Indigo Notes Ltd

POWER SEARCH PRICING

SOLUTIONS

indigo notes ltd Company Information

Live

MatureMicroHealthy

Company Number

04700616

Website

quotevineapp.com

Registered Address

45 penn road, london, N7 9RE

Industry

Artistic creation

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Martin Wroe21 Years

Margaret Wroe8 Years

Shareholders

martin wroe 77.8%

margaret jean wroe 22.2%

indigo notes ltd Estimated Valuation

£151.8k

Pomanda estimates the enterprise value of INDIGO NOTES LTD at £151.8k based on Net Assets of £103.8k and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Indigo Notes Ltd is a live company located in london, N7 9RE with a Companies House number of 04700616. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in March 2003, it's largest shareholder is martin wroe with a 77.8% stake. Indigo Notes Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £309.7k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Indigo Notes Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £309.7k, make it smaller than the average company (£942.3k)

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (4.8%)

EXPORT

Indigo Notes Ltd's latest turnover from March 2023 is estimated at £309.7 thousand and the company has net assets of £103.8 thousand. According to their latest financial statements, Indigo Notes Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	309,707	300,229	236,222	210,948	232,930	130,438	115,267	33,752	6,812	5,704	44,708	35,203	42,699	26,571
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	239,165	232,551	185,914	159,152	175,768	96,810	82,952	24,289	4,862	3,917	30,334	24,576	29,958	18,557
Gross Profit	70,541	67,677	50,308	51,797	57,162	33,629	32,315	9,462	1,950	1,787	14,375	10,628	12,742	8,015
Admin Expenses	70,819	33,594	30,251	86,184	6,469	3,872	17,291	-7,744	-587	-90	14,415	11,917	14,389	4,144
Operating Profit	-278	34,083	20,057	-34,387	50,693	29,757	15,024	17,206	2,537	1,877	-40	-1,289	-1,647	3,871
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	42	125	79	45	25	41	75	52
Pre-Tax Profit	-278	34,083	20,057	-34,387	50,693	29,757	15,066	17,331	2,616	1,922	-15	-1,248	-1,572	3,922
Tax	0	-6,476	-3,811	0	-9,632	-5,654	-3,013	-3,466	-549	-442	0	0	0	-1,098
Profit After Tax	-278	27,607	16,246	-34,387	41,061	24,103	12,053	13,865	2,067	1,480	-15	-1,248	-1,572	2,824
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-278	27,607	16,246	-34,387	41,061	24,103	12,053	13,865	2,067	1,480	-15	-1,248	-1,572	2,824
Employee Costs	73,105	69,865	67,864	66,535	67,045	65,913	66,486	33,603	34,107	33,800	32,534	31,822	30,828	31,641
Number Of Employees	2	2	2	2	2	2	2	1	1	1	1	1	1	1
EBITDA*	-278	34,083	20,057	-34,387	50,693	29,757	15,024	18,070	3,544	2,157	285	22	-336	4,859

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	23,537	27,231	28,761	31,932	34,971	36,761	25,910	112	779	248	49	291	1,602	1,007
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	23,537	27,231	28,761	31,932	34,971	36,761	25,910	112	779	248	49	291	1,602	1,007
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	108,143	109,881	79,674	67,806	82,309	38,294	29,926	6,341	370	22	9,696	7,127	8,797	4,670
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	33,711	16,240	15,448	2,564	7,239	9,348	20,617
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	108,143	109,881	79,674	67,806	82,309	38,294	29,926	40,052	16,610	15,470	12,260	14,366	18,145	25,287
total assets	131,680	137,112	108,435	99,738	117,280	75,055	55,836	40,164	17,389	15,718	12,309	14,657	19,747	26,294
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	27,874	33,028	31,958	39,507	22,662	21,498	26,382	22,754	13,844	14,240	12,311	14,644	18,486	23,461
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	27,874	33,028	31,958	39,507	22,662	21,498	26,382	22,754	13,844	14,240	12,311	14,644	18,486	23,461
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	27,874	33,028	31,958	39,507	22,662	21,498	26,382	22,754	13,844	14,240	12,311	14,644	18,486	23,461
net assets	103,806	104,084	76,477	60,231	94,618	53,557	29,454	17,410	3,545	1,478	-2	13	1,261	2,833
total shareholders funds	103,806	104,084	76,477	60,231	94,618	53,557	29,454	17,410	3,545	1,478	-2	13	1,261	2,833

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-278	34,083	20,057	-34,387	50,693	29,757	15,024	17,206	2,537	1,877	-40	-1,289	-1,647	3,871
Depreciation	0	0	0	0	0	0	0	864	1,007	280	325	1,311	1,311	988
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-6,476	-3,811	0	-9,632	-5,654	-3,013	-3,466	-549	-442	0	0	0	-1,098
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-1,738	30,207	11,868	-14,503	44,015	8,368	23,585	5,971	348	-9,674	2,569	-1,670	4,127	4,670
Creditors	-5,154	1,070	-7,549	16,845	1,164	-4,884	3,628	8,910	-396	1,929	-2,333	-3,842	-4,975	23,461
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-3,694	-1,530	-3,171	-3,039	-1,790	10,851	-7,946	17,543	2,251	13,318	-4,617	-2,150	-9,438	22,552
Investing Activities
capital expenditure	3,694	1,530	3,171	3,039	1,790	-10,851	-25,798	-197	-1,538	-479	-83	0	-1,906	-1,995
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	3,694	1,530	3,171	3,039	1,790	-10,851	-25,798	-197	-1,538	-479	-83	0	-1,906	-1,995
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-9	0	0	0	0	0	0	9
interest	0	0	0	0	0	0	42	125	79	45	25	41	75	52
cash flow from financing	0	0	0	0	0	0	33	125	79	45	25	41	75	61
cash and cash equivalents
cash	0	0	0	0	0	0	-33,711	17,471	792	12,884	-4,675	-2,109	-11,269	20,617
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-33,711	17,471	792	12,884	-4,675	-2,109	-11,269	20,617

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for indigo notes ltd. Get real-time insights into indigo notes ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for indigo notes ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N 7 area or any other competitors across 12 key performance metrics.

INDIGO NOTES LTD group structure

Indigo Notes Ltd has no subsidiary companies.

Ultimate parent company

INDIGO NOTES LTD

04700616

INDIGO NOTES LTD Shareholders

martin wroe	77.78%
margaret jean wroe	22.22%

Indigo Notes Ltd currently has 2 directors. The longest serving directors include Mr Martin Wroe (Mar 2003) and Mrs Margaret Wroe (May 2016).

officer	country	age	start	end	role
Mr Martin Wroe	United Kingdom	63 years	Mar 2003	-	Director
Mrs Margaret Wroe	England	63 years	May 2016	-	Director

P&L

March 2023

turnover

309.7k

+3%

operating profit

-278

gross margin

22.8%

+1.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

103.8k

total assets

131.7k

-0.04%

cash

net assets

Total assets minus all liabilities

Similar Companies

hudson media consulting limited

waterloo advisory ltd

2.5

dime limited

breaking barriers innovations limited

1.5

natalie wansbrough-jones ltd

company number

04700616

Type

Private limited with Share Capital

industry

90030 - Artistic creation

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

March 2003

ultimate parent company

None

previous names

martin wroe limited (April 2016)

address

45 penn road, london, N7 9RE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to indigo notes ltd.

indigo notes ltd Company Information

indigo notes ltd Estimated Valuation

indigo notes ltd Estimated Valuation

indigo notes ltd Estimated Valuation

Indigo Notes Ltd Overview

Indigo Notes Ltd Health Check

INDIGO NOTES LTD financials

indigo notes ltd Credit Report and Business Information

Indigo Notes Ltd Competitor Analysis

indigo notes ltd Ownership

indigo notes ltd directors

indigo notes ltd company details

indigo notes ltd Charges & Mortgages

indigo notes ltd Companies House Filings - See Documents