Living Stone (uk) Limited

POWER SEARCH PRICING

SOLUTIONS

living stone (uk) limited Company Information

Live

MatureSmallHigh

Company Number

04692068

Next Accounts

Dec 2025

Industry

Retail sale of watches and jewellery in specialised stores

Directors

Gerald Hibbert

Shareholders

gerald hibbert

Group Structure

View All

Contact

Registered Address

456 high road, leyton, london, E10 6QE

Website

www.livingstoneconstruction.com

living stone (uk) limited Estimated Valuation

£213.7k

Pomanda estimates the enterprise value of LIVING STONE (UK) LIMITED at £213.7k based on a Turnover of £594k and 0.36x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Living Stone (uk) Limited is a live company located in london, E10 6QE with a Companies House number of 04692068. It operates in the retail sale of watches and jewellery in specialised stores sector, SIC Code 47770. Founded in March 2003, it's largest shareholder is gerald hibbert with a 100% stake. Living Stone (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £594k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Living Stone (Uk) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

4 Regular

5 Weak

Size

annual sales of £594k, make it smaller than the average company (£12m)

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (16.7%)

EXPORT

Living Stone (Uk) Limited's latest turnover from March 2024 is estimated at £594 thousand and the company has net assets of £61.1 thousand. According to their latest financial statements, we estimate that Living Stone (Uk) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	594,015	394,129	408,387	295,371	235,761	168,389	185,245	254,286	56,206	48,709	48,342	46,961	47,811	51,122	43,945
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	420,096	278,721	298,388	215,847	163,178	116,326	130,848	177,234	38,210	32,981	32,358	31,667	30,539	35,074	28,880
Gross Profit	173,919	115,408	109,999	79,524	72,582	52,064	54,398	77,052	17,996	15,728	15,985	15,294	17,272	16,047	15,066
Admin Expenses	167,378	99,272	105,435	72,154	68,576	42,329	44,747	67,291	17,065	10,229	12,523	8,965	23,582	18,418	11,194
Operating Profit	6,541	16,136	4,564	7,370	4,006	9,735	9,651	9,761	931	5,499	3,462	6,329	-6,310	-2,371	3,872
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	1	6	4	2	3	5	4	0
Pre-Tax Profit	6,541	16,136	4,564	7,370	4,006	9,735	9,651	9,763	938	5,504	3,464	6,332	-6,305	-2,367	3,872
Tax	-1,635	-3,066	-867	-1,400	-761	-1,850	-1,834	-1,952	-187	-1,156	-797	-1,520	0	0	-1,084
Profit After Tax	4,906	13,070	3,697	5,970	3,245	7,885	7,817	7,810	750	4,348	2,667	4,812	-6,305	-2,367	2,788
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	4,906	13,070	3,697	5,970	3,245	7,885	7,817	7,810	750	4,348	2,667	4,812	-6,305	-2,367	2,788
Employee Costs	79,905	34,358	118,649	107,138	102,035	63,420	24,606	47,601	24,217	24,646	25,900	26,212	30,000	30,238	29,513
Number Of Employees	2	1	4	4	4	2	1	2	1	1	1	1	1	1	1
EBITDA*	6,541	16,136	4,564	7,370	4,006	9,735	9,651	9,761	1,262	5,914	3,980	6,977	-5,502	-1,359	5,244

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	230	287	357	436	544	680	849	1,061	1,327	1,658	2,073	2,591	3,239	4,047	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5,059
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	2,805	3,926	3,840	0	0	0	0
Total Fixed Assets	230	287	357	436	544	680	849	1,061	4,132	5,584	5,913	2,591	3,239	4,047	5,059
Stock & work in progress	0	0	0	0	0	0	0	0	55,234	49,325	38,412	32,560	33,250	43,312	56,768
Trade Debtors	136,247	126,079	131,851	137,919	74,245	70,406	63,753	62,400	0	0	0	3,737	3,036	2,929	1,452
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	932	1,488	277	401	605	1,469	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	136,247	126,079	131,851	137,919	74,245	70,406	63,753	62,400	56,166	50,813	38,689	36,698	36,891	47,710	58,220
total assets	136,477	126,366	132,208	138,355	74,789	71,086	64,602	63,461	60,298	56,397	44,602	39,289	40,130	51,757	63,279
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	42,891	33,436	89,091	87,058	33,688	33,230	29,758	33,256	34,302	31,801	30,793	30,575	46,013	51,335	46,552
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	42,891	33,436	89,091	87,058	33,688	33,230	29,758	33,256	34,302	31,801	30,793	30,575	46,013	51,335	46,552
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	32,493	36,743	0	11,877	7,651	7,651	12,524	15,702	19,302	18,652	12,213	9,785	0	0	13,938
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	32,493	36,743	0	11,877	7,651	7,651	12,524	15,702	19,302	18,652	12,213	9,785	0	0	13,938
total liabilities	75,384	70,179	89,091	98,935	41,339	40,881	42,282	48,958	53,604	50,453	43,006	40,360	46,013	51,335	60,490
net assets	61,093	56,187	43,117	39,420	33,450	30,205	22,320	14,503	6,694	5,944	1,596	-1,071	-5,883	422	2,789
total shareholders funds	61,093	56,187	43,117	39,420	33,450	30,205	22,320	14,503	6,694	5,944	1,596	-1,071	-5,883	422	2,789

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	6,541	16,136	4,564	7,370	4,006	9,735	9,651	9,761	931	5,499	3,462	6,329	-6,310	-2,371	3,872
Depreciation	0	0	0	0	0	0	0	0	331	415	518	648	808	0	1,372
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	1,012	0
Tax	-1,635	-3,066	-867	-1,400	-761	-1,850	-1,834	-1,952	-187	-1,156	-797	-1,520	0	0	-1,084
Stock	0	0	0	0	0	0	0	-55,234	5,909	10,913	5,852	-690	-10,062	-13,456	56,768
Debtors	10,168	-5,772	-6,068	63,674	3,839	6,653	1,353	59,595	-1,121	86	103	701	107	1,477	1,452
Creditors	9,455	-55,655	2,033	53,370	458	3,472	-3,498	-1,046	2,501	1,008	218	-15,438	-5,322	4,783	46,552
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	4,193	-36,813	11,798	-4,334	-136	4,704	2,966	2,402	-1,212	-5,233	-2,554	-9,992	-869	15,403	-7,508
Investing Activities
capital expenditure	57	70	79	108	136	169	212	266	0	0	0	0	0	0	-6,431
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	57	70	79	108	136	169	212	266	0	0	0	0	0	0	-6,431
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-4,250	36,743	-11,877	4,226	0	-4,873	-3,178	-3,600	650	6,439	2,428	9,785	0	-13,938	13,938
share issue	0	0	0	0	0	0	0	-1	0	0	0	0	0	0	1
interest	0	0	0	0	0	0	0	1	6	4	2	3	5	4	0
cash flow from financing	-4,250	36,743	-11,877	4,226	0	-4,873	-3,178	-3,600	656	6,443	2,430	9,788	5	-13,934	13,939
cash and cash equivalents
cash	0	0	0	0	0	0	0	-932	-556	1,211	-124	-204	-864	1,469	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-932	-556	1,211	-124	-204	-864	1,469	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for living stone (uk) limited. Get real-time insights into living stone (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for living stone (uk) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in E10 area or any other competitors across 12 key performance metrics.

LIVING STONE (UK) LIMITED group structure

Living Stone (Uk) Limited has no subsidiary companies.

Ultimate parent company

LIVING STONE (UK) LIMITED

04692068

LIVING STONE (UK) LIMITED Shareholders

gerald hibbert

100%

Living Stone (Uk) Limited currently has 1 director, Mr Gerald Hibbert serving since Mar 2003.

officer	country	age	start	end	role
Mr Gerald Hibbert		67 years	Mar 2003	-	Director

P&L

March 2024

turnover

594k

+51%

operating profit

6.5k

gross margin

29.3%

-0.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

61.1k

+0.09%

total assets

136.5k

+0.08%

cash

net assets

Total assets minus all liabilities

Similar Companies

hardware vintage jewellery company limited

1.5

sharif jewellers ltd.

1.5

stone jewellery limited

imperial time uk ltd

crafted jewellery limited

1.5

company number

04692068

Type

Private limited with Share Capital

industry

47770 - Retail sale of watches and jewellery in specialised stores

incorporation date

March 2003

ultimate parent company

None

previous names

N/A

address

456 high road, leyton, london, E10 6QE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to living stone (uk) limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIVING STONE (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

living stone (uk) limited Company Information

living stone (uk) limited Estimated Valuation

living stone (uk) limited Estimated Valuation

living stone (uk) limited Estimated Valuation

Living Stone (uk) Limited Overview

Living Stone (uk) Limited Health Check

LIVING STONE (UK) LIMITED financials

living stone (uk) limited Credit Report and Business Information

Living Stone (uk) Limited Competitor Analysis

living stone (uk) limited Ownership

living stone (uk) limited directors

living stone (uk) limited company details

living stone (uk) limited Charges & Mortgages

living stone (uk) limited Capital Raised & Share Issues BETA

living stone (uk) limited Companies House Filings - See Documents