geo pollution technologies (uk) limited

Live MatureSmallHigh

geo pollution technologies (uk) limited Company Information

Share GEO POLLUTION TECHNOLOGIES (UK) LIMITED

Company Number

04689357

Directors

Ian McDonald

Daniel Evans

View All

Shareholders

ian anthony mcdonald

mr anthony frederick mcdonald

View All

Group Structure

View All

Industry

Remediation activities and other waste management services.

 

Registered Address

4 village court, village farm industrial estate, pyle, bridgend, CF33 6BX

geo pollution technologies (uk) limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of GEO POLLUTION TECHNOLOGIES (UK) LIMITED at £3m based on a Turnover of £4.9m and 0.62x industry multiple (adjusted for size and gross margin).

geo pollution technologies (uk) limited Estimated Valuation

£14.8k

Pomanda estimates the enterprise value of GEO POLLUTION TECHNOLOGIES (UK) LIMITED at £14.8k based on an EBITDA of £3.2k and a 4.69x industry multiple (adjusted for size and gross margin).

geo pollution technologies (uk) limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of GEO POLLUTION TECHNOLOGIES (UK) LIMITED at £1m based on Net Assets of £419.8k and 2.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Geo Pollution Technologies (uk) Limited Overview

Geo Pollution Technologies (uk) Limited is a live company located in pyle, CF33 6BX with a Companies House number of 04689357. It operates in the remediation activities and other waste management services sector, SIC Code 39000. Founded in March 2003, it's largest shareholder is ian anthony mcdonald with a 40% stake. Geo Pollution Technologies (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Geo Pollution Technologies (uk) Limited Health Check

Pomanda's financial health check has awarded Geo Pollution Technologies (Uk) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

6 Weak

size

Size

annual sales of £4.9m, make it smaller than the average company (£11.5m)

£4.9m - Geo Pollution Technologies (uk) Limited

£11.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (8.8%)

21% - Geo Pollution Technologies (uk) Limited

8.8% - Industry AVG

production

Production

with a gross margin of 23.2%, this company has a comparable cost of product (23.2%)

23.2% - Geo Pollution Technologies (uk) Limited

23.2% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (4.7%)

-1.9% - Geo Pollution Technologies (uk) Limited

4.7% - Industry AVG

employees

Employees

with 33 employees, this is below the industry average (49)

33 - Geo Pollution Technologies (uk) Limited

49 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.9k, the company has an equivalent pay structure (£46.9k)

£46.9k - Geo Pollution Technologies (uk) Limited

£46.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £147.5k, this is less efficient (£199.1k)

£147.5k - Geo Pollution Technologies (uk) Limited

£199.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is near the average (51 days)

47 days - Geo Pollution Technologies (uk) Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is close to average (37 days)

38 days - Geo Pollution Technologies (uk) Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 24 days, this is more than average (8 days)

24 days - Geo Pollution Technologies (uk) Limited

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (11 weeks)

3 weeks - Geo Pollution Technologies (uk) Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.7%, this is a similar level of debt than the average (68.4%)

70.7% - Geo Pollution Technologies (uk) Limited

68.4% - Industry AVG

GEO POLLUTION TECHNOLOGIES (UK) LIMITED financials

EXPORTms excel logo

Geo Pollution Technologies (Uk) Limited's latest turnover from May 2024 is estimated at £4.9 million and the company has net assets of £419.8 thousand. According to their latest financial statements, Geo Pollution Technologies (Uk) Limited has 33 employees and maintains cash reserves of £50.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover4,866,1564,838,5364,590,4492,756,7962,179,5132,671,9512,134,5161,808,73335,20259,43425,996112,07281,518189,30389,847
Other Income Or Grants
Cost Of Sales3,735,4043,767,5753,523,1692,194,7701,712,4912,047,2041,627,6181,337,73925,87844,49519,38479,98557,214135,23462,496
Gross Profit1,130,7521,070,9611,067,280562,026467,022624,747506,897470,9949,32414,9396,61232,08724,30454,06927,351
Admin Expenses1,224,296929,889924,325533,750444,061505,620491,935294,60910,19612,0798,96230,65633,49740,81527,456
Operating Profit-93,544141,072142,95528,27622,961119,12714,962176,385-8722,860-2,3501,431-9,19313,254-105
Interest Payable3,0003,8573,2131,525
Interest Receivable3,7073,1251,207248177247381124131411303813
Pre-Tax Profit-92,838140,340140,94826,99923,138119,37415,000176,396-8482,873-2,3361,443-9,16313,292-92
Tax-35,085-26,780-5,130-4,396-22,681-2,850-33,515-574-332-3,456
Profit After Tax-92,838105,255114,16821,86918,74296,69312,150142,881-8482,298-2,3361,111-9,1639,836-92
Dividends Paid
Retained Profit-92,838105,255114,16821,86918,74296,69312,150142,881-8482,298-2,3361,111-9,1639,836-92
Employee Costs1,546,3181,507,2511,258,3181,010,7971,038,0381,034,127919,510817,31537,53033,16234,16233,27631,52067,83933,366
Number Of Employees33332826252524221111121
EBITDA*3,157199,638183,01261,11460,362141,67041,063176,550-7653,220-6634,381-5,65516,8903,531

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets401,078406,368201,330173,565176,980166,27783,06286,023744233832,0705,0208,55812,194
Intangible Assets9,80114,70119,60111500500500
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets410,879421,069220,931173,566176,981166,77783,56286,523744233832,0705,0208,55812,194
Stock & work in progress252,070266,303170,67883,119107,316104,30886,17518,000
Trade Debtors632,052606,512691,266381,45792,260269,073217,960303,8072,7669,8452,78415,2889,07223,0287,866
Group Debtors69,57628,94945,78850014,7271,866
Misc Debtors16,62018,44426,71226,94225,20313,7413,3023,952
Cash50,11191,08947,804193,563302,29051,70214,1771,1827,5861,9143,2672,2382,3539,7765,239
misc current assets
total current assets1,020,4291,011,297982,248685,581527,069438,824321,614341,66812,21811,7596,05117,52611,42532,80413,105
total assets1,431,3081,432,3661,203,179859,147704,050605,601405,176428,19112,96211,7826,43419,59616,44541,36225,299
Bank overdraft10,00010,00010,13910,296
Bank loan
Trade Creditors 397,627293,790407,507218,871123,816141,97661,90696,6908,98410,0537,00317,82915,78931,54325,316
Group/Directors Accounts
other short term finances
hp & lease commitments66,63152,17336,79754,37447,91141,39233,454
other current liabilities218,394196,078218,388189,331175,074145,987117,102102,5303,097
total current liabilities692,652552,041672,831472,872346,801287,963220,400232,67412,08110,0537,00317,82915,78931,54325,316
loans11,66721,66731,66739,704
hp & lease commitments229,932259,09546,73224,60367,42121,93645,936
Accruals and Deferred Income
other liabilities44,836
provisions77,23186,89944,54028,72718,45620,1726,9035,819
total long term liabilities318,830367,661122,93993,03485,87765,00828,83951,755
total liabilities1,011,482919,702795,770565,906432,678352,971249,239284,42912,08110,0537,00317,82915,78931,54325,316
net assets419,826512,664407,409293,241271,372252,630155,937143,7628811,729-5691,7676569,819-17
total shareholders funds419,826512,664407,409293,241271,372252,630155,937143,7628811,729-5691,7676569,819-17
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-93,544141,072142,95528,27622,961119,12714,962176,385-8722,860-2,3501,431-9,19313,254-105
Depreciation91,80153,66635,15732,83836,90222,54326,1011651073601,6872,9503,5383,6363,636
Amortisation4,9004,9004,900499
Tax-35,085-26,780-5,130-4,396-22,681-2,850-33,515-574-332-3,456
Stock-14,23395,62587,559-24,1973,00818,13368,17518,000
Debtors64,343-109,861354,867291,436-165,35161,552-101,224317,854-5,2137,061-12,5046,216-13,95615,1627,866
Creditors103,837-113,717188,63695,055-18,16080,070-34,78487,706-1,0693,050-10,8262,040-15,7546,22725,316
Accruals and Deferred Income22,316-22,31029,05714,25729,08728,88514,57299,4333,097
Deferred Taxes & Provisions-9,66842,35915,81310,271-1,71613,2691,0845,819
Cash flow from operations69,53285,121-52,688-91,672227,520161,52852,1341396,476-1,3651,015-127-7,4534,49920,981
Investing Activities
capital expenditure-86,511-258,704-87,422-29,423-47,605-105,758-23,140-85,944-828-15,830
Change in Investments
cash flow from investments-86,511-258,704-87,422-29,423-47,605-105,758-23,140-85,944-828-15,830
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,000-10,000-8,03739,704
Hire Purchase and Lease Commitments-14,705227,7394,552-36,355115,332-63,328-16,06279,390
other long term liabilities-44,83644,836
share issue2575
interest707-732-2,006-1,277177247381124131411303813
cash flow from financing-23,998217,007-5,4912,07270,673-18,245-15,99979,40124131411303888
cash and cash equivalents
cash-40,97843,285-145,759-108,727250,58837,52512,995-6,4045,672-1,3531,029-115-7,4234,5375,239
overdraft-139-15710,296
change in cash-40,97843,424-145,602-119,023250,58837,52512,995-6,4045,672-1,3531,029-115-7,4234,5375,239

geo pollution technologies (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for geo pollution technologies (uk) limited. Get real-time insights into geo pollution technologies (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Geo Pollution Technologies (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for geo pollution technologies (uk) limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other small companies, companies in CF33 area or any other competitors across 12 key performance metrics.

geo pollution technologies (uk) limited Ownership

GEO POLLUTION TECHNOLOGIES (UK) LIMITED group structure

Geo Pollution Technologies (Uk) Limited has no subsidiary companies.

Ultimate parent company

GEO POLLUTION TECHNOLOGIES (UK) LIMITED

04689357

GEO POLLUTION TECHNOLOGIES (UK) LIMITED Shareholders

ian anthony mcdonald 39.99%
mr anthony frederick mcdonald 35%
denise cassandra mcdonald 10%
nicola mcdonald 9.99%
alexander mcdonald 4.95%
amy mcdonald 0.05%
rosie mcdonald 0.01%
laura mcdonald 0.01%

geo pollution technologies (uk) limited directors

Geo Pollution Technologies (Uk) Limited currently has 3 directors. The longest serving directors include Mr Ian McDonald (Mar 2003) and Mr Daniel Evans (Jan 2019).

officercountryagestartendrole
Mr Ian McDonaldUnited Kingdom63 years Mar 2003- Director
Mr Daniel EvansWales43 years Jan 2019- Director
Mr Alexander McDonaldWales41 years Jan 2019- Director

P&L

May 2024

turnover

4.9m

+1%

operating profit

-93.5k

0%

gross margin

23.3%

+4.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

419.8k

-0.18%

total assets

1.4m

0%

cash

50.1k

-0.45%

net assets

Total assets minus all liabilities

geo pollution technologies (uk) limited company details

company number

04689357

Type

Private limited with Share Capital

industry

39000 - Remediation activities and other waste management services.

incorporation date

March 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

CARR JENKINS & HOOD

auditor

-

address

4 village court, village farm industrial estate, pyle, bridgend, CF33 6BX

Bank

-

Legal Advisor

-

geo pollution technologies (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to geo pollution technologies (uk) limited.

geo pollution technologies (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GEO POLLUTION TECHNOLOGIES (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

geo pollution technologies (uk) limited Companies House Filings - See Documents

datedescriptionview/download