gerry hart associates limited Company Information
Company Number
04701539
Next Accounts
Dec 2024
Industry
Non-trading company
Directors
Shareholders
mari hart
gerald victor hart
Group Structure
View All
Contact
Registered Address
33 knights templars green, stevenage, SG2 0JY
Website
gerryhartassociates.co.ukgerry hart associates limited Estimated Valuation
Pomanda estimates the enterprise value of GERRY HART ASSOCIATES LIMITED at £9.6k based on a Turnover of £28.7k and 0.33x industry multiple (adjusted for size and gross margin).
gerry hart associates limited Estimated Valuation
Pomanda estimates the enterprise value of GERRY HART ASSOCIATES LIMITED at £0 based on an EBITDA of £-204.1k and a 2.77x industry multiple (adjusted for size and gross margin).
gerry hart associates limited Estimated Valuation
Pomanda estimates the enterprise value of GERRY HART ASSOCIATES LIMITED at £1.2k based on Net Assets of £500 and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gerry Hart Associates Limited Overview
Gerry Hart Associates Limited is a dissolved company that was located in stevenage, SG2 0JY with a Companies House number of 04701539. It operated in the non-trading company sector, SIC Code 74990. Founded in March 2003, it's largest shareholder was mari hart with a 50% stake. The last turnover for Gerry Hart Associates Limited was estimated at £28.7k.
Upgrade for unlimited company reports & a free credit check
Gerry Hart Associates Limited Health Check
Pomanda's financial health check has awarded Gerry Hart Associates Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £28.7k, make it smaller than the average company (£2.6m)
- Gerry Hart Associates Limited
£2.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -41%, show it is growing at a slower rate (0.8%)
- Gerry Hart Associates Limited
0.8% - Industry AVG
Production
with a gross margin of 16.2%, this company has a higher cost of product (32.6%)
- Gerry Hart Associates Limited
32.6% - Industry AVG
Profitability
an operating margin of -711% make it less profitable than the average company (4.9%)
- Gerry Hart Associates Limited
4.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (32)
1 - Gerry Hart Associates Limited
32 - Industry AVG
Pay Structure
on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)
- Gerry Hart Associates Limited
£34.6k - Industry AVG
Efficiency
resulting in sales per employee of £28.7k, this is less efficient (£116.7k)
- Gerry Hart Associates Limited
£116.7k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (42 days)
- Gerry Hart Associates Limited
42 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Gerry Hart Associates Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gerry Hart Associates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gerry Hart Associates Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Gerry Hart Associates Limited
- - Industry AVG
GERRY HART ASSOCIATES LIMITED financials
Gerry Hart Associates Limited's latest turnover from March 2021 is estimated at £28.7 thousand and the company has net assets of £500. According to their latest financial statements, Gerry Hart Associates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 141,741 | 171,488 | 216,104 | 198,633 | ||||||||
Other Income Or Grants | 0 | 0 | ||||||||||
Cost Of Sales | 896 | 989 | ||||||||||
Gross Profit | 215,208 | 197,644 | ||||||||||
Admin Expenses | 55,874 | 48,335 | ||||||||||
Operating Profit | 159,334 | 149,309 | ||||||||||
Interest Payable | 0 | 0 | 0 | 0 | ||||||||
Interest Receivable | 0 | 0 | 27 | 25 | ||||||||
Pre-Tax Profit | 91,177 | 193,668 | 159,361 | 149,334 | ||||||||
Tax | -18,122 | -32,240 | -33,038 | -32,113 | ||||||||
Profit After Tax | 73,055 | 161,428 | 126,323 | 117,221 | ||||||||
Dividends Paid | 0 | 0 | 99,579 | 78,361 | ||||||||
Retained Profit | 73,055 | 161,428 | 26,744 | 38,860 | ||||||||
Employee Costs | 9,619 | 8,936 | ||||||||||
Number Of Employees | 1 | 1 | ||||||||||
EBITDA* | 165,045 | 156,847 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 10,574 | 14,001 | 17,945 | 24,281 | 31,419 | 16,301 | 17,977 | 19,458 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,540 | 210,000 | 50,000 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 10,574 | 14,001 | 17,945 | 49,821 | 241,419 | 66,301 | 17,977 | 19,458 |
Stock & work in progress | 0 | 0 | 0 | 0 | 12,500 | 15,000 | 5,887 | 4,900 | 5,040 | 2,740 | 8,760 | 6,945 |
Trade Debtors | 500 | 204,640 | 398,267 | 463,899 | 59,709 | 25,851 | 59,689 | 61,011 | 25,394 | 40,191 | 24,823 | 26,982 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 411,629 | 369,307 | 347,965 | 224,276 | 29,734 | 119,876 | 100,241 | 70,747 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 500 | 204,640 | 398,267 | 463,899 | 483,838 | 410,158 | 413,541 | 290,187 | 60,168 | 162,807 | 133,824 | 104,674 |
total assets | 500 | 204,640 | 398,267 | 463,899 | 494,412 | 424,159 | 431,486 | 340,008 | 301,587 | 229,108 | 151,801 | 124,132 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 1,837 | 26,832 | 47,826 | 44,418 | 40,142 | 32,226 | 10,027 | 9,927 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,000 | 40,000 | 33,038 | 32,113 |
total current liabilities | 0 | 0 | 1,837 | 26,832 | 47,826 | 44,418 | 40,142 | 32,226 | 40,027 | 49,927 | 33,038 | 32,113 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 0 | 0 | 1,837 | 26,832 | 47,826 | 44,418 | 40,142 | 32,226 | 40,027 | 49,927 | 33,038 | 32,113 |
net assets | 500 | 204,640 | 396,430 | 437,067 | 446,586 | 379,741 | 391,344 | 307,782 | 261,560 | 179,181 | 118,763 | 92,019 |
total shareholders funds | 500 | 204,640 | 396,430 | 437,067 | 446,586 | 379,741 | 391,344 | 307,782 | 261,560 | 179,181 | 118,763 | 92,019 |
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | 159,334 | 149,309 | ||||||||||
Depreciation | 0 | 0 | 0 | 5,574 | 3,524 | 4,667 | 8,094 | 10,473 | 5,434 | 5,711 | 7,538 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | -18,122 | -32,240 | -33,038 | -32,113 | ||||||||
Stock | 0 | 0 | 0 | -12,500 | -2,500 | 9,113 | 987 | -140 | 2,300 | -6,020 | 1,815 | 6,945 |
Debtors | -204,140 | -193,627 | -65,632 | 404,190 | 33,858 | -33,838 | -1,322 | 35,617 | -14,797 | 15,368 | -2,159 | 26,982 |
Creditors | 0 | -1,837 | -24,995 | -20,994 | 3,408 | 4,276 | 7,916 | 22,199 | 100 | 9,927 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30,000 | -10,000 | 6,962 | 925 | 32,113 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 133,276 | 122,920 | ||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -25,540 | -184,460 | 160,000 | 50,000 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | 0 | 0 | 27 | 25 | ||||||||
cash flow from financing | -82,574 | -94,583 | 27 | 53,184 | ||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | -411,629 | 42,322 | 21,342 | 123,689 | 194,542 | -90,142 | 19,635 | 29,494 | 70,747 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | -411,629 | 42,322 | 21,342 | 123,689 | 194,542 | -90,142 | 19,635 | 29,494 | 70,747 |
gerry hart associates limited Credit Report and Business Information
Gerry Hart Associates Limited Competitor Analysis
Perform a competitor analysis for gerry hart associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in SG2 area or any other competitors across 12 key performance metrics.
gerry hart associates limited Ownership
GERRY HART ASSOCIATES LIMITED group structure
Gerry Hart Associates Limited has no subsidiary companies.
Ultimate parent company
GERRY HART ASSOCIATES LIMITED
04701539
gerry hart associates limited directors
Gerry Hart Associates Limited currently has 1 director, Mr Gerald Hart serving since Mar 2003.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gerald Hart | 77 years | Mar 2003 | - | Director |
P&L
March 2021turnover
28.7k
-95%
operating profit
-204.1k
0%
gross margin
16.2%
-8.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
500
-1%
total assets
500
-1%
cash
0
0%
net assets
Total assets minus all liabilities
gerry hart associates limited company details
company number
04701539
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
March 2003
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2021
previous names
N/A
accountant
-
auditor
-
address
33 knights templars green, stevenage, SG2 0JY
Bank
-
Legal Advisor
-
gerry hart associates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gerry hart associates limited.
gerry hart associates limited Companies House Filings - See Documents
date | description | view/download |
---|