accounts plus limited

accounts plus limited Company Information

Share ACCOUNTS PLUS LIMITED
Live 
MatureMicroLow

Company Number

04699555

Industry

Accounting, and auditing activities

 

Shareholders

mr jonathan ian stone

gloria berlin

Group Structure

View All

Contact

Registered Address

21 ledbury place, croydon, CR0 1ET

accounts plus limited Estimated Valuation

£38.5k

Pomanda estimates the enterprise value of ACCOUNTS PLUS LIMITED at £38.5k based on a Turnover of £43.5k and 0.88x industry multiple (adjusted for size and gross margin).

accounts plus limited Estimated Valuation

£16.4k

Pomanda estimates the enterprise value of ACCOUNTS PLUS LIMITED at £16.4k based on an EBITDA of £2.8k and a 5.87x industry multiple (adjusted for size and gross margin).

accounts plus limited Estimated Valuation

£119.8k

Pomanda estimates the enterprise value of ACCOUNTS PLUS LIMITED at £119.8k based on Net Assets of £39.8k and 3.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Accounts Plus Limited Overview

Accounts Plus Limited is a live company located in croydon, CR0 1ET with a Companies House number of 04699555. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2003, it's largest shareholder is mr jonathan ian stone with a 50% stake. Accounts Plus Limited is a mature, micro sized company, Pomanda has estimated its turnover at £43.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Accounts Plus Limited Health Check

Pomanda's financial health check has awarded Accounts Plus Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £43.5k, make it smaller than the average company (£138.5k)

£43.5k - Accounts Plus Limited

£138.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (5.8%)

2% - Accounts Plus Limited

5.8% - Industry AVG

production

Production

with a gross margin of 68.5%, this company has a comparable cost of product (68.5%)

68.5% - Accounts Plus Limited

68.5% - Industry AVG

profitability

Profitability

an operating margin of 5.9% make it less profitable than the average company (17.3%)

5.9% - Accounts Plus Limited

17.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Accounts Plus Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £20k, the company has an equivalent pay structure (£20k)

£20k - Accounts Plus Limited

£20k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £21.8k, this is less efficient (£69.5k)

£21.8k - Accounts Plus Limited

£69.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (98 days)

12 days - Accounts Plus Limited

98 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (26 days)

5 days - Accounts Plus Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Accounts Plus Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 173 weeks, this is more cash available to meet short term requirements (27 weeks)

173 weeks - Accounts Plus Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.1%, this is a lower level of debt than the average (56.3%)

28.1% - Accounts Plus Limited

56.3% - Industry AVG

ACCOUNTS PLUS LIMITED financials

EXPORTms excel logo

Accounts Plus Limited's latest turnover from March 2023 is estimated at £43.5 thousand and the company has net assets of £39.8 thousand. According to their latest financial statements, Accounts Plus Limited has 2 employees and maintains cash reserves of £51.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover43,54143,20240,71940,86135,37940,67160,33362,27588,61781,90583,286124,556234,635197,952
Other Income Or Grants00000000000000
Cost Of Sales13,72915,01313,7026,9724,5953,1553,6164,9018,2176,80910,03014,41019,02919,938
Gross Profit29,81228,18927,01733,89030,78437,51656,71657,37480,40075,09773,256110,147215,606178,014
Admin Expenses27,22725,01814,20649,08034,31634,97747,59157,60182,03167,33281,11997,432210,893148,227
Operating Profit2,5853,17112,811-15,190-3,5322,5399,125-227-1,6317,765-7,86312,7154,71329,787
Interest Payable00000000000000
Interest Receivable2,156390444036724110517817016316015612149
Pre-Tax Profit4,7413,56012,854-15,150-3,1652,7809,230-49-1,4617,929-7,70312,8704,83329,836
Tax-901-676-2,44200-528-1,84600-1,8240-3,346-1,353-8,354
Profit After Tax3,8402,88410,412-15,150-3,1652,2527,384-49-1,4616,105-7,7039,5243,48021,482
Dividends Paid00000000000000
Retained Profit3,8402,88410,412-15,150-3,1652,2527,384-49-1,4616,105-7,7039,5243,48021,482
Employee Costs40,02742,21340,72834,40745,04841,61250,07927,58954,95357,57655,81577,799129,12084,086
Number Of Employees22222221222354
EBITDA*2,7843,43613,165-14,967-3,2352,7959,32032-1,2868,224-7,32813,3015,40130,236

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets5977961,0616668897695837781,0371,3821,6091,7612,0651,350
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets5977961,0616668897695837781,0371,3821,6091,7612,0651,350
Stock & work in progress00000000000000
Trade Debtors1,4362,2181,2201,5144982,7328,10410,20213,33410,86011,54117,95433,25826,849
Group Debtors00000000000000
Misc Debtors1,5791,4862,1441,3256911,7191,4200000000
Cash51,76449,67354,21632,92647,84050,01946,41037,55133,45534,65430,63033,48128,82219,503
misc current assets00000000000000
total current assets54,77953,37757,58035,76549,02954,47055,93447,75346,78945,51442,17151,43562,08046,352
total assets55,37654,17358,64136,43149,91855,23956,51748,53147,82646,89643,78053,19664,14547,702
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 20064446635529933541214,39816,39513,21614,34017,58530,36822,126
Group/Directors Accounts0493333008621,0872,75107882,6531,1218,8134,092
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities15,33717,03724,72713,37311,76613,02416,2520000000
total current liabilities15,53718,17425,52613,72812,06514,22117,75117,14916,39514,00416,99318,70639,18126,218
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities15,53718,17425,52613,72812,06514,22117,75117,14916,39514,00416,99318,70639,18126,218
net assets39,83935,99933,11522,70337,85341,01838,76631,38231,43132,89226,78734,49024,96421,484
total shareholders funds39,83935,99933,11522,70337,85341,01838,76631,38231,43132,89226,78734,49024,96421,484
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,5853,17112,811-15,190-3,5322,5399,125-227-1,6317,765-7,86312,7154,71329,787
Depreciation199265354223297256195259345459535586688449
Amortisation00000000000000
Tax-901-676-2,44200-528-1,84600-1,8240-3,346-1,353-8,354
Stock00000000000000
Debtors-6893405251,650-3,262-5,073-678-3,1322,474-681-6,413-15,3046,40926,849
Creditors-44417811156-36-77-13,986-1,9973,179-1,124-3,245-12,7838,24222,126
Accruals and Deferred Income-1,700-7,69011,3541,607-1,258-3,22816,2520000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations428-5,09221,663-14,954-1,2674,03510,4181,167-5815,957-4,16012,4765,88117,159
Investing Activities
capital expenditure00-7490-417-442000-232-383-282-1,403-1,799
Change in Investments00000000000000
cash flow from investments00-7490-417-442000-232-383-282-1,403-1,799
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-4931603330-862-225-1,6642,751-788-1,8651,532-7,6924,7214,092
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000000202
interest2,156390444036724110517817016316015612149
cash flow from financing1,66355037740-49516-1,5592,929-618-1,7021,692-7,5344,8424,143
cash and cash equivalents
cash2,091-4,54321,290-14,914-2,1793,6098,8594,096-1,1994,024-2,8514,6599,31919,503
overdraft00000000000000
change in cash2,091-4,54321,290-14,914-2,1793,6098,8594,096-1,1994,024-2,8514,6599,31919,503

accounts plus limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for accounts plus limited. Get real-time insights into accounts plus limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Accounts Plus Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for accounts plus limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CR0 area or any other competitors across 12 key performance metrics.

accounts plus limited Ownership

ACCOUNTS PLUS LIMITED group structure

Accounts Plus Limited has no subsidiary companies.

Ultimate parent company

ACCOUNTS PLUS LIMITED

04699555

ACCOUNTS PLUS LIMITED Shareholders

mr jonathan ian stone 50%
gloria berlin 50%

accounts plus limited directors

Accounts Plus Limited currently has 2 directors. The longest serving directors include Mrs Gloria Berlin (Mar 2003) and Mr Jonathan Stone (Mar 2003).

officercountryagestartendrole
Mrs Gloria BerlinEngland79 years Mar 2003- Director
Mr Jonathan Stone69 years Mar 2003- Director

P&L

March 2023

turnover

43.5k

+1%

operating profit

2.6k

0%

gross margin

68.5%

+4.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

39.8k

+0.11%

total assets

55.4k

+0.02%

cash

51.8k

+0.04%

net assets

Total assets minus all liabilities

accounts plus limited company details

company number

04699555

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

March 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

21 ledbury place, croydon, CR0 1ET

Bank

-

Legal Advisor

-

accounts plus limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to accounts plus limited.

accounts plus limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACCOUNTS PLUS LIMITED. This can take several minutes, an email will notify you when this has completed.

accounts plus limited Companies House Filings - See Documents

datedescriptionview/download