moore bennett ltd Company Information
Company Number
04690099
Website
www.moorebennett.co.ukRegistered Address
hotspur house, 15 east percy street, north shields, tyne and wear, NE30 1DT
Industry
Accounting, and auditing activities
Telephone
01912936970
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
neil bennett 50%
lynn mary bennett 50%
moore bennett ltd Estimated Valuation
Pomanda estimates the enterprise value of MOORE BENNETT LTD at £228.5k based on a Turnover of £277.6k and 0.82x industry multiple (adjusted for size and gross margin).
moore bennett ltd Estimated Valuation
Pomanda estimates the enterprise value of MOORE BENNETT LTD at £58.5k based on an EBITDA of £12.5k and a 4.66x industry multiple (adjusted for size and gross margin).
moore bennett ltd Estimated Valuation
Pomanda estimates the enterprise value of MOORE BENNETT LTD at £343k based on Net Assets of £113.1k and 3.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Moore Bennett Ltd Overview
Moore Bennett Ltd is a live company located in north shields, NE30 1DT with a Companies House number of 04690099. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2003, it's largest shareholder is neil bennett with a 50% stake. Moore Bennett Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £277.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Moore Bennett Ltd Health Check
Pomanda's financial health check has awarded Moore Bennett Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £277.6k, make it larger than the average company (£141.2k)
- Moore Bennett Ltd
£141.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (5.8%)
- Moore Bennett Ltd
5.8% - Industry AVG
Production
with a gross margin of 69%, this company has a comparable cost of product (69%)
- Moore Bennett Ltd
69% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (16.3%)
- Moore Bennett Ltd
16.3% - Industry AVG
Employees
with 9 employees, this is above the industry average (3)
9 - Moore Bennett Ltd
3 - Industry AVG
Pay Structure
on an average salary of £19.8k, the company has an equivalent pay structure (£19.8k)
- Moore Bennett Ltd
£19.8k - Industry AVG
Efficiency
resulting in sales per employee of £30.8k, this is less efficient (£69.5k)
- Moore Bennett Ltd
£69.5k - Industry AVG
Debtor Days
it gets paid by customers after 43 days, this is earlier than average (97 days)
- Moore Bennett Ltd
97 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Moore Bennett Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (74 days)
- Moore Bennett Ltd
74 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 79 weeks, this is more cash available to meet short term requirements (27 weeks)
79 weeks - Moore Bennett Ltd
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 24.8%, this is a lower level of debt than the average (57.3%)
24.8% - Moore Bennett Ltd
57.3% - Industry AVG
MOORE BENNETT LTD financials
Moore Bennett Ltd's latest turnover from March 2023 is estimated at £277.6 thousand and the company has net assets of £113.1 thousand. According to their latest financial statements, Moore Bennett Ltd has 9 employees and maintains cash reserves of £53.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 9 | 8 | 8 | 11 | 9 | 9 | 10 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 38,403 | 39,451 | 35,224 | 35,618 | 37,071 | 38,793 | 40,807 | 53,929 | 58,670 | 46,156 | 54,295 | 59,178 | 66,557 | 51,262 |
Intangible Assets | 5,700 | 9,000 | 15,000 | 21,000 | 27,000 | 33,000 | 39,000 | 45,000 | 51,000 | 54,000 | 57,000 | 60,000 | 60,000 | 60,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 44,103 | 48,451 | 50,224 | 56,618 | 64,071 | 71,793 | 79,807 | 98,929 | 109,670 | 100,156 | 111,295 | 119,178 | 126,557 | 111,262 |
Stock & work in progress | 333 | 333 | 333 | 333 | 333 | 333 | 332 | 316 | 316 | 301 | 287 | 10,256 | 9,767 | 9,302 |
Trade Debtors | 32,883 | 29,173 | 55,591 | 32,224 | 37,210 | 38,919 | 47,552 | 46,120 | 47,212 | 43,038 | 44,033 | 59,240 | 64,697 | 74,616 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 19,270 | 18,751 | 0 | 0 | 0 | 0 | 0 | 8,517 | 0 | 0 | 13,816 | 0 | 0 | 0 |
Cash | 53,747 | 47,669 | 149,524 | 70,678 | 62,311 | 52,918 | 53,262 | 50,145 | 48,344 | 71,183 | 39,066 | 57,858 | 78,168 | 26,399 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 106,233 | 95,926 | 205,448 | 103,235 | 99,854 | 92,170 | 101,146 | 105,098 | 95,872 | 114,522 | 97,202 | 127,354 | 152,632 | 110,317 |
total assets | 150,336 | 144,377 | 255,672 | 159,853 | 163,925 | 163,963 | 180,953 | 204,027 | 205,542 | 214,678 | 208,497 | 246,532 | 279,189 | 221,579 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,675 | 52,022 | 37,045 | 71,622 | 82,718 | 37,193 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 1,874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,117 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 35,143 | 31,965 | 47,463 | 30,789 | 0 | 26,514 | 33,072 | 41,113 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 35,143 | 31,965 | 47,463 | 30,789 | 34,961 | 26,514 | 34,946 | 44,230 | 37,675 | 52,022 | 37,045 | 71,622 | 82,718 | 37,193 |
loans | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,992 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,106 | 0 | 7,606 | 13,664 | 26,550 | 0 |
provisions | 2,094 | 3,888 | 4,199 | 5,383 | 0 | 8,182 | 10,156 | 11,352 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 2,094 | 3,888 | 54,199 | 5,383 | 6,761 | 8,182 | 10,156 | 24,344 | 16,106 | 0 | 7,606 | 13,664 | 26,550 | 0 |
total liabilities | 37,237 | 35,853 | 101,662 | 36,172 | 41,722 | 34,696 | 45,102 | 68,574 | 53,781 | 52,022 | 44,651 | 85,286 | 109,268 | 37,193 |
net assets | 113,099 | 108,524 | 154,010 | 123,681 | 122,203 | 129,267 | 135,851 | 135,453 | 151,761 | 162,656 | 163,846 | 161,246 | 169,921 | 184,386 |
total shareholders funds | 113,099 | 108,524 | 154,010 | 123,681 | 122,203 | 129,267 | 135,851 | 135,453 | 151,761 | 162,656 | 163,846 | 161,246 | 169,921 | 184,386 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 2,755 | 2,130 | 1,560 | 1,453 | 1,722 | 2,014 | 586 | 4,741 | 9,481 | 4,391 | 6,122 | 7,441 | 4,168 | 4,214 |
Amortisation | 6,300 | 6,000 | 6,000 | 0 | 6,000 | 6,000 | 6,000 | 3,000 | 3,000 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 1 | 16 | 0 | 15 | 14 | -9,969 | 489 | 465 | 9,302 |
Debtors | 4,229 | -7,667 | 23,367 | -4,986 | -1,709 | -8,633 | -7,085 | 7,425 | 4,174 | -14,811 | -1,391 | -5,457 | -9,919 | 74,616 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37,675 | -14,347 | 14,977 | -34,577 | -11,096 | 45,525 | 37,193 |
Accruals and Deferred Income | 3,178 | -15,498 | 16,674 | 30,789 | -26,514 | -6,558 | -8,041 | 41,113 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -1,794 | -311 | -1,184 | 5,383 | -8,182 | -1,974 | -1,196 | 11,352 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -1,874 | 1,874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | -16,109 | 16,109 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,106 | 16,106 | -7,606 | -6,058 | -12,886 | 26,550 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 6,078 | -101,855 | 78,846 | 8,367 | 9,393 | -344 | 3,117 | 1,801 | -22,839 | 32,117 | -18,792 | -20,310 | 51,769 | 26,399 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 6,078 | -101,855 | 78,846 | 8,367 | 9,393 | -344 | 3,117 | 1,801 | -22,839 | 32,117 | -18,792 | -20,310 | 51,769 | 26,399 |
moore bennett ltd Credit Report and Business Information
Moore Bennett Ltd Competitor Analysis
Perform a competitor analysis for moore bennett ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NE30 area or any other competitors across 12 key performance metrics.
moore bennett ltd Ownership
MOORE BENNETT LTD group structure
Moore Bennett Ltd has no subsidiary companies.
Ultimate parent company
MOORE BENNETT LTD
04690099
moore bennett ltd directors
Moore Bennett Ltd currently has 3 directors. The longest serving directors include Mrs Lynn Bennett (Mar 2003) and Mr Neil Bennett (Nov 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Lynn Bennett | England | 59 years | Mar 2003 | - | Director |
Mr Neil Bennett | 56 years | Nov 2017 | - | Director | |
Mr Craig Forrest | 26 years | Apr 2024 | - | Director |
P&L
March 2023turnover
277.6k
+18%
operating profit
3.5k
0%
gross margin
69.1%
+5.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
113.1k
+0.04%
total assets
150.3k
+0.04%
cash
53.7k
+0.13%
net assets
Total assets minus all liabilities
moore bennett ltd company details
company number
04690099
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
March 2003
age
21
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
alan moore accountants limited (June 2004)
last accounts submitted
March 2023
address
hotspur house, 15 east percy street, north shields, tyne and wear, NE30 1DT
accountant
MOORE BENNETT LIMITED
auditor
-
moore bennett ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to moore bennett ltd. Currently there are 0 open charges and 1 have been satisfied in the past.
moore bennett ltd Companies House Filings - See Documents
date | description | view/download |
---|