Enfranchise 496 Limited

POWER SEARCH PRICING

SOLUTIONS

enfranchise 496 limited Company Information

Company Number

04699567

Next Accounts

Mar 2025

Directors

Roger Taylor

Shareholders

roger taylor

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Registered Address

10 queen street place, london, EC4R 1AG

Website

enfranchise 496 limited Estimated Valuation

£647.3k

Pomanda estimates the enterprise value of ENFRANCHISE 496 LIMITED at £647.3k based on a Turnover of £186.8k and 3.46x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Enfranchise 496 Limited is a live company located in london, EC4R 1AG with a Companies House number of 04699567. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2003, it's largest shareholder is roger taylor with a 100% stake. Enfranchise 496 Limited is a mature, micro sized company, Pomanda has estimated its turnover at £186.8k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Enfranchise 496 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

0 Strong

3 Regular

8 Weak

Size

annual sales of £186.8k, make it smaller than the average company (£832k)

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (2.3%)

EXPORT

Enfranchise 496 Limited's latest turnover from June 2023 is estimated at £186.8 thousand and the company has net assets of -£1.6 million. According to their latest financial statements, Enfranchise 496 Limited has 1 employee and maintains cash reserves of £420 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	186,841	271,848	262,704	257,160	271,672	250,405	241,281	2,074,370	6,427,697	3,132,780	1,617,136	1,331,141	1,313,168	1,025,303
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	50,634	74,894	76,047	70,770	79,417	63,310	59,653	556,341	2,165,883	1,106,998	550,124	436,783	439,053	326,057
Gross Profit	136,208	196,954	186,657	186,390	192,255	187,096	181,628	1,518,029	4,261,815	2,025,782	1,067,012	894,359	874,115	699,246
Admin Expenses	195,034	237,120	188,700	199,282	155,699	166,310	80,219	1,812,081	4,294,629	2,083,139	1,125,757	923,310	906,815	1,443,310
Operating Profit	-58,826	-40,166	-2,043	-12,892	36,556	20,786	101,409	-294,052	-32,814	-57,357	-58,745	-28,951	-32,700	-744,064
Interest Payable	4,097	1,526	0	0	54,405	104,780	121,944	74,432	0	0	0	0	0	0
Interest Receivable	196	155	10	3	24	22	15	12	19	19	15	15	0	0
Pre-Tax Profit	-62,727	-41,537	-2,033	-12,889	-17,825	-83,972	-20,520	-368,472	-32,795	-57,338	-58,730	-28,937	-32,700	-744,064
Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-62,727	-41,537	-2,033	-12,889	-17,825	-83,972	-20,520	-368,472	-32,795	-57,338	-58,730	-28,937	-32,700	-744,064
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-62,727	-41,537	-2,033	-12,889	-17,825	-83,972	-20,520	-368,472	-32,795	-57,338	-58,730	-28,937	-32,700	-744,064
Employee Costs	31,197	30,329	27,696	28,079	28,228	26,862	25,715	393,860	1,025,119	476,576	241,714	218,661	211,500	194,762
Number Of Employees	1	1	1	1	1	1	1	15	39	19	10	9	9	8
EBITDA*	-58,826	-40,166	-2,043	-12,892	36,556	20,786	101,409	-294,052	-32,814	-57,357	-58,745	-28,951	-32,700	-744,064

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	1,866,651	1,866,651	1,866,651	1,866,651	1,866,651	1,866,651	1,834,317	1,624,740	1,967,976	1,967,976	1,953,504	1,937,738	1,812,453	1,647,742
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,866,651	1,866,651	1,866,651	1,866,651	1,866,651	1,866,651	1,834,317	1,624,740	1,967,976	1,967,976	1,953,504	1,937,738	1,812,453	1,647,742
Stock & work in progress	680,904	680,904	680,904	680,904	680,904	680,904	673,576	1,336,312	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	0	557,467	272,213	130,813	111,663	111,663	90,129
Group Debtors	28,215	16,215	16,000	0	0	0	283,257	0	0	0	0	0	0	0
Misc Debtors	533,993	533,993	533,993	513,368	513,367	513,366	331,397	276,213	0	0	0	0	0	0
Cash	420	7,409	17,387	1,766	4,611	1,855	7,133	4,813	0	7,431	35	5,801	0	8
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,243,532	1,238,521	1,248,284	1,196,038	1,198,882	1,196,125	1,295,363	1,617,338	557,467	279,644	130,848	117,464	111,663	90,137
total assets	3,110,183	3,105,172	3,114,935	3,062,689	3,065,533	3,062,776	3,129,680	3,242,078	2,525,443	2,247,620	2,084,352	2,055,202	1,924,116	1,737,879
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	9,952	9,707	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,380	0	0	0	0	0	0	0	1,218,799	757,967	517,575	458,854	399,831	253,734
Group/Directors Accounts	0	0	24,300	0	0	0	1,314,646	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	2,102,916	2,098,320	2,125,478	2,119,433	2,133,390	2,141,452	838,382	2,273,906	0	0	0	0	0	0
total current liabilities	2,114,248	2,108,027	2,149,778	2,119,433	2,133,390	2,141,452	2,153,028	2,273,906	1,218,799	757,967	517,575	458,854	399,831	253,734
loans	22,435	32,388	0	0	0	1,612,000	1,612,000	2,290,208	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	925,039	853,569	812,432	788,498	764,496	735,852	707,208	0	0	0	0	0	0	0
other liabilities	1,612,000	1,612,000	1,612,000	1,612,000	1,612,000	0	0	0	2,260,208	2,410,422	2,430,208	2,401,049	2,300,049	2,227,209
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	2,559,474	2,497,957	2,424,432	2,400,498	2,376,496	2,347,852	2,319,208	2,290,208	2,260,208	2,410,422	2,430,208	2,401,049	2,300,049	2,227,209
total liabilities	4,673,722	4,605,984	4,574,210	4,519,931	4,509,886	4,489,304	4,472,236	4,564,114	3,479,007	3,168,389	2,947,783	2,859,903	2,699,880	2,480,943
net assets	-1,563,539	-1,500,812	-1,459,275	-1,457,242	-1,444,353	-1,426,528	-1,342,556	-1,322,036	-953,564	-920,769	-863,431	-804,701	-775,764	-743,064
total shareholders funds	-1,563,539	-1,500,812	-1,459,275	-1,457,242	-1,444,353	-1,426,528	-1,342,556	-1,322,036	-953,564	-920,769	-863,431	-804,701	-775,764	-743,064

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	-58,826	-40,166	-2,043	-12,892	36,556	20,786	101,409	-294,052	-32,814	-57,357	-58,745	-28,951	-32,700	-744,064
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock	0	0	0	0	0	7,328	-662,736	1,336,312	0	0	0	0	0	0
Debtors	12,000	215	36,625	1	1	-101,288	338,441	-281,254	285,254	141,400	19,150	0	21,534	90,129
Creditors	1,380	0	0	0	0	0	0	-1,218,799	460,832	240,392	58,721	59,023	146,097	253,734
Accruals and Deferred Income	76,066	13,979	29,979	10,045	20,582	1,331,714	-728,316	2,273,906	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	6,620	-26,402	-8,689	-2,848	57,137	1,446,460	-302,612	-294,003	142,764	41,635	-19,174	30,072	91,863	-580,459
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	32,334	209,577	-343,236	0	14,472	15,766	125,285	164,711	1,647,742
cash flow from investments	0	0	0	0	0	-32,334	-209,577	343,236	0	-14,472	-15,766	-125,285	-164,711	-1,647,742
Financing Activities
Bank loans	245	9,707	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	-24,300	24,300	0	0	-1,314,646	1,314,646	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-9,953	32,388	0	0	-1,612,000	0	-678,208	2,290,208	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	1,612,000	0	0	-2,260,208	-150,214	-19,786	29,159	101,000	72,840	2,227,209
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	1,000
interest	-3,901	-1,371	10	3	-54,381	-104,758	-121,929	-74,420	19	19	15	15	0	0
cash flow from financing	-13,609	16,424	24,310	3	-54,381	-1,419,404	514,509	-44,420	-150,195	-19,767	29,174	101,015	72,840	2,228,209
cash and cash equivalents
cash	-6,989	-9,978	15,621	-2,845	2,756	-5,278	2,320	4,813	-7,431	7,396	-5,766	5,801	-8	8
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-6,989	-9,978	15,621	-2,845	2,756	-5,278	2,320	4,813	-7,431	7,396	-5,766	5,801	-8	8

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for enfranchise 496 limited. Get real-time insights into enfranchise 496 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for enfranchise 496 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EC4R area or any other competitors across 12 key performance metrics.

ENFRANCHISE 496 LIMITED group structure

Enfranchise 496 Limited has no subsidiary companies.

Ultimate parent company

ENFRANCHISE 496 LIMITED

04699567

ENFRANCHISE 496 LIMITED Shareholders

roger taylor

100%

Enfranchise 496 Limited currently has 1 director, Mr Roger Taylor serving since Sep 2003.

officer	country	age	start	end	role
Mr Roger Taylor		81 years	Sep 2003	-	Director

P&L

June 2023

turnover

186.8k

-31%

operating profit

-58.8k

gross margin

73%

+0.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-1.6m

+0.04%

total assets

3.1m

cash

420

-0.94%

net assets

Total assets minus all liabilities

Similar Companies

serviced office space ltd

fountainbridge opco limited

4.5

angel heights (newcastle) limited

4.5

chromex developments limited

jaauk limited

company number

04699567

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2003

ultimate parent company

None

previous names

N/A

address

10 queen street place, london, EC4R 1AG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to enfranchise 496 limited. Currently there are 1 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENFRANCHISE 496 LIMITED. This can take several minutes, an email will notify you when this has completed.

enfranchise 496 limited Company Information

enfranchise 496 limited Estimated Valuation

enfranchise 496 limited Estimated Valuation

enfranchise 496 limited Estimated Valuation

Enfranchise 496 Limited Overview

Enfranchise 496 Limited Health Check

ENFRANCHISE 496 LIMITED financials

enfranchise 496 limited Credit Report and Business Information

Enfranchise 496 Limited Competitor Analysis

enfranchise 496 limited Ownership

enfranchise 496 limited directors

enfranchise 496 limited company details

enfranchise 496 limited Charges & Mortgages

enfranchise 496 limited Capital Raised & Share Issues BETA

enfranchise 496 limited Companies House Filings - See Documents