atrium city living limited
atrium city living limited Company Information
Company Number
04710066
Next Accounts
Dec 2025
Shareholders
onward homes limited
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
renaissance court, 2 christie way, manchester, M21 7QY
Website
www.atrium-cityliving.co.ukatrium city living limited Estimated Valuation
Pomanda estimates the enterprise value of ATRIUM CITY LIVING LIMITED at £0 based on a Turnover of £0 and 2.98x industry multiple (adjusted for size and gross margin).
atrium city living limited Estimated Valuation
Pomanda estimates the enterprise value of ATRIUM CITY LIVING LIMITED at £0 based on an EBITDA of £-19k and a 6.38x industry multiple (adjusted for size and gross margin).
atrium city living limited Estimated Valuation
Pomanda estimates the enterprise value of ATRIUM CITY LIVING LIMITED at £697.7k based on Net Assets of £443k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Atrium City Living Limited Overview
Atrium City Living Limited is a live company located in manchester, M21 7QY with a Companies House number of 04710066. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2003, it's largest shareholder is onward homes limited with a 100% stake. Atrium City Living Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Atrium City Living Limited Health Check
Pomanda's financial health check has awarded Atrium City Living Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Atrium City Living Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Atrium City Living Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Atrium City Living Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Atrium City Living Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Atrium City Living Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Atrium City Living Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Atrium City Living Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Atrium City Living Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Atrium City Living Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Atrium City Living Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2998 weeks, this is more cash available to meet short term requirements (7 weeks)
- - Atrium City Living Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82.4%, this is a higher level of debt than the average (62.7%)
- - Atrium City Living Limited
- - Industry AVG
ATRIUM CITY LIVING LIMITED financials
Atrium City Living Limited's latest turnover from March 2024 is 0 and the company has net assets of £443 thousand. According to their latest financial statements, we estimate that Atrium City Living Limited has 1 employee and maintains cash reserves of £173 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,930,000 | 1,048,000 | 2,223,000 | 241,960 | 231,897 | 208,890 | 228,603 | 181,463 | 190,757 | ||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 1,433,000 | 1,162,000 | 1,622,000 | ||||||||||||
| Gross Profit | 497,000 | -114,000 | 601,000 | 241,960 | 231,897 | 208,890 | 228,603 | 181,463 | 190,757 | ||||||
| Admin Expenses | 19,000 | 9,000 | 3,000 | -111,000 | 243,000 | 293,000 | 282,000 | 247,798 | 242,563 | 234,001 | 220,295 | 213,501 | 186,377 | ||
| Operating Profit | -19,000 | -9,000 | -3,000 | 111,000 | 254,000 | -407,000 | 319,000 | -5,838 | -10,666 | -25,111 | 8,308 | -32,038 | 4,380 | ||
| Interest Payable | 86,000 | 190,000 | 170,000 | 112,000 | 31,000 | 1,000 | 1,661 | 826 | 342 | ||||||
| Interest Receivable | 55,000 | 162,000 | 157,000 | 114,000 | 28,000 | ||||||||||
| Pre-Tax Profit | -3,000 | 221,000 | 115,000 | -110,000 | -41,000 | 111,000 | 254,000 | -407,000 | 318,000 | -7,499 | -10,666 | -25,111 | 8,308 | -32,864 | 4,038 |
| Tax | 87,000 | -31,000 | -20,000 | -62,000 | 24,733 | -5,518 | 5,518 | 4,401 | |||||||
| Profit After Tax | -3,000 | 221,000 | 115,000 | -110,000 | -41,000 | 198,000 | 223,000 | -427,000 | 256,000 | 17,234 | -10,666 | -30,629 | 13,826 | -32,864 | 8,439 |
| Dividends Paid | |||||||||||||||
| Retained Profit | -3,000 | 221,000 | 115,000 | -110,000 | -41,000 | 198,000 | 223,000 | -427,000 | 256,000 | 17,234 | -10,666 | -30,629 | 13,826 | -32,864 | 8,439 |
| Employee Costs | 104,000 | 129,000 | 134,000 | 152,892 | 133,712 | 110,342 | 104,805 | 100,103 | 72,359 | ||||||
| Number Of Employees | 3 | 4 | 4 | 5 | 4 | 3 | 3 | 3 | 2 | ||||||
| EBITDA* | -19,000 | -9,000 | -3,000 | 111,000 | 254,000 | -407,000 | 319,000 | -5,838 | -10,666 | -25,111 | 8,308 | -32,038 | 4,380 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 2,261,000 | 1,188,000 | 721,000 | 148,000 | 69,000 | 50,000 | |||||||||
| Debtors (Due After 1 year) | 3,494,000 | 1,892,000 | |||||||||||||
| Total Fixed Assets | 2,261,000 | 1,188,000 | 721,000 | 3,642,000 | 1,961,000 | 50,000 | |||||||||
| Stock & work in progress | 1,293,000 | 2,245,000 | 2,393,503 | 1,449,378 | |||||||||||
| Trade Debtors | 8 | 8 | 8 | ||||||||||||
| Group Debtors | 85,000 | 30,000 | 3,791,000 | 282,000 | 28,000 | 298,000 | 24,000 | 2,000 | 2,900 | 3,343 | 23,745 | 11,951 | 9,831 | ||
| Misc Debtors | 18,000 | 247,000 | 266,000 | 25,318 | 510 | 1,574 | 7,575 | 561 | 11,508 | ||||||
| Cash | 173,000 | 219,000 | 1,000 | 2,000 | 129,000 | 211,000 | 14,000 | 46,000 | 18,000 | 68,549 | 219,469 | 108,940 | 105,811 | 109,964 | 141,011 |
| misc current assets | |||||||||||||||
| total current assets | 258,000 | 249,000 | 3,792,000 | 284,000 | 157,000 | 211,000 | 330,000 | 1,610,000 | 2,531,000 | 2,490,270 | 1,672,700 | 110,514 | 137,139 | 122,484 | 162,358 |
| total assets | 2,519,000 | 1,437,000 | 4,513,000 | 3,926,000 | 2,118,000 | 261,000 | 330,000 | 1,610,000 | 2,531,000 | 2,490,270 | 1,672,700 | 110,514 | 137,139 | 122,484 | 162,358 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 3,526 | 3,085 | |||||||||||||
| Group/Directors Accounts | 3,000 | 3,000 | 3,567,000 | 141,000 | 125,000 | 1,635,000 | 184,000 | 514,457 | 6,590 | 7,086 | |||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 47,000 | 28,000 | 89,000 | 204,638 | 10,559 | 7,247 | 6,803 | 9,501 | 13,426 | ||||||
| total current liabilities | 3,000 | 3,000 | 3,567,000 | 141,000 | 172,000 | 1,663,000 | 273,000 | 719,095 | 17,149 | 14,333 | 10,329 | 9,501 | 16,511 | ||
| loans | 2,073,000 | 988,000 | 721,000 | 3,675,000 | 1,898,000 | 95,000 | 105,000 | 1,875,000 | 1,759,857 | 1,570,037 | |||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 2,000 | 116,000 | |||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 2,073,000 | 988,000 | 721,000 | 3,675,000 | 1,898,000 | 95,000 | 107,000 | 1,991,000 | 1,759,857 | 1,570,037 | |||||
| total liabilities | 2,076,000 | 991,000 | 4,288,000 | 3,816,000 | 1,898,000 | 267,000 | 1,770,000 | 2,264,000 | 2,478,952 | 1,587,186 | 14,333 | 10,329 | 9,501 | 16,511 | |
| net assets | 443,000 | 446,000 | 225,000 | 110,000 | 220,000 | 261,000 | 63,000 | -160,000 | 267,000 | 11,318 | 85,514 | 96,181 | 126,810 | 112,983 | 145,847 |
| total shareholders funds | 443,000 | 446,000 | 225,000 | 110,000 | 220,000 | 261,000 | 63,000 | -160,000 | 267,000 | 11,318 | 85,514 | 96,181 | 126,810 | 112,983 | 145,847 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -19,000 | -9,000 | -3,000 | 111,000 | 254,000 | -407,000 | 319,000 | -5,838 | -10,666 | -25,111 | 8,308 | -32,038 | 4,380 | ||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | 87,000 | -31,000 | -20,000 | -62,000 | 24,733 | -5,518 | 5,518 | 4,401 | |||||||
| Stock | -1,293,000 | -952,000 | -148,503 | 944,125 | 1,449,378 | ||||||||||
| Debtors | 55,000 | -3,761,000 | 15,000 | 1,856,000 | 1,920,000 | -316,000 | 45,000 | 3,000 | 239,782 | 24,365 | 2,279 | -29,754 | 18,808 | -8,827 | 21,347 |
| Creditors | -3,526 | 3,526 | -3,085 | 3,085 | |||||||||||
| Accruals and Deferred Income | -47,000 | 19,000 | -61,000 | -115,638 | 194,079 | 3,312 | 444 | -2,698 | -3,925 | 13,426 | |||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | -74,000 | 3,752,000 | -18,000 | -1,856,000 | -1,920,000 | 467,000 | 1,490,000 | 461,000 | 50,083 | -755,516 | -1,459,011 | -3,957 | -4,154 | -30,221 | 3,945 |
| Investing Activities | |||||||||||||||
| capital expenditure | -50,000 | ||||||||||||||
| Change in Investments | 1,073,000 | 467,000 | 573,000 | 79,000 | 19,000 | 50,000 | |||||||||
| cash flow from investments | -100,000 | ||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -3,564,000 | 3,426,000 | 141,000 | -125,000 | -1,510,000 | 1,451,000 | -330,457 | 507,867 | -496 | 7,086 | |||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | 1,085,000 | 267,000 | -2,954,000 | 1,777,000 | 1,898,000 | -95,000 | -10,000 | -1,770,000 | 115,143 | 189,820 | 1,570,037 | ||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -2,000 | -114,000 | 116,000 | ||||||||||||
| share issue | |||||||||||||||
| interest | -31,000 | -28,000 | -13,000 | 2,000 | -3,000 | -1,000 | -1,661 | -826 | -342 | ||||||
| cash flow from financing | 1,054,000 | -3,325,000 | 459,000 | 1,920,000 | 1,895,000 | -220,000 | -1,522,000 | -433,000 | -100,632 | 604,596 | 1,569,540 | 7,086 | 1 | -826 | 137,066 |
| cash and cash equivalents | |||||||||||||||
| cash | -46,000 | 218,000 | -1,000 | -127,000 | -82,000 | 197,000 | -32,000 | 28,000 | -50,549 | -150,920 | 110,529 | 3,129 | -4,153 | -31,047 | 141,011 |
| overdraft | |||||||||||||||
| change in cash | -46,000 | 218,000 | -1,000 | -127,000 | -82,000 | 197,000 | -32,000 | 28,000 | -50,549 | -150,920 | 110,529 | 3,129 | -4,153 | -31,047 | 141,011 |
atrium city living limited Credit Report and Business Information
Atrium City Living Limited Competitor Analysis
Perform a competitor analysis for atrium city living limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in M21 area or any other competitors across 12 key performance metrics.
atrium city living limited Ownership
ATRIUM CITY LIVING LIMITED group structure
Atrium City Living Limited has no subsidiary companies.
atrium city living limited directors
Atrium City Living Limited currently has 5 directors. The longest serving directors include Mrs Bronwen Rapley (Aug 2016) and Mr Alexander Livingstone (Nov 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Bronwen Rapley | 63 years | Aug 2016 | - | Director | |
| Mr Alexander Livingstone | England | 56 years | Nov 2017 | - | Director |
| Mr Matthew Saye | England | 51 years | Apr 2021 | - | Director |
| Ms Danielle James | United Kingdom | 41 years | Dec 2023 | - | Director |
| Mrs Jacqueline Carter | 55 years | Apr 2024 | - | Director |
P&L
March 2024turnover
0
0%
operating profit
-19k
+111%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
443k
-0.01%
total assets
2.5m
+0.75%
cash
173k
-0.21%
net assets
Total assets minus all liabilities
Similar Companies
atrium city living limited company details
company number
04710066
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
March 2003
age
22
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
BDO LLP
address
renaissance court, 2 christie way, manchester, M21 7QY
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
DEVONSHIRES SOLICITORS LLP TROWERS & HAMLINS LLP
atrium city living limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to atrium city living limited.
atrium city living limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ATRIUM CITY LIVING LIMITED. This can take several minutes, an email will notify you when this has completed.
atrium city living limited Companies House Filings - See Documents
| date | description | view/download |
|---|
