alr services limited

alr services limited Company Information

Share ALR SERVICES LIMITED
Live 
MatureSmallDeclining

Company Number

04684729

Industry

Wholesale of electronic and telecommunications equipment and parts

 

Shareholders

james scott rosseter

Group Structure

View All

Contact

Registered Address

alr services ltd, 9 thame business park, thame, oxon, OX9 3XA

alr services limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of ALR SERVICES LIMITED at £1.4m based on a Turnover of £3.4m and 0.42x industry multiple (adjusted for size and gross margin).

alr services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALR SERVICES LIMITED at £0 based on an EBITDA of £-216.7k and a 3.61x industry multiple (adjusted for size and gross margin).

alr services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALR SERVICES LIMITED at £0 based on Net Assets of £-285.2k and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alr Services Limited Overview

Alr Services Limited is a live company located in thame, OX9 3XA with a Companies House number of 04684729. It operates in the wholesale of electronic and telecommunications equipment and parts sector, SIC Code 46520. Founded in March 2003, it's largest shareholder is james scott rosseter with a 100% stake. Alr Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alr Services Limited Health Check

Pomanda's financial health check has awarded Alr Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £3.4m, make it smaller than the average company (£16.3m)

£3.4m - Alr Services Limited

£16.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (7.2%)

-13% - Alr Services Limited

7.2% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a comparable cost of product (25.1%)

25.1% - Alr Services Limited

25.1% - Industry AVG

profitability

Profitability

an operating margin of -6.7% make it less profitable than the average company (4.3%)

-6.7% - Alr Services Limited

4.3% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (32)

13 - Alr Services Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.3k, the company has an equivalent pay structure (£54.3k)

£54.3k - Alr Services Limited

£54.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £258.3k, this is less efficient (£459.9k)

£258.3k - Alr Services Limited

£459.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is near the average (59 days)

56 days - Alr Services Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (33 days)

66 days - Alr Services Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 15 days, this is less than average (65 days)

15 days - Alr Services Limited

65 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (12 weeks)

4 weeks - Alr Services Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 131.9%, this is a higher level of debt than the average (53.9%)

131.9% - Alr Services Limited

53.9% - Industry AVG

ALR SERVICES LIMITED financials

EXPORTms excel logo

Alr Services Limited's latest turnover from March 2024 is estimated at £3.4 million and the company has net assets of -£285.2 thousand. According to their latest financial statements, Alr Services Limited has 13 employees and maintains cash reserves of £94 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,358,0184,033,5576,695,7155,186,3875,291,0215,657,6684,988,1653,442,3594,822,0244,996,8865,353,2406,008,7743,593,5093,802,2226,213,458
Other Income Or Grants000000000000000
Cost Of Sales2,514,5883,020,1455,114,4413,906,2453,947,1344,214,6273,785,8392,783,8253,645,7623,730,4424,067,2324,492,6552,875,2893,047,3054,616,040
Gross Profit843,4301,013,4121,581,2731,280,1431,343,8871,443,0411,202,326658,5341,176,2631,266,4441,286,0081,516,119718,220754,9171,597,418
Admin Expenses1,069,784968,1641,599,0441,278,0011,321,8051,297,5871,477,844610,6861,191,7511,265,2991,255,6191,498,766540,063499,0491,496,600
Operating Profit-226,35445,248-17,7712,14222,082145,454-275,51847,848-15,4881,14530,38917,353178,157255,868100,818
Interest Payable10,3365,842000022,186000012,44137,31634,5940
Interest Receivable5,2456,0237843765650219039392542,2753,39449
Pre-Tax Profit-231,44545,430-16,9872,17922,147146,104-297,48548,266-15,4491,18430,3914,966143,116224,668100,867
Tax0-8,6320-414-4,208-27,760000-249-6,990-1,192-29,304-43,623-28,243
Profit After Tax-231,44536,798-16,9871,76517,939118,344-297,48548,266-15,44993523,4013,774113,812181,04572,624
Dividends Paid000000000000112,758249,8870
Retained Profit-231,44536,798-16,9871,76517,939118,344-297,48548,266-15,44993523,4013,7741,054-68,84272,624
Employee Costs706,275701,725797,917730,707629,791630,861621,425488,817633,054642,980676,087761,599470,375483,594864,191
Number Of Employees131315151313131314141618111222
EBITDA*-216,68448,531-14,5966,37526,949151,760-263,59861,191-1,26017,01449,31734,807194,073271,086111,392

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets27,85625,4706,3038,40311,20314,42318,59527,34436,45941,20049,62039,24943,15038,05133,353
Intangible Assets1,8132,4173,2234,2985,7317,3789,51212,68316,91121,13925,36729,59533,82341,58342,279
Investments & Other00075,000135,000175,000175,000175,000175,000175,00000000
Debtors (Due After 1 year)59,4948,43100000078,40078,40078,4000000
Total Fixed Assets89,16336,3189,52687,701151,934196,801203,107215,027306,770315,739153,38768,84476,97379,63475,632
Stock & work in progress104,390214,823288,089139,457103,727107,301103,835264,957168,452148,012126,100181,579203,000140,000100,000
Trade Debtors515,571695,8941,072,167794,573881,733864,306734,870934,209769,969739,375930,869880,357785,858916,8711,124,362
Group Debtors000000000000000
Misc Debtors91,257202,6330000093,075000165,29692,37189,5530
Cash94,049105,765177,68231,44943,30985,82987,475049814,95145145121,06630,95019,419
misc current assets0007023,137010,75716,16715,74919,17400000
total current assets805,2671,219,1151,537,938966,1811,031,9061,064,174936,9371,308,408954,668921,5121,057,4201,227,6831,102,2951,177,3741,243,781
total assets894,4301,255,4331,547,4641,053,8821,183,8401,260,9751,140,0441,523,4351,261,4381,237,2511,210,8071,296,5271,179,2681,257,0081,319,413
Bank overdraft69,766113,98700000682,6320000382,790424,3600
Bank loan000000000000000
Trade Creditors 455,475508,9571,608,0241,097,4551,229,1781,324,2521,321,665638,8781,163,9401,124,3041,098,7951,287,916680,534699,9681,246,788
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments0000000000004,89813,8610
other current liabilities654,396656,25100000116,0610000106,209108,7700
total current liabilities1,179,6371,279,1951,608,0241,097,4551,229,1781,324,2521,321,6651,437,5711,163,9401,124,3041,098,7951,287,9161,174,4311,246,9591,246,788
loans000000000000000
hp & lease commitments00000000000006,2660
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions030,00030,00030,00030,00030,00030,00000000000
total long term liabilities030,00030,00030,00030,00030,00030,0000000006,2660
total liabilities1,179,6371,309,1951,638,0241,127,4551,259,1781,354,2521,351,6651,437,5711,163,9401,124,3041,098,7951,287,9161,174,4311,253,2251,246,788
net assets-285,207-53,762-90,560-73,573-75,338-93,277-211,62185,86497,498112,947112,0128,6114,8373,78372,625
total shareholders funds-285,207-53,762-90,560-73,573-75,338-93,277-211,62185,86497,498112,947112,0128,6114,8373,78372,625
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-226,35445,248-17,7712,14222,082145,454-275,51847,848-15,4881,14530,38917,353178,157255,868100,818
Depreciation9,0662,4772,1002,8003,2204,1728,7499,11510,00011,64114,70013,22611,68810,99010,574
Amortisation6048061,0751,4331,6472,1343,1714,2284,2284,2284,2284,2284,2284,2280
Tax0-8,6320-414-4,208-27,760000-249-6,990-1,192-29,304-43,623-28,243
Stock-110,433-73,266148,63235,730-3,5743,466-161,12296,50520,44021,912-55,479-21,42163,00040,000100,000
Debtors-240,636-165,209277,594-87,16017,427129,436-292,414178,91530,594-191,494-36,384167,424-128,195-117,9381,124,362
Creditors-53,482-1,099,067510,569-131,723-95,0742,587682,787-525,06239,63625,509-189,121607,382-19,434-546,8201,246,788
Accruals and Deferred Income-1,855656,2510000-116,061116,061000-106,209-2,561108,7700
Deferred Taxes & Provisions-30,0000000030,00000000000
Cash flow from operations49,048-164,44269,747-74,332-86,186-6,315786,664-623,230-12,658211,856-54,931388,785207,969-132,649105,575
Investing Activities
capital expenditure-11,452-21,644000000-5,259-3,221-25,071-9,325-13,255-19,220-86,206
Change in Investments00-75,000-60,000-40,0000000175,00000000
cash flow from investments-11,452-21,64475,00060,00040,000000-5,259-178,221-25,071-9,325-13,255-19,220-86,206
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments00000000000-4,898-15,22920,1270
other long term liabilities000000000000000
share issue0000000-59,9000080,0000001
interest-5,0911817843765650-21,967039392-12,387-35,041-31,20049
cash flow from financing-5,0911817843765650-21,967-59,900393980,002-17,285-50,270-11,07350
cash and cash equivalents
cash-11,716-71,917146,233-11,860-42,520-1,64687,475-498-14,45314,5000-20,615-9,88411,53119,419
overdraft-44,221113,9870000-682,632682,632000-382,790-41,570424,3600
change in cash32,505-185,904146,233-11,860-42,520-1,646770,107-683,130-14,45314,5000362,17531,686-412,82919,419

alr services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alr services limited. Get real-time insights into alr services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alr Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alr services limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in OX9 area or any other competitors across 12 key performance metrics.

alr services limited Ownership

ALR SERVICES LIMITED group structure

Alr Services Limited has no subsidiary companies.

Ultimate parent company

ALR SERVICES LIMITED

04684729

ALR SERVICES LIMITED Shareholders

james scott rosseter 100%

alr services limited directors

Alr Services Limited currently has 2 directors. The longest serving directors include Mr James Rosseter (Mar 2003) and Mrs Michelle Hunt (Jun 2019).

officercountryagestartendrole
Mr James RosseterEngland60 years Mar 2003- Director
Mrs Michelle HuntEngland56 years Jun 2019- Director

P&L

March 2024

turnover

3.4m

-17%

operating profit

-226.4k

0%

gross margin

25.2%

-0.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-285.2k

+4.3%

total assets

894.4k

-0.29%

cash

94k

-0.11%

net assets

Total assets minus all liabilities

alr services limited company details

company number

04684729

Type

Private limited with Share Capital

industry

46520 - Wholesale of electronic and telecommunications equipment and parts

incorporation date

March 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

TAX MATTERS (TRING) LIMITED

auditor

-

address

alr services ltd, 9 thame business park, thame, oxon, OX9 3XA

Bank

-

Legal Advisor

-

alr services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to alr services limited. Currently there are 5 open charges and 2 have been satisfied in the past.

charges

alr services limited Companies House Filings - See Documents

datedescriptionview/download