-4,067	7,465	156,576	-2,384	-78,882	15,647	156,028	-51,311	-98,202	115,875	111,854	62,956	10,240
Employee Costs	93,862	90,078	87,636	44,143	43,497	84,678	83,197	79,722	76,631	73,577	107,034	104,400	67,577	100,984
Number Of Employees	2	2	2	1	1	2	2	2	2	2	3	3	2	3
EBITDA*	-4,016	-4,067	9,216	193,304	-2,384	-78,882	19,547	194,985	-51,410	-98,295	156,099	154,666	88,842	17,872

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	6,307	1,825	970
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	6,307	1,825	970
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	438,619	442,485	436,664	472,550	360,689	363,476	432,266	405,032	290,146	330,693	515,974	420,307	260,521	321,757
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	9,116	0	0	0
Cash	0	0	0	0	0	0	0	9,394	10,614	28,844	8,358	5,219	56,318	18,394
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	438,619	442,485	436,664	472,550	360,689	363,476	432,266	414,426	300,760	359,537	524,332	425,526	316,839	340,151
total assets	438,619	442,485	436,664	472,550	360,689	363,476	432,266	414,426	300,760	359,537	524,332	431,833	318,664	341,121
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	40,840	40,690	30,802	74,153	118,868	119,271	109,179	106,984	149,346	156,812	223,405	246,781	245,466	330,879
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	40,840	40,690	30,802	74,153	118,868	119,271	109,179	106,984	149,346	156,812	223,405	246,781	245,466	330,879
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	40,840	40,690	30,802	74,153	118,868	119,271	109,179	106,984	149,346	156,812	223,405	246,781	245,466	330,879
net assets	397,779	401,795	405,862	398,397	241,821	244,205	323,087	307,442	151,414	202,725	300,927	185,052	73,198	10,242
total shareholders funds	397,779	401,795	405,862	398,397	241,821	244,205	323,087	307,442	151,414	202,725	300,927	185,052	73,198	10,242

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-4,016	-4,067	9,216	193,304	-2,384	-78,882	19,547	194,985	-51,410	-98,295	152,433	151,000	87,252	14,176
Depreciation	0	0	0	0	0	0	0	0	0	0	3,666	3,666	1,590	3,696
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-1,751	-36,728	0	0	-3,912	-39,007	0	0	-36,592	-39,300	-24,483	-3,982
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-3,866	5,821	-35,886	111,861	-2,787	-68,790	27,234	114,886	-40,547	-185,281	95,667	159,786	-61,236	321,757
Creditors	150	9,888	-43,351	-44,715	-403	10,092	2,195	-42,362	-7,466	-66,593	-23,376	1,315	-85,413	330,879
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	0	-9,404	-1,270	-18,329	20,393	464	-43,105	40,182	23,012
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	2,641	-8,148	-2,445	-4,666
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	2,641	-8,148	-2,445	-4,666
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-2	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	12	50	99	93	34	154	187	46
cash flow from financing	0	0	0	0	0	0	10	50	99	93	34	154	187	48
cash and cash equivalents
cash	0	0	0	0	0	0	-9,394	-1,220	-18,230	20,486	3,139	-51,099	37,924	18,394
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-9,394	-1,220	-18,230	20,486	3,139	-51,099	37,924	18,394

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for joy enterprises limited. Get real-time insights into joy enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for joy enterprises limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in W1H area or any other competitors across 12 key performance metrics.

JOY ENTERPRISES LIMITED group structure

Joy Enterprises Limited has no subsidiary companies.

Ultimate parent company

JOY ENTERPRISES LIMITED

04684650

JOY ENTERPRISES LIMITED Shareholders

mrs esther ann shuker	50%
mr edwin shuker	50%

Joy Enterprises Limited currently has 1 director, Mr Edwin Shuker serving since Mar 2003.

officer	country	age	start	end	role
Mr Edwin Shuker	England	69 years	Mar 2003	-	Director

P&L

March 2023

turnover

1.2m

operating profit

-4k

gross margin

9.2%

+5.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

397.8k

-0.01%

total assets

438.6k

-0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

lux homes limited

farnow limited

jasmin investments limited

micagold limited

ukrp (foxholes) limited

3.5

company number

04684650

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 2003

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

88 crawford street, london, W1H 2EJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to joy enterprises limited.

joy enterprises limited Company Information

joy enterprises limited Estimated Valuation

joy enterprises limited Estimated Valuation

joy enterprises limited Estimated Valuation

Joy Enterprises Limited Overview

Joy Enterprises Limited Health Check

JOY ENTERPRISES LIMITED financials

joy enterprises limited Credit Report and Business Information

Joy Enterprises Limited Competitor Analysis

joy enterprises limited Ownership

joy enterprises limited directors

joy enterprises limited company details

joy enterprises limited Charges & Mortgages

joy enterprises limited Companies House Filings - See Documents