the placement group (uk) limited

Live MatureSmallDeclining

the placement group (uk) limited Company Information

Share THE PLACEMENT GROUP (UK) LIMITED

Company Number

04688077

Shareholders

placement group (holdings) plc

Group Structure

View All

Industry

Other human health activities

 

Registered Address

110 brooker road, waltham abbey, essex, EN9 1JH

the placement group (uk) limited Estimated Valuation

£286.3k

Pomanda estimates the enterprise value of THE PLACEMENT GROUP (UK) LIMITED at £286.3k based on a Turnover of £674.1k and 0.42x industry multiple (adjusted for size and gross margin).

the placement group (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE PLACEMENT GROUP (UK) LIMITED at £0 based on an EBITDA of £-22.9k and a 3.13x industry multiple (adjusted for size and gross margin).

the placement group (uk) limited Estimated Valuation

£206.9k

Pomanda estimates the enterprise value of THE PLACEMENT GROUP (UK) LIMITED at £206.9k based on Net Assets of £84.2k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Placement Group (uk) Limited Overview

The Placement Group (uk) Limited is a live company located in essex, EN9 1JH with a Companies House number of 04688077. It operates in the other human health activities sector, SIC Code 86900. Founded in March 2003, it's largest shareholder is placement group (holdings) plc with a 100% stake. The Placement Group (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £674.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Placement Group (uk) Limited Health Check

Pomanda's financial health check has awarded The Placement Group (Uk) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £674.1k, make it in line with the average company (£796.4k)

£674.1k - The Placement Group (uk) Limited

£796.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (6.5%)

-13% - The Placement Group (uk) Limited

6.5% - Industry AVG

production

Production

with a gross margin of 21%, this company has a higher cost of product (36.2%)

21% - The Placement Group (uk) Limited

36.2% - Industry AVG

profitability

Profitability

an operating margin of -3.4% make it less profitable than the average company (5.5%)

-3.4% - The Placement Group (uk) Limited

5.5% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (19)

7 - The Placement Group (uk) Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.9k, the company has an equivalent pay structure (£26.9k)

£26.9k - The Placement Group (uk) Limited

£26.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £96.3k, this is more efficient (£51.3k)

£96.3k - The Placement Group (uk) Limited

£51.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is later than average (22 days)

56 days - The Placement Group (uk) Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 67 days, this is slower than average (17 days)

67 days - The Placement Group (uk) Limited

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Placement Group (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 40 weeks, this is less cash available to meet short term requirements (102 weeks)

40 weeks - The Placement Group (uk) Limited

102 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.9%, this is a higher level of debt than the average (27.8%)

53.9% - The Placement Group (uk) Limited

27.8% - Industry AVG

THE PLACEMENT GROUP (UK) LIMITED financials

EXPORTms excel logo

The Placement Group (Uk) Limited's latest turnover from December 2023 is estimated at £674.1 thousand and the company has net assets of £84.2 thousand. According to their latest financial statements, we estimate that The Placement Group (Uk) Limited has 7 employees and maintains cash reserves of £77.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover674,080829,337462,7721,036,3411,102,6531,387,3431,370,2467,019,3005,771,31210,478,73725,508,54720,839,50312,781,7268,065,2609,963,909
Other Income Or Grants
Cost Of Sales532,603661,269375,330838,183880,1381,120,4861,078,0245,481,9484,642,1038,497,37820,740,35316,566,84810,257,9696,533,7478,014,937
Gross Profit141,477168,06987,441198,158222,515266,857292,2221,537,3521,129,2091,981,3594,768,1944,272,6552,523,7571,531,5131,948,972
Admin Expenses164,363185,466-624,131199,725216,640757,874212,2861,432,825995,7251,774,2994,015,4293,393,7821,794,124841,1341,726,693
Operating Profit-22,886-17,397711,572-1,5675,875-491,01779,936104,527133,484207,060752,765878,873729,633690,379222,279
Interest Payable78,650140,692174,179110,51555,07270,060
Interest Receivable3,3706,200382932233913099319
Pre-Tax Profit-19,516-11,197711,954-1,5586,196-490,67880,065104,625133,80375,336612,073704,694498,455-154,498153,219
Tax-135,271-1,177-15,212-20,925-26,760-52,498-177,532-52,909-161,565-44,788-40,224
Profit After Tax-19,516-11,197576,683-1,5585,019-490,67864,85383,700107,04222,838434,541651,785336,890-199,286112,995
Dividends Paid795,0001,000,000
Retained Profit-19,516-11,197576,683-1,5585,019-490,67864,85383,700107,042-772,162434,541-348,215336,890-199,286112,995
Employee Costs188,632229,680146,422283,541302,893363,498351,8971,720,1901,424,4301,586,6442,451,6622,100,2951,059,656641,659874,330
Number Of Employees796121316168168544745422121
EBITDA*-22,886-17,397711,572-1,5556,113-465,826221,004304,504354,308367,2471,093,7911,000,926784,087696,412228,525

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets122503,22086,391187,484319,505435,118600,360210,291173,88517,104
Intangible Assets22,221111,105199,989288,873
Investments & Other2,105,000105,0001002,500
Debtors (Due After 1 year)
Total Fixed Assets1225025,441197,496387,473608,3782,540,118705,360210,391173,88519,604
Stock & work in progress1,2493,229118,552
Trade Debtors105,158149,07810,23811,6808,19153,207214,6841,034,2371,075,9711,466,5753,840,7302,918,483805,3321,225,122
Group Debtors127,54542,97052,75454,6057,30153,0511,529,906
Misc Debtors77,247275,777487,7192,062,4284,208,3281,113,497
Cash77,54050,849303,4282,13116,00069,77520,69331,17947,61879,780113,86644
misc current assets
total current assets182,698199,927313,66613,81124,191124,231238,6061,183,9681,328,3811,865,1024,495,0695,035,5164,215,6291,971,8842,755,032
total assets182,698199,927313,66613,81124,203124,481264,0471,381,4641,715,8542,473,4807,035,1875,740,8764,426,0202,145,7692,774,636
Bank overdraft92,83163,66998,53347,870
Bank loan
Trade Creditors 98,50596,218198,760475,588484,422589,719238,6071,420,877220,6032,646,395250,157450,015216,203132,02323,444
Group/Directors Accounts230,913801,64172,19113,513185,942963,237
other short term finances125,478169,46958,806
hp & lease commitments5,69437,76244,13210,744
other current liabilities1,354,9584,902,0434,297,0133,282,7111,210,8381,110,881
total current liabilities98,50596,218198,760475,588484,422589,719238,6071,420,8771,812,1682,646,3956,117,0815,125,6513,586,8401,686,1422,145,432
loans126,653
hp & lease commitments1,4247,1198,34346,10648,520
Accruals and Deferred Income
other liabilities
provisions25,37550,12156,62923,87323,85229,709
total long term liabilities26,79957,24064,972196,63272,37229,709
total liabilities98,50596,218198,760475,588484,422589,719238,6071,420,8771,838,9672,703,6356,182,0535,322,2833,659,2121,715,8512,145,432
net assets84,193103,709114,906-461,777-460,219-465,23825,440-39,413-123,113-230,155853,134418,593766,808429,918629,204
total shareholders funds84,193103,709114,906-461,777-460,219-465,23825,440-39,413-123,113-230,155853,134418,593766,808429,918629,204
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-22,886-17,397711,572-1,5675,875-491,01779,936104,527133,484207,060752,765878,873729,633690,379222,279
Depreciation122382,97052,184111,093131,940160,187341,026122,05354,4546,0336,246
Amortisation22,22188,88488,88488,884
Tax-135,271-1,177-15,212-20,925-26,760-52,498-177,532-52,909-161,565-44,788-40,224
Stock-1,249-1,980-115,323118,552
Debtors-43,920138,840-1,4423,489-45,016-161,477-819,553-246,526-504,559-2,595,881-654,313819,8872,243,749-783,1482,755,028
Creditors2,287-102,542-276,828-8,834-105,297351,112-1,182,2701,200,274-2,425,7922,396,238-199,858233,81284,180108,57923,444
Accruals and Deferred Income-1,354,9581,354,958-4,902,043605,0301,014,3022,071,87399,9571,110,881
Deferred Taxes & Provisions-25,375-24,746-6,50832,75621-5,85729,709
Cash flow from operations23,321-258,779300,915-13,878-54,09648,743-41,602231,494-263,473398,3172,008,5001,376,265528,9691,673,017-1,432,402
Investing Activities
capital expenditure30,987-10,00081-333,447-175,784-566,959-24,110-162,814-23,350
Change in Investments-2,105,0002,000,000104,900100-2,5002,500
cash flow from investments30,987-10,000811,771,553-2,175,784-671,859-24,210-160,314-25,850
Financing Activities
Bank loans
Group/Directors Accounts-230,913230,913-801,641729,45058,678-172,429-777,295963,237
Other Short Term Loans -125,478-43,991169,469-58,80658,806
Long term loans-126,653126,653
Hire Purchase and Lease Commitments-7,118-1-38,986-44,13330,97459,264
other long term liabilities
share issue-311,127516,209
interest3,3706,200382932233913099319-78,650-140,692-174,179-110,515-55,072-70,060
cash flow from financing3,3706,2003829322339130-237,932231,231-1,355,882373,981211,595-282,486-773,5611,409,386
cash and cash equivalents
cash26,691-252,579301,297-13,869-53,77549,082-10,486-16,439-32,162-34,086113,866-44
overdraft-92,83129,162-34,86450,66347,870
change in cash26,691-252,579301,297-13,869-53,77549,082-10,486-16,439-32,162-34,086206,697-29,16234,860-50,663-47,866

the placement group (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the placement group (uk) limited. Get real-time insights into the placement group (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Placement Group (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the placement group (uk) limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in EN9 area or any other competitors across 12 key performance metrics.

the placement group (uk) limited Ownership

THE PLACEMENT GROUP (UK) LIMITED group structure

The Placement Group (Uk) Limited has no subsidiary companies.

Ultimate parent company

1 parent

THE PLACEMENT GROUP (UK) LIMITED

04688077

THE PLACEMENT GROUP (UK) LIMITED Shareholders

placement group (holdings) plc 100%

the placement group (uk) limited directors

The Placement Group (Uk) Limited currently has 1 director, Mr Edward Simpson serving since Mar 2012.

officercountryagestartendrole
Mr Edward SimpsonEngland52 years Mar 2012- Director

P&L

December 2023

turnover

674.1k

-19%

operating profit

-22.9k

0%

gross margin

21%

+3.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

84.2k

-0.19%

total assets

182.7k

-0.09%

cash

77.5k

+0.52%

net assets

Total assets minus all liabilities

the placement group (uk) limited company details

company number

04688077

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

March 2003

age

22

incorporated

UK

ultimate parent company

accounts

Audited Abridged

last accounts submitted

December 2023

previous names

justphysio limited (June 2011)

accountant

RAFFINGERS LLP

auditor

-

address

110 brooker road, waltham abbey, essex, EN9 1JH

Bank

-

Legal Advisor

-

the placement group (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to the placement group (uk) limited. Currently there are 1 open charges and 5 have been satisfied in the past.

the placement group (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE PLACEMENT GROUP (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

the placement group (uk) limited Companies House Filings - See Documents

datedescriptionview/download