ballinafad properties limited

2

ballinafad properties limited Company Information

Share BALLINAFAD PROPERTIES LIMITED
Live (In Receivership)
MatureSmallDeclining

Company Number

04704980

Website

-

Registered Address

c/o frp advisory llp, derby house, preston, PR1 3JJ

Industry

Construction of domestic buildings

 

Telephone

-

Next Accounts Due

1629 days late

Group Structure

View All

Directors

Austin Hughes21 Years

Helen Hughes8 Years

Shareholders

helen hughes 25%

austin hughes 25%

View All

ballinafad properties limited Estimated Valuation

£219.3k

Pomanda estimates the enterprise value of BALLINAFAD PROPERTIES LIMITED at £219.3k based on a Turnover of £577.4k and 0.38x industry multiple (adjusted for size and gross margin).

ballinafad properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BALLINAFAD PROPERTIES LIMITED at £0 based on an EBITDA of £-23.6k and a 3.08x industry multiple (adjusted for size and gross margin).

ballinafad properties limited Estimated Valuation

£97.5k

Pomanda estimates the enterprise value of BALLINAFAD PROPERTIES LIMITED at £97.5k based on Net Assets of £77.4k and 1.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ballinafad Properties Limited Overview

Ballinafad Properties Limited is a live company located in preston, PR1 3JJ with a Companies House number of 04704980. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in March 2003, it's largest shareholder is helen hughes with a 25% stake. Ballinafad Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £577.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ballinafad Properties Limited Health Check

Pomanda's financial health check has awarded Ballinafad Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £577.4k, make it in line with the average company (£556.9k)

£577.4k - Ballinafad Properties Limited

£556.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (12.2%)

-40% - Ballinafad Properties Limited

12.2% - Industry AVG

production

Production

with a gross margin of 21.9%, this company has a comparable cost of product (21.9%)

21.9% - Ballinafad Properties Limited

21.9% - Industry AVG

profitability

Profitability

an operating margin of -4.1% make it less profitable than the average company (8.7%)

-4.1% - Ballinafad Properties Limited

8.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Ballinafad Properties Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)

£39.6k - Ballinafad Properties Limited

£39.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £288.7k, this is more efficient (£248.8k)

£288.7k - Ballinafad Properties Limited

£248.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ballinafad Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ballinafad Properties Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 410 days, this is more than average (210 days)

410 days - Ballinafad Properties Limited

210 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (17 weeks)

0 weeks - Ballinafad Properties Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.8%, this is a higher level of debt than the average (75.6%)

84.8% - Ballinafad Properties Limited

75.6% - Industry AVG

BALLINAFAD PROPERTIES LIMITED financials

EXPORTms excel logo

Ballinafad Properties Limited's latest turnover from March 2018 is estimated at £577.4 thousand and the company has net assets of £77.4 thousand. According to their latest financial statements, Ballinafad Properties Limited has 2 employees and maintains cash reserves of £14 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Apr 2010Mar 2010
Turnover577,368383,2332,629,1752,674,5464,340,7104,617,9804,564,2543,687,3682,505,3302,401,269
Other Income Or Grants0000000000
Cost Of Sales450,897296,1562,042,6522,090,6673,419,8443,647,8013,610,4892,899,1541,947,3271,874,726
Gross Profit126,47087,077586,523583,879920,865970,179953,764788,214558,003526,544
Admin Expenses150,036120,508797,571749,549979,292973,914769,020521,185246,675215,216
Operating Profit-23,566-33,431-211,048-165,670-58,427-3,735184,744267,029311,328311,328
Interest Payable0000000000
Interest Receivable011928273216000
Pre-Tax Profit-23,566-33,430-211,029-165,642-58,400-3,703184,759267,029311,328311,328
Tax000000-48,037-74,768-87,172-87,172
Profit After Tax-23,566-33,430-211,029-165,642-58,400-3,703136,722192,261224,156224,156
Dividends Paid0000000000
Retained Profit-23,566-33,430-211,029-165,642-58,400-3,703136,722192,261224,156224,156
Employee Costs79,14475,842322,959270,675448,037519,793567,620444,538305,273305,665
Number Of Employees22871214161399
EBITDA*-23,566-33,431-211,048-165,670-58,427-3,735184,744267,029311,328311,328

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Apr 2010Mar 2010
Tangible Assets00102,6940000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets00102,6940000000
Stock & work in progress507,188102,69400000000
Trade Debtors00148,388338,157523,464568,419593,049468,725279,223279,223
Group Debtors0000000000
Misc Debtors0000000000
Cash14107377,0284,2146,5936,373222
misc current assets0010,5840000000
total current assets507,202102,704159,709345,185527,678575,012599,422468,727279,225279,225
total assets507,202102,704262,403345,185527,678575,012599,422468,727279,225279,225
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 00019,78936,64025,57446,28152,30855,06755,067
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities25,2421,767128,0360000000
total current liabilities25,2421,767128,03619,78936,64025,57446,28152,30855,06755,067
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities404,589000000000
provisions0000000000
total long term liabilities404,589000000000
total liabilities429,8311,767128,03619,78936,64025,57446,28152,30855,06755,067
net assets77,371100,937134,367325,396491,038549,438553,141416,419224,158224,158
total shareholders funds77,371100,937134,367325,396491,038549,438553,141416,419224,158224,158
Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Apr 2010Mar 2010
Operating Activities
Operating Profit-23,566-33,431-211,048-165,670-58,427-3,735184,744267,029311,328311,328
Depreciation0000000000
Amortisation0000000000
Tax000000-48,037-74,768-87,172-87,172
Stock404,494102,69400000000
Debtors0-148,388-189,769-185,307-44,955-24,630124,324189,502279,223279,223
Creditors00-19,789-16,85111,066-20,707-6,027-2,75955,06755,067
Accruals and Deferred Income23,475-126,269128,0360000000
Deferred Taxes & Provisions0000000000
Cash flow from operations-404,585-114,00686,9682,786-2,4061886,356000
Investing Activities
capital expenditure0102,694-102,6940000000
Change in Investments0000000000
cash flow from investments0102,694-102,6940000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities404,589000000000
share issue0020,0000000022
interest011928273216000
cash flow from financing404,589120,01928273216022
cash and cash equivalents
cash4-727-6,2912,814-2,3792206,371022
overdraft0000000000
change in cash4-727-6,2912,814-2,3792206,371022

ballinafad properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ballinafad properties limited. Get real-time insights into ballinafad properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ballinafad Properties Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for ballinafad properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ballinafad properties limited Ownership

BALLINAFAD PROPERTIES LIMITED group structure

Ballinafad Properties Limited has no subsidiary companies.

Ultimate parent company

BALLINAFAD PROPERTIES LIMITED

04704980

BALLINAFAD PROPERTIES LIMITED Shareholders

helen hughes 25%
austin hughes 25%
natalie hughes 10%
annalise hughes 10%
claire hughes 10%
lucia hughes 10%
peter hughes 10%
h.b. hughes 0%
a.f. hughes 0%

ballinafad properties limited directors

Ballinafad Properties Limited currently has 2 directors. The longest serving directors include The Estate Of Austin Hughes (Mar 2003) and Mrs Helen Hughes (Apr 2016).

officercountryagestartendrole
The Estate Of Austin HughesEngland64 years Mar 2003- Director
Mrs Helen HughesEngland55 years Apr 2016- Director

P&L

March 2018

turnover

577.4k

+51%

operating profit

-23.6k

0%

gross margin

22%

-3.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2018

net assets

77.4k

-0.23%

total assets

507.2k

+3.94%

cash

14

+0.4%

net assets

Total assets minus all liabilities

ballinafad properties limited company details

company number

04704980

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

March 2003

age

21

accounts

Total Exemption Full

ultimate parent company

None

previous names

ballinafad dental implants limited (November 2015)

ballinafad properties limited (June 2010)

incorporated

UK

address

c/o frp advisory llp, derby house, preston, PR1 3JJ

last accounts submitted

March 2018

ballinafad properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ballinafad properties limited.

charges

ballinafad properties limited Companies House Filings - See Documents

datedescriptionview/download