kenley management services limited

Live MatureSmallHigh

kenley management services limited Company Information

Share KENLEY MANAGEMENT SERVICES LIMITED

Company Number

04704472

Shareholders

malcolm pearson

denise pearson

Group Structure

View All

Industry

Raising of sheep and goats

 

Registered Address

kenley house farm, ferry road,, wawne, hull, east yorkshire, HU7 5XY

Website

-

kenley management services limited Estimated Valuation

£389.1k

Pomanda estimates the enterprise value of KENLEY MANAGEMENT SERVICES LIMITED at £389.1k based on a Turnover of £1.3m and 0.3x industry multiple (adjusted for size and gross margin).

kenley management services limited Estimated Valuation

£157k

Pomanda estimates the enterprise value of KENLEY MANAGEMENT SERVICES LIMITED at £157k based on an EBITDA of £71.3k and a 2.2x industry multiple (adjusted for size and gross margin).

kenley management services limited Estimated Valuation

£687.2k

Pomanda estimates the enterprise value of KENLEY MANAGEMENT SERVICES LIMITED at £687.2k based on Net Assets of £471.3k and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kenley Management Services Limited Overview

Kenley Management Services Limited is a live company located in east yorkshire, HU7 5XY with a Companies House number of 04704472. It operates in the raising of sheep and goats sector, SIC Code 01450. Founded in March 2003, it's largest shareholder is malcolm pearson with a 50% stake. Kenley Management Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kenley Management Services Limited Health Check

Pomanda's financial health check has awarded Kenley Management Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£648.9k)

£1.3m - Kenley Management Services Limited

£648.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (5.6%)

16% - Kenley Management Services Limited

5.6% - Industry AVG

production

Production

with a gross margin of 9%, this company has a higher cost of product (32.9%)

9% - Kenley Management Services Limited

32.9% - Industry AVG

profitability

Profitability

an operating margin of 5.4% make it less profitable than the average company (6.9%)

5.4% - Kenley Management Services Limited

6.9% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (9)

4 - Kenley Management Services Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.7k, the company has an equivalent pay structure (£33.7k)

£33.7k - Kenley Management Services Limited

£33.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £328.4k, this is more efficient (£132.4k)

£328.4k - Kenley Management Services Limited

£132.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (28 days)

16 days - Kenley Management Services Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 241 days, this is slower than average (22 days)

241 days - Kenley Management Services Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kenley Management Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kenley Management Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.6%, this is a higher level of debt than the average (40.9%)

62.6% - Kenley Management Services Limited

40.9% - Industry AVG

KENLEY MANAGEMENT SERVICES LIMITED financials

EXPORTms excel logo

Kenley Management Services Limited's latest turnover from March 2024 is estimated at £1.3 million and the company has net assets of £471.3 thousand. According to their latest financial statements, we estimate that Kenley Management Services Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,313,4991,626,5011,748,229839,3841,086,7001,730,9991,363,514986,040932,461327,994383,653353,811142,156146,432116,468
Other Income Or Grants000000000000000
Cost Of Sales1,195,4211,491,0611,462,392704,689920,7181,473,4991,182,658838,119831,327288,755345,866338,300136,053121,01795,343
Gross Profit118,079135,440285,837134,695165,982257,500180,856147,921101,13339,23937,78715,5116,10225,41521,125
Admin Expenses46,82377,333217,53379,262130,642229,949179,79349,66532,81122,19830,632-38,8676,36527,136-16,482
Operating Profit71,25658,10768,30455,43335,34027,5511,06398,25668,32217,0417,15554,378-263-1,72137,607
Interest Payable000000000000000
Interest Receivable000000015655112017103
Pre-Tax Profit71,25658,10768,30455,43335,34027,5511,06398,25868,37817,0967,16654,397-246-1,71137,610
Tax-17,814-11,040-12,978-10,532-6,715-5,235-202-19,651-13,675-3,590-1,648-13,05500-10,531
Profit After Tax53,44247,06755,32644,90128,62522,31686178,60654,70213,5065,51841,342-246-1,71127,079
Dividends Paid000000000000000
Retained Profit53,44247,06755,32644,90128,62522,31686178,60654,70213,5065,51841,342-246-1,71127,079
Employee Costs134,93096,268161,679159,854196,359153,014238,498193,772106,34042,69845,25523,36222,95623,62724,116
Number Of Employees435565875221111
EBITDA*71,25658,10768,30455,43335,34027,5511,06398,25668,32217,0417,15554,378-263-1,72137,607

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,201,0001,201,0001,201,0001,201,0001,201,0001,201,0001,171,000555,500510,500000000
Intangible Assets000000000000000
Investments & Other0000000045,00045,00045,0000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,201,0001,201,0001,201,0001,201,0001,201,0001,201,0001,171,000555,500555,50045,00045,0000000
Stock & work in progress000000000000007,300
Trade Debtors60,53243,96438,83586,86651,34713,6383,15685,00672,80056,00056,00082,00030,06630,00030,000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000088921,3885853,9113,9292,8201,233
misc current assets000000000000000
total current assets60,53243,96438,83586,86651,34713,6383,15685,00673,68977,38856,58585,91133,99532,82038,533
total assets1,261,5321,244,9641,239,8351,287,8661,252,3471,214,6381,174,156640,506629,189122,388101,58585,91133,99532,82038,533
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 789,898826,772868,710972,067981,449972,365954,199421,410488,99236,89629,59919,4438,8697,44811,450
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities789,898826,772868,710972,067981,449972,365954,199421,410488,99236,89629,59919,4438,8697,44811,450
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income3003003003003003003003000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities3003003003003003003003000000000
total liabilities790,198827,072869,010972,367981,749972,665954,499421,710488,99236,89629,59919,4438,8697,44811,450
net assets471,334417,892370,825315,499270,598241,973219,657218,796140,19785,49271,98666,46825,12625,37227,083
total shareholders funds471,334417,892370,825315,499270,598241,973219,657218,796140,19785,49271,98666,46825,12625,37227,083
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit71,25658,10768,30455,43335,34027,5511,06398,25668,32217,0417,15554,378-263-1,72137,607
Depreciation000000000000000
Amortisation000000000000000
Tax-17,814-11,040-12,978-10,532-6,715-5,235-202-19,651-13,675-3,590-1,648-13,05500-10,531
Stock0000000000000-7,3007,300
Debtors16,5685,129-48,03135,51937,70910,482-81,85012,20616,8000-26,00051,93466030,000
Creditors-36,874-41,938-103,357-9,3829,08418,166532,789-67,582452,0967,29710,15610,5741,421-4,00211,450
Accruals and Deferred Income00000003000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations0000030,000615,500-883489,94320,74841,663-371,0921,5771,226
Investing Activities
capital expenditure00000-30,000-615,500-45,000-510,500000000
Change in Investments0000000-45,0000045,0000000
cash flow from investments00000-30,000-615,5000-510,5000-45,0000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-73000004
interest000000015655112017103
cash flow from financing0000000-65955112017107
cash and cash equivalents
cash0000000-889-20,49920,803-3,326-181,1091,5871,233
overdraft000000000000000
change in cash0000000-889-20,49920,803-3,326-181,1091,5871,233

kenley management services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kenley management services limited. Get real-time insights into kenley management services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kenley Management Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kenley management services limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in HU7 area or any other competitors across 12 key performance metrics.

kenley management services limited Ownership

KENLEY MANAGEMENT SERVICES LIMITED group structure

Kenley Management Services Limited has 1 subsidiary company.

Ultimate parent company

KENLEY MANAGEMENT SERVICES LIMITED

04704472

1 subsidiary

KENLEY MANAGEMENT SERVICES LIMITED Shareholders

malcolm pearson 50%
denise pearson 50%

kenley management services limited directors

Kenley Management Services Limited currently has 2 directors. The longest serving directors include Mr Malcolm Pearson (Mar 2003) and Mrs Denise Pearson (Feb 2016).

officercountryagestartendrole
Mr Malcolm PearsonUnited Kingdom77 years Mar 2003- Director
Mrs Denise PearsonUnited Kingdom56 years Feb 2016- Director

P&L

March 2024

turnover

1.3m

-19%

operating profit

71.3k

0%

gross margin

9%

+7.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

471.3k

+0.13%

total assets

1.3m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

kenley management services limited company details

company number

04704472

Type

Private limited with Share Capital

industry

01450 - Raising of sheep and goats

incorporation date

March 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

kenley house farm, ferry road,, wawne, hull, east yorkshire, HU7 5XY

Bank

-

Legal Advisor

-

kenley management services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kenley management services limited.

kenley management services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KENLEY MANAGEMENT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

kenley management services limited Companies House Filings - See Documents

datedescriptionview/download