skill match resources ltd
skill match resources ltd Company Information
Company Number
04710405
Website
www.skillmatch.euRegistered Address
the gable pinner hill road, pinner, HA5 3YQ
Industry
Other education n.e.c.
Telephone
08447404026
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
leroy mulraine 100%
skill match resources ltd Estimated Valuation
Pomanda estimates the enterprise value of SKILL MATCH RESOURCES LTD at £37.4k based on a Turnover of £48.9k and 0.77x industry multiple (adjusted for size and gross margin).
skill match resources ltd Estimated Valuation
Pomanda estimates the enterprise value of SKILL MATCH RESOURCES LTD at £19.1k based on an EBITDA of £5.1k and a 3.75x industry multiple (adjusted for size and gross margin).
skill match resources ltd Estimated Valuation
Pomanda estimates the enterprise value of SKILL MATCH RESOURCES LTD at £0 based on Net Assets of £-55.6k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Skill Match Resources Ltd Overview
Skill Match Resources Ltd is a live company located in pinner, HA5 3YQ with a Companies House number of 04710405. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in March 2003, it's largest shareholder is leroy mulraine with a 100% stake. Skill Match Resources Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £48.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Skill Match Resources Ltd Health Check
Pomanda's financial health check has awarded Skill Match Resources Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
4 Weak
Size
annual sales of £48.9k, make it smaller than the average company (£457.1k)
- Skill Match Resources Ltd
£457.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (3.9%)
- Skill Match Resources Ltd
3.9% - Industry AVG
Production
with a gross margin of 56.8%, this company has a comparable cost of product (56.8%)
- Skill Match Resources Ltd
56.8% - Industry AVG
Profitability
an operating margin of 10.4% make it more profitable than the average company (6%)
- Skill Match Resources Ltd
6% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Skill Match Resources Ltd
13 - Industry AVG
Pay Structure
on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)
- Skill Match Resources Ltd
£27.4k - Industry AVG
Efficiency
resulting in sales per employee of £48.9k, this is equally as efficient (£48.9k)
- Skill Match Resources Ltd
£48.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Skill Match Resources Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Skill Match Resources Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Skill Match Resources Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Skill Match Resources Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 980.3%, this is a higher level of debt than the average (21.7%)
980.3% - Skill Match Resources Ltd
21.7% - Industry AVG
SKILL MATCH RESOURCES LTD financials
Skill Match Resources Ltd's latest turnover from March 2023 is estimated at £48.9 thousand and the company has net assets of -£55.6 thousand. According to their latest financial statements, Skill Match Resources Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 2 | 2 | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 0 | 5 | 5 | 5 | 0 |
| Debtors (Due After 1 year) | 6,310 | 6,250 | 5 | 5 | 3,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 6,310 | 6,250 | 5 | 5 | 3,500 | 0 | 0 | 5 | 5 | 0 | 5 | 5 | 5 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 2,900 | 0 | 0 | 94,396 | 1,980 | 12,000 | 5 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 5 | 1,063 | 0 | 5 | 5,286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 2,208 | 32,585 | 262 | 9,490 | 15,470 | 4,416 | 16,593 | 842 | 5,093 | 5,160 | 5,228 | 13,304 | 0 |
| misc current assets | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1 | 2,213 | 33,649 | 3,162 | 9,495 | 20,756 | 98,812 | 18,573 | 12,842 | 5,098 | 5,160 | 5,228 | 13,304 | 0 |
| total assets | 6,311 | 8,463 | 33,654 | 3,167 | 12,995 | 20,756 | 98,812 | 18,578 | 12,847 | 5,098 | 5,165 | 5,233 | 13,309 | 0 |
| Bank overdraft | 16,362 | 15,929 | 16,230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 10,249 | 0 | 10,318 | 18,669 | 23,128 | 110,552 | 11,850 | 11,850 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 8,350 | 8,350 | 11,850 | 0 | 0 | 0 | 0 | 0 | 0 | 3,838 | 3,838 | 3,838 | 3,838 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 37,152 | 32,296 | 11,902 | 1,088 | 8,476 | 0 | 0 | 0 | 0 | 0 | 0 | 751 | 752 | 0 |
| total current liabilities | 61,864 | 66,824 | 39,982 | 11,406 | 27,145 | 23,128 | 110,552 | 11,850 | 11,850 | 3,838 | 3,838 | 4,589 | 4,590 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 11,850 | 11,850 | 11,850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 11,850 | 11,850 | 11,850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 61,864 | 66,824 | 39,982 | 23,256 | 38,995 | 34,978 | 110,552 | 11,850 | 11,850 | 3,838 | 3,838 | 4,589 | 4,590 | 0 |
| net assets | -55,553 | -58,361 | -6,328 | -20,089 | -26,000 | -14,222 | -11,740 | 6,728 | 997 | 1,260 | 1,327 | 644 | 8,719 | 0 |
| total shareholders funds | -55,553 | -58,361 | -6,328 | -20,089 | -26,000 | -14,222 | -11,740 | 6,728 | 997 | 1,260 | 1,327 | 644 | 8,719 | 0 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 55 | 5,187 | -1,837 | -600 | -1,781 | -89,110 | 92,416 | -10,020 | 11,995 | 5 | 0 | 0 | 0 | 0 |
| Creditors | -10,249 | 10,249 | -10,318 | -8,351 | -4,459 | -87,424 | 98,702 | 0 | 11,850 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 4,856 | 20,394 | 10,814 | -7,388 | 8,476 | 0 | 0 | 0 | 0 | 0 | -751 | -1 | 752 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 5 | -5 | 0 | 0 | 5 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -3,500 | 11,850 | 0 | 0 | 0 | 0 | 0 | -3,838 | 0 | 0 | 0 | 3,838 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -11,850 | 0 | 0 | 11,850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -2,208 | -30,377 | 32,323 | -9,228 | -5,980 | 11,054 | -12,177 | 15,751 | -4,251 | -67 | -68 | -8,076 | 13,304 | 0 |
| overdraft | 433 | -301 | 16,230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -2,641 | -30,076 | 16,093 | -9,228 | -5,980 | 11,054 | -12,177 | 15,751 | -4,251 | -67 | -68 | -8,076 | 13,304 | 0 |
skill match resources ltd Credit Report and Business Information
Skill Match Resources Ltd Competitor Analysis
Perform a competitor analysis for skill match resources ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in HA5 area or any other competitors across 12 key performance metrics.
skill match resources ltd Ownership
SKILL MATCH RESOURCES LTD group structure
Skill Match Resources Ltd has no subsidiary companies.
Ultimate parent company
1 parent
SKILL MATCH RESOURCES LTD
04710405
skill match resources ltd directors
Skill Match Resources Ltd currently has 2 directors. The longest serving directors include Mr Leroy Mulraine (Mar 2003) and Mr Paul Marsh (Mar 2003).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Leroy Mulraine | England | 58 years | Mar 2003 | - | Director |
| Mr Paul Marsh | England | 60 years | Mar 2003 | - | Director |
P&L
March 2023turnover
48.9k
-44%
operating profit
5.1k
0%
gross margin
56.9%
+1.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-55.6k
-0.05%
total assets
6.3k
-0.25%
cash
0
-1%
net assets
Total assets minus all liabilities
skill match resources ltd company details
company number
04710405
Type
Private limited with Share Capital
industry
85590 - Other education n.e.c.
incorporation date
March 2003
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
censura recruitment limited (January 2010)
accountant
WEDO ACCOUNTING
auditor
-
address
the gable pinner hill road, pinner, HA5 3YQ
Bank
BARCLAYS BANK PLC
Legal Advisor
-
skill match resources ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to skill match resources ltd.
skill match resources ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
