aromatica limited

aromatica limited Company Information

Share AROMATICA LIMITED
Live 
MatureSmallRapid

Company Number

04707084

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Anisha Patel

Shareholders

anisha patel

farida mohammed

Group Structure

View All

Contact

Registered Address

parkside mill walter street, blackburn, BB1 1TL

aromatica limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of AROMATICA LIMITED at £4.5m based on a Turnover of £1.8m and 2.55x industry multiple (adjusted for size and gross margin).

aromatica limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of AROMATICA LIMITED at £1.7m based on an EBITDA of £321.4k and a 5.41x industry multiple (adjusted for size and gross margin).

aromatica limited Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of AROMATICA LIMITED at £7.1m based on Net Assets of £4.5m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aromatica Limited Overview

Aromatica Limited is a live company located in blackburn, BB1 1TL with a Companies House number of 04707084. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2003, it's largest shareholder is anisha patel with a 50% stake. Aromatica Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aromatica Limited Health Check

Pomanda's financial health check has awarded Aromatica Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.8m, make it larger than the average company (£918.8k)

£1.8m - Aromatica Limited

£918.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 210%, show it is growing at a faster rate (4.6%)

210% - Aromatica Limited

4.6% - Industry AVG

production

Production

with a gross margin of 35.4%, this company has a higher cost of product (76.6%)

35.4% - Aromatica Limited

76.6% - Industry AVG

profitability

Profitability

an operating margin of 18.1% make it less profitable than the average company (30.9%)

18.1% - Aromatica Limited

30.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Aromatica Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Aromatica Limited

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.8m, this is more efficient (£178.6k)

£1.8m - Aromatica Limited

£178.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 126 days, this is later than average (30 days)

126 days - Aromatica Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is close to average (39 days)

41 days - Aromatica Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aromatica Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 147 weeks, this is more cash available to meet short term requirements (12 weeks)

147 weeks - Aromatica Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.8%, this is a lower level of debt than the average (64.1%)

2.8% - Aromatica Limited

64.1% - Industry AVG

AROMATICA LIMITED financials

EXPORTms excel logo

Aromatica Limited's latest turnover from March 2024 is estimated at £1.8 million and the company has net assets of £4.5 million. According to their latest financial statements, Aromatica Limited has 1 employee and maintains cash reserves of £371.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,776,7101,593,78478,52459,418176,397776,288389,312258,676384,1861,118,719854,142871,802719,976518,330603,337
Other Income Or Grants000000000000000
Cost Of Sales1,147,1121,061,44853,17539,059117,350519,613257,501165,316256,629786,018599,515617,145511,172363,328413,858
Gross Profit629,598532,33725,34920,35959,047256,674131,81193,360127,558332,702254,627254,657208,803155,002189,479
Admin Expenses308,2171,352,394-365,432-375,297-728,151-265,717-246,382-1,510,497-267,320-37,430-120,152-140,788-79,010-1,747-163,423
Operating Profit321,381-820,057390,781395,656787,198522,391378,1931,603,857394,878370,132374,779395,445287,813156,749352,902
Interest Payable0000000000024,32524,32500
Interest Receivable14,05513,2192,2632002671,2533039016326233853959737394
Pre-Tax Profit335,436-806,838393,044395,857787,464523,644378,4961,603,948395,041370,395375,117371,659264,085157,122352,996
Tax-83,8590-74,678-75,213-149,618-99,492-71,914-320,789-79,008-77,783-86,277-89,198-68,662-43,994-98,839
Profit After Tax251,577-806,838318,366320,644637,846424,152306,5821,283,158316,033292,612288,840282,461195,423113,128254,157
Dividends Paid000000000000000
Retained Profit251,577-806,838318,366320,644637,846424,152306,5821,283,158316,033292,612288,840282,461195,423113,128254,157
Employee Costs32,52630,37328,79226,83427,39227,02825,91325,55252,03478,00074,36171,58071,49646,57848,704
Number Of Employees111111112333322
EBITDA*321,381-820,057390,781395,656787,198522,391378,1931,603,857394,878370,132374,779395,445287,813156,749352,902

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets0000000003,734,1213,668,6523,668,6514,336,4970959,313
Intangible Assets000000000000000
Investments & Other3,619,9993,619,9994,730,4464,730,4464,730,4467,028,4745,302,7305,302,7303,734,12100001,803,3620
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,619,9993,619,9994,730,4464,730,4464,730,4467,028,4745,302,7305,302,7303,734,1213,734,1213,668,6523,668,6514,336,4971,803,362959,313
Stock & work in progress000000000000000
Trade Debtors617,758601,18312,4395,8069,2398,0027,4128,6369,150130,00079,95281,7475,72223,3620
Group Debtors000000000000000
Misc Debtors000000000000000
Cash371,380164,048458,032145,497255,277277,98456,28065,0337,08958,22046,76288,345127,064111,67737,662
misc current assets000000000000000
total current assets989,138765,231470,471151,303264,516285,98663,69273,66916,239188,220126,714170,092132,786135,03937,662
total assets4,609,1374,385,2305,200,9174,881,7494,994,9627,314,4605,366,4225,376,3993,750,3603,922,3413,795,3663,838,7434,469,2831,938,401996,975
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 130,896158,566167,415166,613600,4703,557,8142,033,9281,354,5451,330,9231,653,8751,667,7011,846,5712,623,0831,571,016742,718
Group/Directors Accounts0000000995,9420000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities130,896158,566167,415166,613600,4703,557,8142,033,9282,350,4871,330,9231,653,8751,667,7011,846,5712,623,0831,571,016742,718
loans000000000000748,45400
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000676,683841,745993,5561,146,903534,93800
provisions000000000000000
total long term liabilities00000000676,683841,745993,5561,146,9031,283,39200
total liabilities130,896158,566167,415166,613600,4703,557,8142,033,9282,350,4872,007,6062,495,6202,661,2572,993,4743,906,4751,571,016742,718
net assets4,478,2414,226,6645,033,5024,715,1364,394,4923,756,6463,332,4943,025,9121,742,7541,426,7211,134,109845,269562,808367,385254,257
total shareholders funds4,478,2414,226,6645,033,5024,715,1364,394,4923,756,6463,332,4943,025,9121,742,7541,426,7211,134,109845,269562,808367,385254,257
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit321,381-820,057390,781395,656787,198522,391378,1931,603,857394,878370,132374,779395,445287,813156,749352,902
Depreciation000000000000000
Amortisation000000000000000
Tax-83,8590-74,678-75,213-149,618-99,492-71,914-320,789-79,008-77,783-86,277-89,198-68,662-43,994-98,839
Stock000000000000000
Debtors16,575588,7446,633-3,4331,237590-1,224-514-120,85050,048-1,79576,025-17,64023,3620
Creditors-27,670-8,849802-433,857-2,957,3441,523,886679,38323,622-322,952-13,826-178,870-776,5121,052,067828,298742,718
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations193,277-1,417,650310,272-109,981-2,321,0011,946,195986,8861,307,204113,768228,475111,427-546,2901,288,858917,691996,781
Investing Activities
capital expenditure000000003,734,121-65,469-1667,846-4,336,497959,313-959,313
Change in Investments0-1,110,44700-2,298,0281,725,74401,568,6093,734,121000-1,803,3621,803,3620
cash flow from investments01,110,447002,298,028-1,725,7440-1,568,6090-65,469-1667,846-2,533,135-844,049-959,313
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000-995,942995,9420000000
Other Short Term Loans 000000000000000
Long term loans00000000000-748,454748,45400
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-676,683-165,062-151,811-153,347611,965534,93800
share issue00000000000000100
interest14,05513,2192,2632002671,25330390163262338-23,786-23,72837394
cash flow from financing14,05513,2192,2632002671,253-995,639319,349-164,899-151,549-153,009-160,2751,259,664373194
cash and cash equivalents
cash207,332-293,984312,535-109,780-22,707221,704-8,75357,944-51,13111,458-41,583-38,71915,38774,01537,662
overdraft000000000000000
change in cash207,332-293,984312,535-109,780-22,707221,704-8,75357,944-51,13111,458-41,583-38,71915,38774,01537,662

aromatica limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aromatica limited. Get real-time insights into aromatica limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aromatica Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aromatica limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BB1 area or any other competitors across 12 key performance metrics.

aromatica limited Ownership

AROMATICA LIMITED group structure

Aromatica Limited has no subsidiary companies.

Ultimate parent company

AROMATICA LIMITED

04707084

AROMATICA LIMITED Shareholders

anisha patel 50%
farida mohammed 50%

aromatica limited directors

Aromatica Limited currently has 1 director, Anisha Patel serving since Mar 2003.

officercountryagestartendrole
Anisha PatelEngland49 years Mar 2003- Director

P&L

March 2024

turnover

1.8m

+11%

operating profit

321.4k

0%

gross margin

35.5%

+6.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.5m

+0.06%

total assets

4.6m

+0.05%

cash

371.4k

+1.26%

net assets

Total assets minus all liabilities

aromatica limited company details

company number

04707084

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

XEINADIN GROUP

auditor

-

address

parkside mill walter street, blackburn, BB1 1TL

Bank

-

Legal Advisor

-

aromatica limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to aromatica limited. Currently there are 0 open charges and 2 have been satisfied in the past.

charges

aromatica limited Companies House Filings - See Documents

datedescriptionview/download