kenley management services limited Company Information
Company Number
04704472
Next Accounts
Dec 2025
Shareholders
malcolm pearson
denise pearson
Group Structure
View All
Industry
Raising of sheep and goats
Registered Address
kenley house farm, ferry road,, wawne, hull, east yorkshire, HU7 5XY
Website
-kenley management services limited Estimated Valuation
Pomanda estimates the enterprise value of KENLEY MANAGEMENT SERVICES LIMITED at £389.1k based on a Turnover of £1.3m and 0.3x industry multiple (adjusted for size and gross margin).
kenley management services limited Estimated Valuation
Pomanda estimates the enterprise value of KENLEY MANAGEMENT SERVICES LIMITED at £157k based on an EBITDA of £71.3k and a 2.2x industry multiple (adjusted for size and gross margin).
kenley management services limited Estimated Valuation
Pomanda estimates the enterprise value of KENLEY MANAGEMENT SERVICES LIMITED at £687.2k based on Net Assets of £471.3k and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kenley Management Services Limited Overview
Kenley Management Services Limited is a live company located in east yorkshire, HU7 5XY with a Companies House number of 04704472. It operates in the raising of sheep and goats sector, SIC Code 01450. Founded in March 2003, it's largest shareholder is malcolm pearson with a 50% stake. Kenley Management Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kenley Management Services Limited Health Check
Pomanda's financial health check has awarded Kenley Management Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £1.3m, make it larger than the average company (£648.9k)
- Kenley Management Services Limited
£648.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (5.6%)
- Kenley Management Services Limited
5.6% - Industry AVG
Production
with a gross margin of 9%, this company has a higher cost of product (32.9%)
- Kenley Management Services Limited
32.9% - Industry AVG
Profitability
an operating margin of 5.4% make it less profitable than the average company (6.9%)
- Kenley Management Services Limited
6.9% - Industry AVG
Employees
with 4 employees, this is below the industry average (9)
- Kenley Management Services Limited
9 - Industry AVG
Pay Structure
on an average salary of £33.7k, the company has an equivalent pay structure (£33.7k)
- Kenley Management Services Limited
£33.7k - Industry AVG
Efficiency
resulting in sales per employee of £328.4k, this is more efficient (£132.4k)
- Kenley Management Services Limited
£132.4k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is earlier than average (28 days)
- Kenley Management Services Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 241 days, this is slower than average (22 days)
- Kenley Management Services Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kenley Management Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kenley Management Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.6%, this is a higher level of debt than the average (40.9%)
62.6% - Kenley Management Services Limited
40.9% - Industry AVG
KENLEY MANAGEMENT SERVICES LIMITED financials
Kenley Management Services Limited's latest turnover from March 2024 is estimated at £1.3 million and the company has net assets of £471.3 thousand. According to their latest financial statements, we estimate that Kenley Management Services Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,201,000 | 1,201,000 | 1,201,000 | 1,201,000 | 1,201,000 | 1,201,000 | 1,171,000 | 555,500 | 510,500 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,000 | 45,000 | 45,000 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,201,000 | 1,201,000 | 1,201,000 | 1,201,000 | 1,201,000 | 1,201,000 | 1,171,000 | 555,500 | 555,500 | 45,000 | 45,000 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,300 |
Trade Debtors | 60,532 | 43,964 | 38,835 | 86,866 | 51,347 | 13,638 | 3,156 | 85,006 | 72,800 | 56,000 | 56,000 | 82,000 | 30,066 | 30,000 | 30,000 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 889 | 21,388 | 585 | 3,911 | 3,929 | 2,820 | 1,233 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 60,532 | 43,964 | 38,835 | 86,866 | 51,347 | 13,638 | 3,156 | 85,006 | 73,689 | 77,388 | 56,585 | 85,911 | 33,995 | 32,820 | 38,533 |
total assets | 1,261,532 | 1,244,964 | 1,239,835 | 1,287,866 | 1,252,347 | 1,214,638 | 1,174,156 | 640,506 | 629,189 | 122,388 | 101,585 | 85,911 | 33,995 | 32,820 | 38,533 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 789,898 | 826,772 | 868,710 | 972,067 | 981,449 | 972,365 | 954,199 | 421,410 | 488,992 | 36,896 | 29,599 | 19,443 | 8,869 | 7,448 | 11,450 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 789,898 | 826,772 | 868,710 | 972,067 | 981,449 | 972,365 | 954,199 | 421,410 | 488,992 | 36,896 | 29,599 | 19,443 | 8,869 | 7,448 | 11,450 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 790,198 | 827,072 | 869,010 | 972,367 | 981,749 | 972,665 | 954,499 | 421,710 | 488,992 | 36,896 | 29,599 | 19,443 | 8,869 | 7,448 | 11,450 |
net assets | 471,334 | 417,892 | 370,825 | 315,499 | 270,598 | 241,973 | 219,657 | 218,796 | 140,197 | 85,492 | 71,986 | 66,468 | 25,126 | 25,372 | 27,083 |
total shareholders funds | 471,334 | 417,892 | 370,825 | 315,499 | 270,598 | 241,973 | 219,657 | 218,796 | 140,197 | 85,492 | 71,986 | 66,468 | 25,126 | 25,372 | 27,083 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,300 | 7,300 |
Debtors | 16,568 | 5,129 | -48,031 | 35,519 | 37,709 | 10,482 | -81,850 | 12,206 | 16,800 | 0 | -26,000 | 51,934 | 66 | 0 | 30,000 |
Creditors | -36,874 | -41,938 | -103,357 | -9,382 | 9,084 | 18,166 | 532,789 | -67,582 | 452,096 | 7,297 | 10,156 | 10,574 | 1,421 | -4,002 | 11,450 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45,000 | 0 | 0 | 45,000 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -889 | -20,499 | 20,803 | -3,326 | -18 | 1,109 | 1,587 | 1,233 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -889 | -20,499 | 20,803 | -3,326 | -18 | 1,109 | 1,587 | 1,233 |
kenley management services limited Credit Report and Business Information
Kenley Management Services Limited Competitor Analysis
Perform a competitor analysis for kenley management services limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in HU7 area or any other competitors across 12 key performance metrics.
kenley management services limited Ownership
KENLEY MANAGEMENT SERVICES LIMITED group structure
Kenley Management Services Limited has 1 subsidiary company.
Ultimate parent company
KENLEY MANAGEMENT SERVICES LIMITED
04704472
1 subsidiary
kenley management services limited directors
Kenley Management Services Limited currently has 2 directors. The longest serving directors include Mr Malcolm Pearson (Mar 2003) and Mrs Denise Pearson (Feb 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Malcolm Pearson | United Kingdom | 77 years | Mar 2003 | - | Director |
Mrs Denise Pearson | United Kingdom | 56 years | Feb 2016 | - | Director |
P&L
March 2024turnover
1.3m
-19%
operating profit
71.3k
0%
gross margin
9%
+7.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
471.3k
+0.13%
total assets
1.3m
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
kenley management services limited company details
company number
04704472
Type
Private limited with Share Capital
industry
01450 - Raising of sheep and goats
incorporation date
March 2003
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
kenley house farm, ferry road,, wawne, hull, east yorkshire, HU7 5XY
Bank
-
Legal Advisor
-
kenley management services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kenley management services limited.
kenley management services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KENLEY MANAGEMENT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
kenley management services limited Companies House Filings - See Documents
date | description | view/download |
---|