kernick walled garden management company limited
kernick walled garden management company limited Company Information
Company Number
04708580
Website
-Registered Address
princess court, 23 princess street, plymouth, devon, PL1 2EX
Industry
Residents property management
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Richard Walker21 Years
Shareholders
-0%
kernick walled garden management company limited Estimated Valuation
Pomanda estimates the enterprise value of KERNICK WALLED GARDEN MANAGEMENT COMPANY LIMITED at £179.7k based on a Turnover of £76.4k and 2.35x industry multiple (adjusted for size and gross margin).
kernick walled garden management company limited Estimated Valuation
Pomanda estimates the enterprise value of KERNICK WALLED GARDEN MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £0 and a 1.61x industry multiple (adjusted for size and gross margin).
kernick walled garden management company limited Estimated Valuation
Pomanda estimates the enterprise value of KERNICK WALLED GARDEN MANAGEMENT COMPANY LIMITED at £0 based on Net Assets of £-2.5k and 1.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kernick Walled Garden Management Company Limited Overview
Kernick Walled Garden Management Company Limited is a live company located in plymouth, PL1 2EX with a Companies House number of 04708580. It operates in the residents property management sector, SIC Code 98000. Founded in March 2003, it's largest shareholder is unknown. Kernick Walled Garden Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £76.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kernick Walled Garden Management Company Limited Health Check
Pomanda's financial health check has awarded Kernick Walled Garden Management Company Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
2 Weak
Size
annual sales of £76.4k, make it smaller than the average company (£130.5k)
- Kernick Walled Garden Management Company Limited
£130.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.7%)
- Kernick Walled Garden Management Company Limited
2.7% - Industry AVG
Production
with a gross margin of 79.4%, this company has a comparable cost of product (79.4%)
- Kernick Walled Garden Management Company Limited
79.4% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Kernick Walled Garden Management Company Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Kernick Walled Garden Management Company Limited
5 - Industry AVG
Pay Structure
on an average salary of £29.4k, the company has an equivalent pay structure (£29.4k)
- Kernick Walled Garden Management Company Limited
£29.4k - Industry AVG
Efficiency
resulting in sales per employee of £76.4k, this is equally as efficient (£76.4k)
- Kernick Walled Garden Management Company Limited
£76.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Kernick Walled Garden Management Company Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Kernick Walled Garden Management Company Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kernick Walled Garden Management Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kernick Walled Garden Management Company Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Kernick Walled Garden Management Company Limited
- - Industry AVG
KERNICK WALLED GARDEN MANAGEMENT COMPANY LIMITED financials
Kernick Walled Garden Management Company Limited's latest turnover from December 2022 is estimated at £76.4 thousand and the company has net assets of -£2.5 thousand. According to their latest financial statements, Kernick Walled Garden Management Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 2,524 | 2,525 | 2,525 | 2,525 | 2,525 | 0 | 2,526 | 2,331 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2,524 | 2,524 | 2,524 | 2,524 | 2,524 | 2,524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 2,524 | 2,524 | 2,524 | 2,524 | 2,524 | 2,524 | 2,524 | 2,525 | 2,525 | 2,525 | 2,525 | 0 | 2,526 | 2,331 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 2,524 | 2,524 | 2,524 | 2,524 | 2,524 | 2,524 | 2,524 | 2,525 | 2,525 | 2,525 | 2,525 | 0 | 2,526 | 2,331 |
| net assets | -2,524 | -2,524 | -2,524 | -2,524 | -2,524 | -2,524 | -2,524 | -2,525 | -2,525 | -2,525 | -2,525 | 0 | -2,526 | -2,331 |
| total shareholders funds | -2,524 | -2,524 | -2,524 | -2,524 | -2,524 | -2,524 | -2,524 | -2,525 | -2,525 | -2,525 | -2,525 | 0 | -2,526 | -2,331 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | -2,524 | -1 | 0 | 0 | 0 | 2,525 | -2,526 | 195 | 2,331 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 2,524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
kernick walled garden management company limited Credit Report and Business Information
Kernick Walled Garden Management Company Limited Competitor Analysis
Perform a competitor analysis for kernick walled garden management company limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in PL1 area or any other competitors across 12 key performance metrics.
kernick walled garden management company limited Ownership
KERNICK WALLED GARDEN MANAGEMENT COMPANY LIMITED group structure
Kernick Walled Garden Management Company Limited has no subsidiary companies.
Ultimate parent company
KERNICK WALLED GARDEN MANAGEMENT COMPANY LIMITED
04708580
kernick walled garden management company limited directors
Kernick Walled Garden Management Company Limited currently has 1 director, Mr Richard Walker serving since Mar 2003.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Walker | United Kingdom | 65 years | Mar 2003 | - | Director |
P&L
December 2022turnover
76.4k
+8%
operating profit
0
0%
gross margin
79.5%
+3.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-2.5k
0%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
kernick walled garden management company limited company details
company number
04708580
Type
Private Ltd By Guarantee w/o Share Cap
industry
98000 - Residents property management
incorporation date
March 2003
age
21
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
December 2022
address
princess court, 23 princess street, plymouth, devon, PL1 2EX
accountant
CONDY MATHIAS
auditor
-
kernick walled garden management company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kernick walled garden management company limited.
kernick walled garden management company limited Companies House Filings - See Documents
| date | description | view/download |
|---|
