mark anthony's personal training limited
mark anthony's personal training limited Company Information
Company Number
04686615
Website
http://markanthonysuk.comRegistered Address
trusolv ltd grove house meridian, ocean village, southampton, SO14 3TJ
Industry
Fitness facilities
Telephone
-
Next Accounts Due
3455 days late
Group Structure
View All
Directors
Mark Anthony21 Years
Shareholders
mark noel anthony 100%
mark anthony's personal training limited Estimated Valuation
Pomanda estimates the enterprise value of MARK ANTHONY'S PERSONAL TRAINING LIMITED at £3.5m based on a Turnover of £3.7m and 0.96x industry multiple (adjusted for size and gross margin).
mark anthony's personal training limited Estimated Valuation
Pomanda estimates the enterprise value of MARK ANTHONY'S PERSONAL TRAINING LIMITED at £0 based on an EBITDA of £-10.2k and a 3.22x industry multiple (adjusted for size and gross margin).
mark anthony's personal training limited Estimated Valuation
Pomanda estimates the enterprise value of MARK ANTHONY'S PERSONAL TRAINING LIMITED at £128.1k based on Net Assets of £37.2k and 3.44x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mark Anthony's Personal Training Limited Overview
Mark Anthony's Personal Training Limited is a live company located in southampton, SO14 3TJ with a Companies House number of 04686615. It operates in the fitness facilities sector, SIC Code 93130. Founded in March 2003, it's largest shareholder is mark noel anthony with a 100% stake. Mark Anthony's Personal Training Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.7m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mark Anthony's Personal Training Limited Health Check
Pomanda's financial health check has awarded Mark Anthony'S Personal Training Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £3.7m, make it larger than the average company (£355.1k)
- Mark Anthony's Personal Training Limited
£355.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 128%, show it is growing at a faster rate (4.9%)
- Mark Anthony's Personal Training Limited
4.9% - Industry AVG
Production
with a gross margin of 53.7%, this company has a higher cost of product (76.2%)
- Mark Anthony's Personal Training Limited
76.2% - Industry AVG
Profitability
an operating margin of -1.7% make it less profitable than the average company (6.2%)
- Mark Anthony's Personal Training Limited
6.2% - Industry AVG
Employees
with 68 employees, this is similar to the industry average (57)
- Mark Anthony's Personal Training Limited
57 - Industry AVG
Pay Structure
on an average salary of £14.2k, the company has an equivalent pay structure (£14.2k)
- Mark Anthony's Personal Training Limited
£14.2k - Industry AVG
Efficiency
resulting in sales per employee of £54k, this is more efficient (£38.9k)
- Mark Anthony's Personal Training Limited
£38.9k - Industry AVG
Debtor Days
it gets paid by customers after 18 days, this is later than average (5 days)
- Mark Anthony's Personal Training Limited
5 days - Industry AVG
Creditor Days
its suppliers are paid after 71 days, this is slower than average (56 days)
- Mark Anthony's Personal Training Limited
56 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mark Anthony's Personal Training Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (17 weeks)
1 weeks - Mark Anthony's Personal Training Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90%, this is a similar level of debt than the average (83.6%)
90% - Mark Anthony's Personal Training Limited
83.6% - Industry AVG
MARK ANTHONY'S PERSONAL TRAINING LIMITED financials
Mark Anthony'S Personal Training Limited's latest turnover from March 2013 is estimated at £3.7 million and the company has net assets of £37.2 thousand. According to their latest financial statements, we estimate that Mark Anthony'S Personal Training Limited has 68 employees and maintains cash reserves of £8.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|
| Turnover | 307,989 | |||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | 0 | |||
| Interest Receivable | 0 | |||
| Pre-Tax Profit | -8,734 | |||
| Tax | 0 | |||
| Profit After Tax | -8,734 | |||
| Dividends Paid | 0 | |||
| Retained Profit | -8,734 | |||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|
| Tangible Assets | 169,647 | 216,633 | 207,137 | 61,508 |
| Intangible Assets | 3,266 | 4,900 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 172,913 | 221,533 | 207,137 | 61,508 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 189,500 | 9,000 | 9,822 | 9,000 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 8,283 | 31,377 | 39,354 | 4,111 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 197,783 | 40,377 | 49,176 | 13,111 |
| total assets | 370,696 | 261,910 | 256,313 | 74,619 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 333,448 | 287,581 | 209,938 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 11,034 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 333,448 | 287,581 | 209,938 | 11,034 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 333,448 | 287,581 | 209,938 | 11,034 |
| net assets | 37,248 | -25,671 | 46,375 | 63,585 |
| total shareholders funds | 37,248 | -25,671 | 46,375 | 63,585 |
| Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 50,354 | 49,506 | 40,448 | 0 |
| Amortisation | 1,634 | 1,634 | 0 | 0 |
| Tax | 0 | |||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 180,500 | -822 | 822 | 9,000 |
| Creditors | 45,867 | 77,643 | 209,938 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | -11,034 | 11,034 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | 0 | |||
| cash flow from financing | 83,353 | |||
| cash and cash equivalents | ||||
| cash | -23,094 | -7,977 | 35,243 | 4,111 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | -23,094 | -7,977 | 35,243 | 4,111 |
mark anthony's personal training limited Credit Report and Business Information
Mark Anthony's Personal Training Limited Competitor Analysis
Perform a competitor analysis for mark anthony's personal training limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
mark anthony's personal training limited Ownership
MARK ANTHONY'S PERSONAL TRAINING LIMITED group structure
Mark Anthony'S Personal Training Limited has no subsidiary companies.
Ultimate parent company
MARK ANTHONY'S PERSONAL TRAINING LIMITED
04686615
mark anthony's personal training limited directors
Mark Anthony'S Personal Training Limited currently has 1 director, Mr Mark Anthony serving since Mar 2003.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Anthony | United Kingdom | 53 years | Mar 2003 | - | Director |
P&L
March 2013turnover
3.7m
+2101%
operating profit
-62.2k
0%
gross margin
53.7%
+10.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2013net assets
37.2k
-2.45%
total assets
370.7k
+0.42%
cash
8.3k
-0.74%
net assets
Total assets minus all liabilities
mark anthony's personal training limited company details
company number
04686615
Type
Private limited with Share Capital
industry
93130 - Fitness facilities
incorporation date
March 2003
age
21
accounts
Total Exemption Small
ultimate parent company
previous names
N/A
incorporated
UK
address
trusolv ltd grove house meridian, ocean village, southampton, SO14 3TJ
last accounts submitted
March 2013
mark anthony's personal training limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mark anthony's personal training limited.
mark anthony's personal training limited Companies House Filings - See Documents
| date | description | view/download |
|---|
