dunelm group plc

dunelm group plc Company Information

Share DUNELM GROUP PLC
Live 
MatureMegaHealthy

Company Number

04708277

Industry

Activities of head offices

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

dunelm store support centre, watermead business park, leicester, leicestershire, LE7 1AD

dunelm group plc Estimated Valuation

£2.4b

Pomanda estimates the enterprise value of DUNELM GROUP PLC at £2.4b based on a Turnover of £1.7b and 1.43x industry multiple (adjusted for size and gross margin).

dunelm group plc Estimated Valuation

£3.1b

Pomanda estimates the enterprise value of DUNELM GROUP PLC at £3.1b based on an EBITDA of £293.9m and a 10.62x industry multiple (adjusted for size and gross margin).

dunelm group plc Estimated Valuation

£294.1m

Pomanda estimates the enterprise value of DUNELM GROUP PLC at £294.1m based on Net Assets of £137.9m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dunelm Group Plc Overview

Dunelm Group Plc is a live company located in leicester, LE7 1AD with a Companies House number of 04708277. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 2003, it's largest shareholder is unknown. Dunelm Group Plc is a mature, mega sized company, Pomanda has estimated its turnover at £1.7b with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dunelm Group Plc Health Check

Pomanda's financial health check has awarded Dunelm Group Plc a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.7b, make it larger than the average company (£21.4m)

£1.7b - Dunelm Group Plc

£21.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (9.7%)

8% - Dunelm Group Plc

9.7% - Industry AVG

production

Production

with a gross margin of 51.8%, this company has a lower cost of product (33.4%)

51.8% - Dunelm Group Plc

33.4% - Industry AVG

profitability

Profitability

an operating margin of 12.5% make it more profitable than the average company (6%)

12.5% - Dunelm Group Plc

6% - Industry AVG

employees

Employees

with 11909 employees, this is above the industry average (117)

11909 - Dunelm Group Plc

117 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.2k, the company has a lower pay structure (£50.2k)

£23.2k - Dunelm Group Plc

£50.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £143.3k, this is less efficient (£203k)

£143.3k - Dunelm Group Plc

£203k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (45 days)

0 days - Dunelm Group Plc

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is close to average (41 days)

40 days - Dunelm Group Plc

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 98 days, this is more than average (46 days)

98 days - Dunelm Group Plc

46 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (16 weeks)

4 weeks - Dunelm Group Plc

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.8%, this is a higher level of debt than the average (54.4%)

79.8% - Dunelm Group Plc

54.4% - Industry AVG

DUNELM GROUP PLC financials

EXPORTms excel logo

Dunelm Group Plc's latest turnover from June 2024 is £1.7 billion and the company has net assets of £137.9 million. According to their latest financial statements, Dunelm Group Plc has 11,909 employees and maintains cash reserves of £23.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jul 2023Jun 2023Jul 2022Jun 2021Jun 2020Jun 2019Jun 2018Jul 2017Jun 2017Jul 2016Jul 2015Jun 2014Jun 2013Jun 2012Jul 2011Jun 2011Jul 2010
Turnover1,706,500,0001,638,800,0001,638,800,0001,581,400,0001,336,200,0001,057,900,0001,100,400,0001,050,100,000955,600,000955,600,000880,900,000835,800,000730,152,000677,192,000603,729,000538,474,000538,474,000492,839,000
Other Income Or Grants000000000000000000
Cost Of Sales823,200,000817,900,000817,900,000772,000,000647,300,000525,500,000554,800,000546,500,000488,500,000488,500,000442,400,000424,600,000368,851,000347,448,000311,992,000280,125,000280,125,000262,253,000
Gross Profit883,300,000820,900,000820,900,000809,400,000688,900,000532,400,000545,600,000503,600,000467,100,000467,100,000438,500,000411,200,000361,301,000329,744,000291,737,000258,349,000258,349,000230,586,000
Admin Expenses670,000,000622,100,000622,100,000591,700,000522,500,000416,400,000418,700,000407,800,000372,300,000372,300,000309,200,000288,700,000245,273,000223,206,000196,537,000175,051,000175,051,000155,126,000
Operating Profit213,300,000198,800,000198,800,000217,700,000166,400,000116,000,000126,900,00095,800,00094,800,00094,800,000129,300,000122,500,000116,028,000106,538,00095,200,00083,298,00083,298,00075,460,000
Interest Payable9,900,0007,800,0007,800,0006,100,0008,700,0007,300,0001,900,0002,700,0001,900,0002,600,0001,600,000700,00001,000029,00029,00065,000
Interest Receivable2,000,0001,700,0001,700,0001,200,000100,000100,000300,0000200,000200,000100,000500,000436,000906,000778,000523,000523,000557,000
Pre-Tax Profit205,400,000192,700,000192,700,000212,800,000157,800,000109,100,000125,900,00093,100,00092,400,00092,400,000128,900,000122,600,000115,986,000108,055,00096,248,00083,649,00083,649,00076,756,000
Tax-54,200,000-40,800,000-40,800,000-41,600,000-28,900,000-21,400,000-24,600,000-19,800,000-19,300,000-19,300,000-26,600,000-26,500,000-26,914,000-26,601,000-25,026,000-23,814,000-23,814,000-22,406,000
Profit After Tax151,200,000151,900,000151,900,000171,200,000128,900,00087,700,000101,300,00073,300,00073,100,00073,100,000102,300,00096,100,00089,072,00081,454,00071,222,00059,835,00059,835,00054,350,000
Dividends Paid157,600,000163,300,000163,300,000282,100,00024,300,000106,000,00054,600,000051,600,000044,600,0000029,386,00024,248,000017,119,0000
Retained Profit-6,400,000-11,400,000-11,400,000-110,900,000104,600,000-18,300,00046,700,00073,300,00021,500,00073,100,00057,700,00096,100,00089,072,00052,068,00046,974,00059,835,00042,716,00054,350,000
Employee Costs276,800,000251,900,000251,900,000235,500,000215,800,000165,300,000171,600,000156,200,000144,800,000144,800,000129,900,000117,600,000104,819,00095,455,00084,847,00075,936,00075,936,00067,844,000
Number Of Employees11,90911,60211,6027,36010,5729,8559,6539,7576,1569,1625,6755,6754,8597,7304,3414,2524,2523,961
EBITDA*293,900,000277,900,000277,900,000296,800,000243,900,000195,300,000159,600,000126,100,000125,100,000125,100,000154,600,000144,000,000136,285,000126,896,000113,878,00097,377,00097,377,00086,830,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jul 2023Jun 2023Jul 2022Jun 2021Jun 2020Jun 2019Jun 2018Jul 2017Jun 2017Jul 2016Jul 2015Jun 2014Jun 2013Jun 2012Jul 2011Jun 2011Jul 2010
Tangible Assets182,400,000415,000,000176,800,000435,000,000447,700,000464,500,000182,400,000200,000,000195,400,000195,500,000170,300,000160,800,000156,649,000152,520,000146,313,000125,850,000125,850,000102,599,000
Intangible Assets226,700,0005,300,000236,600,0009,900,00014,800,00022,700,00027,300,00028,600,00027,500,00027,500,00018,600,00013,100,0009,260,0004,262,0003,238,0004,692,0004,692,0005,202,000
Investments & Other7,500,000004,600,000300,0001,600,0001,000,0001,400,00000800,0000000000
Debtors (Due After 1 year)1,900,0006,900,0006,900,0004,100,00011,400,0000000000000000
Total Fixed Assets409,100,000413,400,000413,400,000440,800,000451,100,000487,200,000209,700,000228,600,000222,900,000223,000,000188,900,000173,900,000165,909,000156,782,000149,551,000130,542,000130,542,000107,801,000
Stock & work in progress223,000,000211,000,000211,000,000223,000,000172,400,000118,200,000157,700,000154,700,000165,300,000165,300,000116,600,000133,100,000115,528,00092,940,00086,221,00076,455,00076,455,00062,583,000
Trade Debtors3,700,0003,100,0003,100,0002,900,000900,0001,300,0001,300,000300,000400,000400,000200,000200,000950,000351,000345,000454,000454,000122,000
Group Debtors000000000000000000
Misc Debtors22,500,00021,200,00021,200,00020,000,00010,900,00014,300,00024,300,00023,600,00026,000,00026,000,00019,000,00017,800,00018,529,00017,993,00016,709,00014,112,00014,112,00010,348,000
Cash23,400,00046,300,00046,300,00030,200,000128,600,00090,000,00019,000,00015,000,00017,400,00017,400,00014,900,00016,200,00021,740,00044,740,00065,190,00035,139,00035,139,00015,369,000
misc current assets300,0001,800,0001,800,00019,900,000400,0005,000,0005,100,0002,800,0001,200,0001,100,0006,800,00000387,0000000
total current assets272,900,000283,400,000283,400,000297,100,000315,600,000228,800,000207,400,000196,400,000210,300,000210,200,000157,500,000167,300,000156,747,000156,411,000168,465,000126,160,000126,160,00088,422,000
total assets682,000,000696,800,000696,800,000737,900,000766,700,000716,000,000417,100,000425,000,000433,200,000433,200,000346,400,000341,200,000322,656,000313,193,000318,016,000256,702,000256,702,000196,223,000
Bank overdraft000000000000000000
Bank loan000000000000000000
Trade Creditors 92,300,00094,600,00094,600,00098,300,00069,400,00071,700,00062,600,00051,100,00078,700,00078,700,00052,900,00051,700,00039,817,00030,249,00030,156,00036,709,00036,709,00032,451,000
Group/Directors Accounts000000000000000000
other short term finances4,900,0007,900,0007,900,0000000700,0000400,0000300,0002,898,00000000
hp & lease commitments52,100,00053,400,00053,400,00052,800,00049,000,00048,000,000000000000000
other current liabilities114,200,000113,700,000113,700,000124,900,000117,500,000108,100,00087,200,00058,500,00061,800,00061,400,00055,300,00048,800,00046,230,00047,493,00080,537,00062,130,00062,130,00050,932,000
total current liabilities263,500,000269,600,000269,600,000276,000,000235,900,000227,800,000149,800,000110,300,000140,500,000140,500,000108,200,000100,800,00088,945,00077,742,000110,693,00098,839,00098,839,00083,383,000
loans549,000,000561,400,000561,400,000556,200,000489,400,000622,000,00088,600,000278,000,000280,600,000282,200,000188,600,000179,600,000000000
hp & lease commitments197,500,000204,800,000204,800,000225,300,000244,300,000266,400,000000000000000
Accruals and Deferred Income00000035,500,00038,300,00039,800,00039,800,00041,400,00042,400,00040,544,00037,757,0000000
other liabilities600,0003,100,0003,100,000000000000000000
provisions11,000,00011,800,00011,800,00011,000,0009,000,0007,600,0003,400,0005,400,0003,400,0003,400,0005,600,0006,200,0006,860,0000594,0001,290,0001,290,000304,000
total long term liabilities280,600,000289,700,000289,700,000283,600,000249,600,000314,800,00081,500,000180,000,000182,600,000182,600,000138,600,000135,300,00043,974,00037,757,000297,000645,000645,000152,000
total liabilities544,100,000559,300,000559,300,000559,600,000485,500,000542,600,000231,300,000290,300,000323,100,000323,100,000246,800,000236,100,000132,919,000115,499,000110,990,00099,484,00099,484,00083,535,000
net assets137,900,000137,500,000137,500,000178,300,000281,200,000173,400,000185,800,000134,700,000110,100,000110,100,00099,600,000105,100,000189,737,000197,694,000207,026,000157,218,000157,218,000112,688,000
total shareholders funds137,900,000137,500,000137,500,000178,300,000281,200,000173,400,000185,800,000134,700,000110,100,000110,100,00099,600,000105,100,000189,737,000197,694,000207,026,000157,218,000157,218,000112,688,000
Jun 2024Jul 2023Jun 2023Jul 2022Jun 2021Jun 2020Jun 2019Jun 2018Jul 2017Jun 2017Jul 2016Jul 2015Jun 2014Jun 2013Jun 2012Jul 2011Jun 2011Jul 2010
Operating Activities
Operating Profit213,300,000198,800,000198,800,000217,700,000166,400,000116,000,000126,900,00095,800,00094,800,00094,800,000129,300,000122,500,000116,028,000106,538,00095,200,00083,298,00083,298,00075,460,000
Depreciation76,500,00074,500,00074,500,00072,900,00070,200,00072,000,00026,000,00022,000,00022,000,00022,000,00019,700,00019,500,00018,459,00018,233,00016,233,00012,170,00012,170,0009,494,000
Amortisation4,100,0004,600,0004,600,0006,200,0007,300,0007,300,0006,700,0008,300,0008,300,0008,300,0005,600,0002,000,0001,798,0002,125,0002,445,0001,909,0001,909,0001,876,000
Tax-54,200,000-40,800,000-40,800,000-41,600,000-28,900,000-21,400,000-24,600,000-19,800,000-19,300,000-19,300,000-26,600,000-26,500,000-26,914,000-26,601,000-25,026,000-23,814,000-23,814,000-22,406,000
Stock12,000,000-12,000,000-12,000,00050,600,00054,200,000-39,500,0003,000,000-10,600,00048,700,00048,700,000-16,500,00017,572,00022,588,0006,719,0009,766,00013,872,00013,872,00062,583,000
Debtors-3,100,0004,200,0004,200,0003,800,0007,600,000-10,000,0001,700,000-2,500,0007,200,0007,200,0001,200,000-1,479,0001,135,0001,290,0002,488,0004,096,0004,096,00010,470,000
Creditors-2,300,000-3,700,000-3,700,00028,900,000-2,300,0009,100,00011,500,000-27,600,00025,800,00025,800,0001,200,00011,883,0009,568,00093,000-6,553,0004,258,0004,258,00032,451,000
Accruals and Deferred Income500,000-11,200,000-11,200,0007,400,0009,400,000-14,600,00025,900,000-4,800,0004,900,0004,500,0005,500,0004,426,0001,524,0004,713,00018,407,00011,198,00011,198,00050,932,000
Deferred Taxes & Provisions-800,000800,000800,0002,000,0001,400,0004,200,000-2,000,0002,000,000-2,200,000-2,200,000-600,000-660,0006,860,000-594,000-696,000986,000986,000304,000
Cash flow from operations228,200,000230,800,000230,800,000239,100,000161,700,000222,100,000165,700,00089,000,00078,400,00078,000,000149,400,000117,056,000103,600,00096,498,00087,756,00072,037,00072,037,00075,058,000
Investing Activities
capital expenditure-69,400,000-54,500,000-47,600,000-61,500,000-52,800,000-356,800,000-13,800,000-36,000,000-64,300,000-64,400,000-40,300,000-29,491,000-29,384,000-27,589,000-37,687,000-36,820,000-36,820,000-119,171,000
Change in Investments7,500,000-4,600,000-4,600,0004,300,000-1,300,000600,000-400,0001,400,000-800,000-800,000800,0000000000
cash flow from investments-76,900,000-49,900,000-43,000,000-65,800,000-51,500,000-357,400,000-13,400,000-37,400,000-63,500,000-63,600,000-41,100,000-29,491,000-29,384,000-27,589,000-37,687,000-36,820,000-36,820,000-119,171,000
Financing Activities
Bank loans000000000000000000
Group/Directors Accounts000000000000000000
Other Short Term Loans -3,000,0007,900,0007,900,000000-700,000700,0000400,000-300,000-2,598,0002,898,00000000
Long term loans-12,400,0005,200,0005,200,00066,800,000-132,600,000533,400,000-189,400,000-2,600,00092,000,00093,600,0009,000,000179,600,000000000
Hire Purchase and Lease Commitments-8,600,000-19,900,000-19,900,000-15,200,000-21,100,000314,400,000000000000000
other long term liabilities-2,500,0003,100,0003,100,000000000000000000
share issue6,800,000-29,400,000-29,400,0008,000,0003,200,0005,900,0004,400,000-48,700,000-11,000,000-62,600,000-63,200,000-180,737,000-97,029,000-61,400,0002,834,000-15,305,0001,814,00058,338,000
interest-7,900,000-6,100,000-6,100,000-4,900,000-8,600,000-7,200,000-1,600,000-2,700,000-1,700,000-2,400,000-1,500,000-200,000436,000905,000778,000494,000494,000492,000
cash flow from financing-27,600,000-39,200,000-39,200,00054,700,000-159,100,000846,500,000-187,300,000-53,300,00079,300,00029,000,000-56,000,000-3,935,000-93,695,000-60,495,0003,612,000-14,811,0002,308,00058,830,000
cash and cash equivalents
cash-22,900,00016,100,00016,100,000-98,400,00038,600,00071,000,0004,000,000-2,400,0002,500,0002,500,000-1,300,000-5,540,000-23,000,000-20,450,00030,051,00019,770,00019,770,00015,369,000
overdraft000000000000000000
change in cash-22,900,00016,100,00016,100,000-98,400,00038,600,00071,000,0004,000,000-2,400,0002,500,0002,500,000-1,300,000-5,540,000-23,000,000-20,450,00030,051,00019,770,00019,770,00015,369,000

dunelm group plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dunelm group plc. Get real-time insights into dunelm group plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dunelm Group Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dunelm group plc by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in LE7 area or any other competitors across 12 key performance metrics.

dunelm group plc Ownership

DUNELM GROUP PLC group structure

Dunelm Group Plc has 1 subsidiary company.

Ultimate parent company

DUNELM GROUP PLC

04708277

1 subsidiary

DUNELM GROUP PLC Shareholders

--

dunelm group plc directors

Dunelm Group Plc currently has 11 directors. The longest serving directors include Sir William Adderley (Apr 2003) and Ms Marion Sears (Jul 2004).

officercountryagestartendrole
Sir William Adderley52 years Apr 2003- Director
Ms Marion Sears62 years Jul 2004- Director
Mr Nicholas Wilkinson58 years Feb 2018- Director
Mr Ian BullUnited Kingdom64 years Jul 2019- Director
Ms Paula Vennells65 years Sep 2019- Director
Mr Vijay Talwar53 years Oct 2021- Director
Ms Kelly DevineUnited Kingdom44 years Mar 2022- Director
Mrs Karen WittsUnited Kingdom61 years Jun 2022- Director
Ms Alison Brittain59 years Sep 2022- Director
Mr Ajay Kavan54 years Mar 2024- Director

P&L

June 2024

turnover

1.7b

+4%

operating profit

213.3m

+7%

gross margin

51.8%

+3.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

137.9m

0%

total assets

682m

-0.02%

cash

23.4m

-0.49%

net assets

Total assets minus all liabilities

dunelm group plc company details

company number

04708277

Type

Public limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

March 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

June 2024

previous names

dunelm group limited (October 2006)

tooley limited (April 2003)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

dunelm store support centre, watermead business park, leicester, leicestershire, LE7 1AD

Bank

BARCLAYS BANK PLC

Legal Advisor

-

dunelm group plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to dunelm group plc. Currently there are 0 open charges and 1 have been satisfied in the past.

dunelm group plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DUNELM GROUP PLC. This can take several minutes, an email will notify you when this has completed.

dunelm group plc Companies House Filings - See Documents

datedescriptionview/download