alr services limited Company Information
Company Number
04684729
Next Accounts
Dec 2025
Industry
Wholesale of electronic and telecommunications equipment and parts
Shareholders
james scott rosseter
Group Structure
View All
Contact
Registered Address
alr services ltd, 9 thame business park, thame, oxon, OX9 3XA
Website
www.alrpcbs.co.ukalr services limited Estimated Valuation
Pomanda estimates the enterprise value of ALR SERVICES LIMITED at £1.4m based on a Turnover of £3.4m and 0.42x industry multiple (adjusted for size and gross margin).
alr services limited Estimated Valuation
Pomanda estimates the enterprise value of ALR SERVICES LIMITED at £0 based on an EBITDA of £-216.7k and a 3.61x industry multiple (adjusted for size and gross margin).
alr services limited Estimated Valuation
Pomanda estimates the enterprise value of ALR SERVICES LIMITED at £0 based on Net Assets of £-285.2k and 1.91x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alr Services Limited Overview
Alr Services Limited is a live company located in thame, OX9 3XA with a Companies House number of 04684729. It operates in the wholesale of electronic and telecommunications equipment and parts sector, SIC Code 46520. Founded in March 2003, it's largest shareholder is james scott rosseter with a 100% stake. Alr Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Alr Services Limited Health Check
Pomanda's financial health check has awarded Alr Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
7 Weak
Size
annual sales of £3.4m, make it smaller than the average company (£16.3m)
- Alr Services Limited
£16.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (7.2%)
- Alr Services Limited
7.2% - Industry AVG
Production
with a gross margin of 25.1%, this company has a comparable cost of product (25.1%)
- Alr Services Limited
25.1% - Industry AVG
Profitability
an operating margin of -6.7% make it less profitable than the average company (4.3%)
- Alr Services Limited
4.3% - Industry AVG
Employees
with 13 employees, this is below the industry average (32)
13 - Alr Services Limited
32 - Industry AVG
Pay Structure
on an average salary of £54.3k, the company has an equivalent pay structure (£54.3k)
- Alr Services Limited
£54.3k - Industry AVG
Efficiency
resulting in sales per employee of £258.3k, this is less efficient (£459.9k)
- Alr Services Limited
£459.9k - Industry AVG
Debtor Days
it gets paid by customers after 56 days, this is near the average (59 days)
- Alr Services Limited
59 days - Industry AVG
Creditor Days
its suppliers are paid after 66 days, this is slower than average (33 days)
- Alr Services Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 15 days, this is less than average (65 days)
- Alr Services Limited
65 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (12 weeks)
4 weeks - Alr Services Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 131.9%, this is a higher level of debt than the average (53.9%)
131.9% - Alr Services Limited
53.9% - Industry AVG
ALR SERVICES LIMITED financials
Alr Services Limited's latest turnover from March 2024 is estimated at £3.4 million and the company has net assets of -£285.2 thousand. According to their latest financial statements, Alr Services Limited has 13 employees and maintains cash reserves of £94 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 3,442,359 | 3,593,509 | 3,802,222 | ||||||||||||
Other Income Or Grants | 0 | 0 | 0 | ||||||||||||
Cost Of Sales | 2,783,825 | 2,875,289 | 3,047,305 | ||||||||||||
Gross Profit | 658,534 | 718,220 | 754,917 | ||||||||||||
Admin Expenses | 610,686 | 540,063 | 499,049 | ||||||||||||
Operating Profit | 47,848 | 178,157 | 255,868 | ||||||||||||
Interest Payable | 0 | 37,316 | 34,594 | ||||||||||||
Interest Receivable | 0 | 2,275 | 3,394 | ||||||||||||
Pre-Tax Profit | 48,266 | 143,116 | 224,668 | ||||||||||||
Tax | 0 | -29,304 | -43,623 | ||||||||||||
Profit After Tax | 48,266 | 113,812 | 181,045 | ||||||||||||
Dividends Paid | 0 | 112,758 | 249,887 | ||||||||||||
Retained Profit | 48,266 | 1,054 | -68,842 | ||||||||||||
Employee Costs | 488,817 | ||||||||||||||
Number Of Employees | 13 | 13 | 15 | 15 | 13 | 13 | 13 | 13 | |||||||
EBITDA* | 61,191 | 194,073 | 271,086 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 27,856 | 25,470 | 6,303 | 8,403 | 11,203 | 14,423 | 18,595 | 27,344 | 36,459 | 41,200 | 49,620 | 39,249 | 43,150 | 38,051 | 33,353 |
Intangible Assets | 1,813 | 2,417 | 3,223 | 4,298 | 5,731 | 7,378 | 9,512 | 12,683 | 16,911 | 21,139 | 25,367 | 29,595 | 33,823 | 41,583 | 42,279 |
Investments & Other | 0 | 0 | 0 | 75,000 | 135,000 | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 59,494 | 8,431 | 0 | 0 | 0 | 0 | 0 | 0 | 78,400 | 78,400 | 78,400 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 89,163 | 36,318 | 9,526 | 87,701 | 151,934 | 196,801 | 203,107 | 215,027 | 306,770 | 315,739 | 153,387 | 68,844 | 76,973 | 79,634 | 75,632 |
Stock & work in progress | 104,390 | 214,823 | 288,089 | 139,457 | 103,727 | 107,301 | 103,835 | 264,957 | 168,452 | 148,012 | 126,100 | 181,579 | 203,000 | 140,000 | 100,000 |
Trade Debtors | 515,571 | 695,894 | 1,072,167 | 794,573 | 881,733 | 864,306 | 734,870 | 934,209 | 769,969 | 739,375 | 930,869 | 880,357 | 785,858 | 916,871 | 1,124,362 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 91,257 | 202,633 | 0 | 0 | 0 | 0 | 0 | 93,075 | 0 | 0 | 0 | 165,296 | 92,371 | 89,553 | 0 |
Cash | 94,049 | 105,765 | 177,682 | 31,449 | 43,309 | 85,829 | 87,475 | 0 | 498 | 14,951 | 451 | 451 | 21,066 | 30,950 | 19,419 |
misc current assets | 0 | 0 | 0 | 702 | 3,137 | 0 | 10,757 | 16,167 | 15,749 | 19,174 | 0 | 0 | 0 | 0 | 0 |
total current assets | 805,267 | 1,219,115 | 1,537,938 | 966,181 | 1,031,906 | 1,064,174 | 936,937 | 1,308,408 | 954,668 | 921,512 | 1,057,420 | 1,227,683 | 1,102,295 | 1,177,374 | 1,243,781 |
total assets | 894,430 | 1,255,433 | 1,547,464 | 1,053,882 | 1,183,840 | 1,260,975 | 1,140,044 | 1,523,435 | 1,261,438 | 1,237,251 | 1,210,807 | 1,296,527 | 1,179,268 | 1,257,008 | 1,319,413 |
Bank overdraft | 69,766 | 113,987 | 0 | 0 | 0 | 0 | 0 | 682,632 | 0 | 0 | 0 | 0 | 382,790 | 424,360 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 455,475 | 508,957 | 1,608,024 | 1,097,455 | 1,229,178 | 1,324,252 | 1,321,665 | 638,878 | 1,163,940 | 1,124,304 | 1,098,795 | 1,287,916 | 680,534 | 699,968 | 1,246,788 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,898 | 13,861 | 0 |
other current liabilities | 654,396 | 656,251 | 0 | 0 | 0 | 0 | 0 | 116,061 | 0 | 0 | 0 | 0 | 106,209 | 108,770 | 0 |
total current liabilities | 1,179,637 | 1,279,195 | 1,608,024 | 1,097,455 | 1,229,178 | 1,324,252 | 1,321,665 | 1,437,571 | 1,163,940 | 1,124,304 | 1,098,795 | 1,287,916 | 1,174,431 | 1,246,959 | 1,246,788 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,266 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 6,266 | 0 |
total liabilities | 1,179,637 | 1,309,195 | 1,638,024 | 1,127,455 | 1,259,178 | 1,354,252 | 1,351,665 | 1,437,571 | 1,163,940 | 1,124,304 | 1,098,795 | 1,287,916 | 1,174,431 | 1,253,225 | 1,246,788 |
net assets | -285,207 | -53,762 | -90,560 | -73,573 | -75,338 | -93,277 | -211,621 | 85,864 | 97,498 | 112,947 | 112,012 | 8,611 | 4,837 | 3,783 | 72,625 |
total shareholders funds | -285,207 | -53,762 | -90,560 | -73,573 | -75,338 | -93,277 | -211,621 | 85,864 | 97,498 | 112,947 | 112,012 | 8,611 | 4,837 | 3,783 | 72,625 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 47,848 | 178,157 | 255,868 | ||||||||||||
Depreciation | 9,066 | 2,477 | 2,100 | 2,800 | 3,220 | 4,172 | 8,749 | 9,115 | 10,000 | 11,641 | 14,700 | 13,226 | 11,688 | 10,990 | 10,574 |
Amortisation | 604 | 806 | 1,075 | 1,433 | 1,647 | 2,134 | 3,171 | 4,228 | 4,228 | 4,228 | 4,228 | 4,228 | 4,228 | 4,228 | 0 |
Tax | 0 | -29,304 | -43,623 | ||||||||||||
Stock | -110,433 | -73,266 | 148,632 | 35,730 | -3,574 | 3,466 | -161,122 | 96,505 | 20,440 | 21,912 | -55,479 | -21,421 | 63,000 | 40,000 | 100,000 |
Debtors | -240,636 | -165,209 | 277,594 | -87,160 | 17,427 | 129,436 | -292,414 | 178,915 | 30,594 | -191,494 | -36,384 | 167,424 | -128,195 | -117,938 | 1,124,362 |
Creditors | -53,482 | -1,099,067 | 510,569 | -131,723 | -95,074 | 2,587 | 682,787 | -525,062 | 39,636 | 25,509 | -189,121 | 607,382 | -19,434 | -546,820 | 1,246,788 |
Accruals and Deferred Income | -1,855 | 656,251 | 0 | 0 | 0 | 0 | -116,061 | 116,061 | 0 | 0 | 0 | -106,209 | -2,561 | 108,770 | 0 |
Deferred Taxes & Provisions | -30,000 | 0 | 0 | 0 | 0 | 0 | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -623,230 | 207,969 | -132,649 | ||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | -75,000 | -60,000 | -40,000 | 0 | 0 | 0 | 0 | 175,000 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,898 | -15,229 | 20,127 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | -35,041 | -31,200 | ||||||||||||
cash flow from financing | -59,900 | -50,270 | -11,073 | ||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -11,716 | -71,917 | 146,233 | -11,860 | -42,520 | -1,646 | 87,475 | -498 | -14,453 | 14,500 | 0 | -20,615 | -9,884 | 11,531 | 19,419 |
overdraft | -44,221 | 113,987 | 0 | 0 | 0 | 0 | -682,632 | 682,632 | 0 | 0 | 0 | -382,790 | -41,570 | 424,360 | 0 |
change in cash | 32,505 | -185,904 | 146,233 | -11,860 | -42,520 | -1,646 | 770,107 | -683,130 | -14,453 | 14,500 | 0 | 362,175 | 31,686 | -412,829 | 19,419 |
alr services limited Credit Report and Business Information
Alr Services Limited Competitor Analysis
Perform a competitor analysis for alr services limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in OX9 area or any other competitors across 12 key performance metrics.
alr services limited Ownership
ALR SERVICES LIMITED group structure
Alr Services Limited has no subsidiary companies.
Ultimate parent company
ALR SERVICES LIMITED
04684729
alr services limited directors
Alr Services Limited currently has 2 directors. The longest serving directors include Mr James Rosseter (Mar 2003) and Mrs Michelle Hunt (Jun 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr James Rosseter | England | 60 years | Mar 2003 | - | Director |
Mrs Michelle Hunt | England | 56 years | Jun 2019 | - | Director |
P&L
March 2024turnover
3.4m
-17%
operating profit
-226.4k
0%
gross margin
25.2%
-0.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-285.2k
+4.3%
total assets
894.4k
-0.29%
cash
94k
-0.11%
net assets
Total assets minus all liabilities
alr services limited company details
company number
04684729
Type
Private limited with Share Capital
industry
46520 - Wholesale of electronic and telecommunications equipment and parts
incorporation date
March 2003
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
TAX MATTERS (TRING) LIMITED
auditor
-
address
alr services ltd, 9 thame business park, thame, oxon, OX9 3XA
Bank
-
Legal Advisor
-
alr services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to alr services limited. Currently there are 5 open charges and 2 have been satisfied in the past.
alr services limited Companies House Filings - See Documents
date | description | view/download |
---|