m. a. edwards accountants ltd

Live MatureMicroDeclining

m. a. edwards accountants ltd Company Information

Share M. A. EDWARDS ACCOUNTANTS LTD

Company Number

04685112

Shareholders

michael edwards

ian tudor edwards

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

26 the green, kings norton, birmingham, west midlands, B38 8SD

m. a. edwards accountants ltd Estimated Valuation

£377.5k

Pomanda estimates the enterprise value of M. A. EDWARDS ACCOUNTANTS LTD at £377.5k based on a Turnover of £484.9k and 0.78x industry multiple (adjusted for size and gross margin).

m. a. edwards accountants ltd Estimated Valuation

£294.8k

Pomanda estimates the enterprise value of M. A. EDWARDS ACCOUNTANTS LTD at £294.8k based on an EBITDA of £58.8k and a 5.01x industry multiple (adjusted for size and gross margin).

m. a. edwards accountants ltd Estimated Valuation

£269.6k

Pomanda estimates the enterprise value of M. A. EDWARDS ACCOUNTANTS LTD at £269.6k based on Net Assets of £89.2k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M. A. Edwards Accountants Ltd Overview

M. A. Edwards Accountants Ltd is a live company located in birmingham, B38 8SD with a Companies House number of 04685112. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2003, it's largest shareholder is michael edwards with a 51% stake. M. A. Edwards Accountants Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £484.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

M. A. Edwards Accountants Ltd Health Check

Pomanda's financial health check has awarded M. A. Edwards Accountants Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £484.9k, make it larger than the average company (£180.6k)

£484.9k - M. A. Edwards Accountants Ltd

£180.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (8.2%)

-3% - M. A. Edwards Accountants Ltd

8.2% - Industry AVG

production

Production

with a gross margin of 50.7%, this company has a higher cost of product (93.5%)

50.7% - M. A. Edwards Accountants Ltd

93.5% - Industry AVG

profitability

Profitability

an operating margin of 12.1% make it as profitable than the average company (10.2%)

12.1% - M. A. Edwards Accountants Ltd

10.2% - Industry AVG

employees

Employees

with 14 employees, this is above the industry average (3)

14 - M. A. Edwards Accountants Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)

£34.6k - M. A. Edwards Accountants Ltd

£34.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.6k, this is less efficient (£76.3k)

£34.6k - M. A. Edwards Accountants Ltd

£76.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 134 days, this is later than average (78 days)

134 days - M. A. Edwards Accountants Ltd

78 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 189 days, this is slower than average (22 days)

189 days - M. A. Edwards Accountants Ltd

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - M. A. Edwards Accountants Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - M. A. Edwards Accountants Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.3%, this is a higher level of debt than the average (50.8%)

58.3% - M. A. Edwards Accountants Ltd

50.8% - Industry AVG

M. A. EDWARDS ACCOUNTANTS LTD financials

EXPORTms excel logo

M. A. Edwards Accountants Ltd's latest turnover from March 2024 is estimated at £484.9 thousand and the company has net assets of £89.2 thousand. According to their latest financial statements, M. A. Edwards Accountants Ltd has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover484,892486,585533,232530,285399,695368,720389,940388,387215,185286,908260,744246,938238,544269,179247,110
Other Income Or Grants000000000000000
Cost Of Sales239,114238,477258,541242,656175,550153,554143,538142,08899,240114,89189,87688,31588,04194,59099,669
Gross Profit245,777248,107274,691287,629224,144215,166246,402246,300115,945172,017170,867158,623150,504174,589147,441
Admin Expenses186,949301,381325,116230,672271,311233,030219,719197,53278,346111,335149,816143,666150,122207,000101,479
Operating Profit58,828-53,274-50,42556,957-47,167-17,86426,68348,76837,59960,68221,05114,957382-32,41145,962
Interest Payable000000000000000
Interest Receivable00000003510052114126515134
Pre-Tax Profit58,828-53,274-50,42556,957-47,167-17,86426,68348,80337,69960,73421,16515,083432-32,36045,996
Tax-14,70700-10,82200-5,070-9,760-7,540-12,754-4,868-3,620-1120-12,879
Profit After Tax44,121-53,274-50,42546,135-47,167-17,86421,61339,04230,15947,98016,29711,463320-32,36033,117
Dividends Paid000000000000000
Retained Profit44,121-53,274-50,42546,135-47,167-17,86421,61339,04230,15947,98016,29711,463320-32,36033,117
Employee Costs484,894432,416367,565318,900252,000132,076112,286115,75754,70380,78885,05083,34575,56277,47264,383
Number Of Employees1413121294442333333
EBITDA*58,828-53,274-50,42556,957-47,167-17,86426,68348,76852,15574,61436,22229,45712,163-20,93557,348

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets35,33442,22910,58023,35934,93350,54167,91963,53016,52619,01426,98129,76012,2823,5186,479
Intangible Assets0000000055,43663,35471,27279,19087,10895,026102,944
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets35,33442,22910,58023,35934,93350,54167,91963,53071,96282,36898,253108,95099,39098,544109,423
Stock & work in progress0000000026,30524,59819,80628,98231,05829,28325,976
Trade Debtors178,275192,528260,606259,203176,530169,105169,198144,59270,35979,98467,92360,52256,38562,12954,535
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000027,77512,0418,68337,02313,4576,85913,582
misc current assets000000000000000
total current assets178,275192,528260,606259,203176,530169,105169,198144,592124,439116,62396,412126,527100,90098,27194,093
total assets213,609234,757271,186282,562211,463219,646237,117208,122196,401198,991194,665235,477200,290196,815203,516
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 124,452189,721172,876133,827108,86369,87969,48662,10489,325122,074165,728222,837199,113195,95840,436
Group/Directors Accounts00000000000000129,863
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities124,452189,721172,876133,827108,86369,87969,48662,10489,325122,074165,728222,837199,113195,958170,299
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities124,452189,721172,876133,827108,86369,87969,48662,10489,325122,074165,728222,837199,113195,958170,299
net assets89,15745,03698,310148,735102,600149,767167,631146,018107,07676,91728,93712,6401,17785733,217
total shareholders funds89,15745,03698,310148,735102,600149,767167,631146,018107,07676,91728,93712,6401,17785733,217
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit58,828-53,274-50,42556,957-47,167-17,86426,68348,76837,59960,68221,05114,957382-32,41145,962
Depreciation000000006,6386,0147,2536,5823,8633,5583,468
Amortisation000000007,9187,9187,9187,9187,9187,9187,918
Tax-14,70700-10,82200-5,070-9,760-7,540-12,754-4,868-3,620-1120-12,879
Stock0000000-26,3051,7074,792-9,176-2,0761,7753,30725,976
Debtors-14,253-68,0781,40382,6737,425-9324,60674,233-9,62512,0617,4014,137-5,7447,59454,535
Creditors-65,26916,84539,04924,96438,9843937,382-27,221-32,749-43,654-57,10923,7243,155155,52240,436
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-6,89531,649-12,779-11,574-15,608-17,3784,389-36,14119,7841,353-23,98047,50019,175123,6864,394
Investing Activities
capital expenditure6,895-31,64912,77911,57415,60817,378-4,3898,432-4,1501,953-4,474-24,060-12,627-597-120,809
Change in Investments000000000000000
cash flow from investments6,895-31,64912,77911,57415,60817,378-4,3898,432-4,1501,953-4,474-24,060-12,627-597-120,809
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000000-129,863129,863
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-100000000100
interest00000003510052114126515134
cash flow from financing0000000-651005211412651-129,812129,997
cash and cash equivalents
cash0000000-27,77515,7343,358-28,34023,5666,598-6,72313,582
overdraft000000000000000
change in cash0000000-27,77515,7343,358-28,34023,5666,598-6,72313,582

m. a. edwards accountants ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m. a. edwards accountants ltd. Get real-time insights into m. a. edwards accountants ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

M. A. Edwards Accountants Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for m. a. edwards accountants ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B38 area or any other competitors across 12 key performance metrics.

m. a. edwards accountants ltd Ownership

M. A. EDWARDS ACCOUNTANTS LTD group structure

M. A. Edwards Accountants Ltd has no subsidiary companies.

Ultimate parent company

M. A. EDWARDS ACCOUNTANTS LTD

04685112

M. A. EDWARDS ACCOUNTANTS LTD Shareholders

michael edwards 51%
ian tudor edwards 49%

m. a. edwards accountants ltd directors

M. A. Edwards Accountants Ltd currently has 1 director, Mr Michael Edwards serving since Mar 2003.

officercountryagestartendrole
Mr Michael EdwardsEngland79 years Mar 2003- Director

P&L

March 2024

turnover

484.9k

0%

operating profit

58.8k

0%

gross margin

50.7%

-0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

89.2k

+0.98%

total assets

213.6k

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

m. a. edwards accountants ltd company details

company number

04685112

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

March 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

m a edwards (f.c.a.) ltd (November 2003)

accountant

-

auditor

-

address

26 the green, kings norton, birmingham, west midlands, B38 8SD

Bank

-

Legal Advisor

-

m. a. edwards accountants ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to m. a. edwards accountants ltd.

m. a. edwards accountants ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M. A. EDWARDS ACCOUNTANTS LTD. This can take several minutes, an email will notify you when this has completed.

m. a. edwards accountants ltd Companies House Filings - See Documents

datedescriptionview/download