accounts plus limited Company Information
Company Number
04699555
Next Accounts
Dec 2024
Industry
Accounting, and auditing activities
Shareholders
mr jonathan ian stone
gloria berlin
Group Structure
View All
Contact
Registered Address
21 ledbury place, croydon, CR0 1ET
Website
www.accountspluslimited.comaccounts plus limited Estimated Valuation
Pomanda estimates the enterprise value of ACCOUNTS PLUS LIMITED at £38.5k based on a Turnover of £43.5k and 0.88x industry multiple (adjusted for size and gross margin).
accounts plus limited Estimated Valuation
Pomanda estimates the enterprise value of ACCOUNTS PLUS LIMITED at £16.4k based on an EBITDA of £2.8k and a 5.87x industry multiple (adjusted for size and gross margin).
accounts plus limited Estimated Valuation
Pomanda estimates the enterprise value of ACCOUNTS PLUS LIMITED at £119.8k based on Net Assets of £39.8k and 3.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Accounts Plus Limited Overview
Accounts Plus Limited is a live company located in croydon, CR0 1ET with a Companies House number of 04699555. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2003, it's largest shareholder is mr jonathan ian stone with a 50% stake. Accounts Plus Limited is a mature, micro sized company, Pomanda has estimated its turnover at £43.5k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Accounts Plus Limited Health Check
Pomanda's financial health check has awarded Accounts Plus Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £43.5k, make it smaller than the average company (£138.5k)
- Accounts Plus Limited
£138.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (5.8%)
- Accounts Plus Limited
5.8% - Industry AVG
Production
with a gross margin of 68.5%, this company has a comparable cost of product (68.5%)
- Accounts Plus Limited
68.5% - Industry AVG
Profitability
an operating margin of 5.9% make it less profitable than the average company (17.3%)
- Accounts Plus Limited
17.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Accounts Plus Limited
3 - Industry AVG
Pay Structure
on an average salary of £20k, the company has an equivalent pay structure (£20k)
- Accounts Plus Limited
£20k - Industry AVG
Efficiency
resulting in sales per employee of £21.8k, this is less efficient (£69.5k)
- Accounts Plus Limited
£69.5k - Industry AVG
Debtor Days
it gets paid by customers after 12 days, this is earlier than average (98 days)
- Accounts Plus Limited
98 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (26 days)
- Accounts Plus Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Accounts Plus Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 173 weeks, this is more cash available to meet short term requirements (27 weeks)
173 weeks - Accounts Plus Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.1%, this is a lower level of debt than the average (56.3%)
28.1% - Accounts Plus Limited
56.3% - Industry AVG
ACCOUNTS PLUS LIMITED financials
Accounts Plus Limited's latest turnover from March 2023 is estimated at £43.5 thousand and the company has net assets of £39.8 thousand. According to their latest financial statements, Accounts Plus Limited has 2 employees and maintains cash reserves of £51.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 597 | 796 | 1,061 | 666 | 889 | 769 | 583 | 778 | 1,037 | 1,382 | 1,609 | 1,761 | 2,065 | 1,350 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 597 | 796 | 1,061 | 666 | 889 | 769 | 583 | 778 | 1,037 | 1,382 | 1,609 | 1,761 | 2,065 | 1,350 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,436 | 2,218 | 1,220 | 1,514 | 498 | 2,732 | 8,104 | 10,202 | 13,334 | 10,860 | 11,541 | 17,954 | 33,258 | 26,849 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,579 | 1,486 | 2,144 | 1,325 | 691 | 1,719 | 1,420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 51,764 | 49,673 | 54,216 | 32,926 | 47,840 | 50,019 | 46,410 | 37,551 | 33,455 | 34,654 | 30,630 | 33,481 | 28,822 | 19,503 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 54,779 | 53,377 | 57,580 | 35,765 | 49,029 | 54,470 | 55,934 | 47,753 | 46,789 | 45,514 | 42,171 | 51,435 | 62,080 | 46,352 |
total assets | 55,376 | 54,173 | 58,641 | 36,431 | 49,918 | 55,239 | 56,517 | 48,531 | 47,826 | 46,896 | 43,780 | 53,196 | 64,145 | 47,702 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 200 | 644 | 466 | 355 | 299 | 335 | 412 | 14,398 | 16,395 | 13,216 | 14,340 | 17,585 | 30,368 | 22,126 |
Group/Directors Accounts | 0 | 493 | 333 | 0 | 0 | 862 | 1,087 | 2,751 | 0 | 788 | 2,653 | 1,121 | 8,813 | 4,092 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 15,337 | 17,037 | 24,727 | 13,373 | 11,766 | 13,024 | 16,252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 15,537 | 18,174 | 25,526 | 13,728 | 12,065 | 14,221 | 17,751 | 17,149 | 16,395 | 14,004 | 16,993 | 18,706 | 39,181 | 26,218 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 15,537 | 18,174 | 25,526 | 13,728 | 12,065 | 14,221 | 17,751 | 17,149 | 16,395 | 14,004 | 16,993 | 18,706 | 39,181 | 26,218 |
net assets | 39,839 | 35,999 | 33,115 | 22,703 | 37,853 | 41,018 | 38,766 | 31,382 | 31,431 | 32,892 | 26,787 | 34,490 | 24,964 | 21,484 |
total shareholders funds | 39,839 | 35,999 | 33,115 | 22,703 | 37,853 | 41,018 | 38,766 | 31,382 | 31,431 | 32,892 | 26,787 | 34,490 | 24,964 | 21,484 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 199 | 265 | 354 | 223 | 297 | 256 | 195 | 259 | 345 | 459 | 535 | 586 | 688 | 449 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -689 | 340 | 525 | 1,650 | -3,262 | -5,073 | -678 | -3,132 | 2,474 | -681 | -6,413 | -15,304 | 6,409 | 26,849 |
Creditors | -444 | 178 | 111 | 56 | -36 | -77 | -13,986 | -1,997 | 3,179 | -1,124 | -3,245 | -12,783 | 8,242 | 22,126 |
Accruals and Deferred Income | -1,700 | -7,690 | 11,354 | 1,607 | -1,258 | -3,228 | 16,252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -493 | 160 | 333 | 0 | -862 | -225 | -1,664 | 2,751 | -788 | -1,865 | 1,532 | -7,692 | 4,721 | 4,092 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 2,091 | -4,543 | 21,290 | -14,914 | -2,179 | 3,609 | 8,859 | 4,096 | -1,199 | 4,024 | -2,851 | 4,659 | 9,319 | 19,503 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 2,091 | -4,543 | 21,290 | -14,914 | -2,179 | 3,609 | 8,859 | 4,096 | -1,199 | 4,024 | -2,851 | 4,659 | 9,319 | 19,503 |
accounts plus limited Credit Report and Business Information
Accounts Plus Limited Competitor Analysis
Perform a competitor analysis for accounts plus limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CR0 area or any other competitors across 12 key performance metrics.
accounts plus limited Ownership
ACCOUNTS PLUS LIMITED group structure
Accounts Plus Limited has no subsidiary companies.
Ultimate parent company
ACCOUNTS PLUS LIMITED
04699555
accounts plus limited directors
Accounts Plus Limited currently has 2 directors. The longest serving directors include Mrs Gloria Berlin (Mar 2003) and Mr Jonathan Stone (Mar 2003).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Gloria Berlin | England | 79 years | Mar 2003 | - | Director |
Mr Jonathan Stone | 69 years | Mar 2003 | - | Director |
P&L
March 2023turnover
43.5k
+1%
operating profit
2.6k
0%
gross margin
68.5%
+4.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
39.8k
+0.11%
total assets
55.4k
+0.02%
cash
51.8k
+0.04%
net assets
Total assets minus all liabilities
accounts plus limited company details
company number
04699555
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
March 2003
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
21 ledbury place, croydon, CR0 1ET
Bank
-
Legal Advisor
-
accounts plus limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to accounts plus limited.
accounts plus limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ACCOUNTS PLUS LIMITED. This can take several minutes, an email will notify you when this has completed.
accounts plus limited Companies House Filings - See Documents
date | description | view/download |
---|