encombe shoot limited
encombe shoot limited Company Information
Company Number
04710426
Next Accounts
Dec 2025
Shareholders
charles senff mcveigh iii
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
hitchcock house hilltop park, devizes road, salisbury, SP3 4UF
Website
-encombe shoot limited Estimated Valuation
Pomanda estimates the enterprise value of ENCOMBE SHOOT LIMITED at £162.9k based on a Turnover of £292.4k and 0.56x industry multiple (adjusted for size and gross margin).
encombe shoot limited Estimated Valuation
Pomanda estimates the enterprise value of ENCOMBE SHOOT LIMITED at £0 based on an EBITDA of £-37.1k and a 4.01x industry multiple (adjusted for size and gross margin).
encombe shoot limited Estimated Valuation
Pomanda estimates the enterprise value of ENCOMBE SHOOT LIMITED at £1.5m based on Net Assets of £675.3k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Encombe Shoot Limited Overview
Encombe Shoot Limited is a live company located in salisbury, SP3 4UF with a Companies House number of 04710426. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2003, it's largest shareholder is charles senff mcveigh iii with a 100% stake. Encombe Shoot Limited is a mature, micro sized company, Pomanda has estimated its turnover at £292.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Encombe Shoot Limited Health Check
Pomanda's financial health check has awarded Encombe Shoot Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £292.4k, make it smaller than the average company (£3.7m)
- Encombe Shoot Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 124%, show it is growing at a faster rate (8.3%)
- Encombe Shoot Limited
8.3% - Industry AVG
Production
with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)
- Encombe Shoot Limited
37.8% - Industry AVG
Profitability
an operating margin of -12.7% make it less profitable than the average company (5.7%)
- Encombe Shoot Limited
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (22)
2 - Encombe Shoot Limited
22 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- Encombe Shoot Limited
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £146.2k, this is equally as efficient (£146.2k)
- Encombe Shoot Limited
£146.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Encombe Shoot Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Encombe Shoot Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Encombe Shoot Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 50 weeks, this is more cash available to meet short term requirements (27 weeks)
50 weeks - Encombe Shoot Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.3%, this is a lower level of debt than the average (58.7%)
28.3% - Encombe Shoot Limited
58.7% - Industry AVG
ENCOMBE SHOOT LIMITED financials
Encombe Shoot Limited's latest turnover from March 2024 is estimated at £292.4 thousand and the company has net assets of £675.3 thousand. According to their latest financial statements, Encombe Shoot Limited has 2 employees and maintains cash reserves of £259 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 373,971 | 341,040 | 300,042 | 391,088 | 496,780 | 419,421 | 399,789 | 249,440 | 215,057 | 294,269 | 539,904 | 546,087 | 431,457 | 634,093 | 583,093 |
| Debtors (Due After 1 year) | 118,393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 492,364 | 341,040 | 300,042 | 391,088 | 496,780 | 419,421 | 399,789 | 249,440 | 215,057 | 294,269 | 539,904 | 546,087 | 431,457 | 634,093 | 583,093 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 223,331 | 115,008 | 115,008 | 115,008 | 115,008 | 115,008 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 190,393 | 318,622 | 329,401 | 295,605 | 147,962 | 347,880 | 365,442 | 524,999 | 324,999 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 258,995 | 299,610 | 262,218 | 129,483 | 230,579 | 201,107 | 186,321 | 38,585 | 233,757 | 180,891 | 24,426 | 13,727 | 114,693 | 37,831 | 50,894 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 449,388 | 618,232 | 591,619 | 425,088 | 378,541 | 548,987 | 551,763 | 563,584 | 558,756 | 404,222 | 139,434 | 128,735 | 229,701 | 152,839 | 165,902 |
| total assets | 941,752 | 959,272 | 891,661 | 816,176 | 875,321 | 968,408 | 951,552 | 813,024 | 773,813 | 698,491 | 679,338 | 674,822 | 661,158 | 786,932 | 748,995 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 4,033 | 0 | 0 | 0 | 0 | 0 | 16,812 | 12,954 | 7,855 | 5,958 | 95,878 | 93,601 |
| Group/Directors Accounts | 0 | 0 | 0 | 141,805 | 141,805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 266,404 | 261,505 | 186,116 | 4,300 | 4,093 | 143,839 | 142,161 | 29,481 | 31,570 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 266,404 | 261,505 | 186,116 | 150,138 | 145,898 | 143,839 | 142,161 | 29,581 | 31,570 | 16,812 | 12,954 | 7,855 | 5,958 | 95,878 | 93,601 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 2,540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 2,540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 266,404 | 261,505 | 186,116 | 150,138 | 145,898 | 143,839 | 144,701 | 29,581 | 31,570 | 16,812 | 12,954 | 7,855 | 5,958 | 95,878 | 93,601 |
| net assets | 675,348 | 697,767 | 705,545 | 666,038 | 729,423 | 824,569 | 806,851 | 783,443 | 742,243 | 681,679 | 666,384 | 666,967 | 655,200 | 691,054 | 655,394 |
| total shareholders funds | 675,348 | 697,767 | 705,545 | 666,038 | 729,423 | 824,569 | 806,851 | 783,443 | 742,243 | 681,679 | 666,384 | 666,967 | 655,200 | 691,054 | 655,394 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -9,836 | -10,779 | 33,796 | 147,643 | -199,918 | -17,562 | -159,557 | 200,000 | 101,668 | 108,323 | 0 | 0 | 0 | 0 | 115,008 |
| Creditors | 0 | 0 | -4,033 | 4,033 | 0 | 0 | 0 | 0 | -16,812 | 3,858 | 5,099 | 1,897 | -89,920 | 2,277 | 93,601 |
| Accruals and Deferred Income | 4,899 | 75,389 | 181,816 | 207 | -139,746 | 1,678 | 112,680 | -2,089 | 31,570 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -2,540 | 2,540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 32,931 | 40,998 | -91,046 | -105,692 | 77,359 | 19,632 | 150,349 | 34,383 | -79,212 | -245,635 | -6,183 | 114,630 | -202,636 | 51,000 | 583,093 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | -141,805 | 0 | 141,805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -40,615 | 37,392 | 132,735 | -101,096 | 29,472 | 14,786 | 147,736 | -195,172 | 52,866 | 156,465 | 10,699 | -100,966 | 76,862 | -13,063 | 50,894 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -40,615 | 37,392 | 132,735 | -101,096 | 29,472 | 14,786 | 147,836 | -195,272 | 52,866 | 156,465 | 10,699 | -100,966 | 76,862 | -13,063 | 50,894 |
encombe shoot limited Credit Report and Business Information
Encombe Shoot Limited Competitor Analysis
Perform a competitor analysis for encombe shoot limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SP3 area or any other competitors across 12 key performance metrics.
encombe shoot limited Ownership
ENCOMBE SHOOT LIMITED group structure
Encombe Shoot Limited has no subsidiary companies.
Ultimate parent company
ENCOMBE SHOOT LIMITED
04710426
encombe shoot limited directors
Encombe Shoot Limited currently has 2 directors. The longest serving directors include Mr Charles McVeigh Iii (Apr 2003) and Ms Jennifer McVeigh (Jun 2003).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Charles McVeigh Iii | 82 years | Apr 2003 | - | Director | |
| Ms Jennifer McVeigh | United Kingdom | 64 years | Jun 2003 | - | Director |
P&L
March 2024turnover
292.4k
+3%
operating profit
-37.1k
0%
gross margin
37.9%
-1.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
675.3k
-0.03%
total assets
941.8k
-0.02%
cash
259k
-0.14%
net assets
Total assets minus all liabilities
encombe shoot limited company details
company number
04710426
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2003
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
nexthighest limited (June 2003)
accountant
FRANCIS CLARK LLP
auditor
-
address
hitchcock house hilltop park, devizes road, salisbury, SP3 4UF
Bank
-
Legal Advisor
-
encombe shoot limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to encombe shoot limited.
encombe shoot limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ENCOMBE SHOOT LIMITED. This can take several minutes, an email will notify you when this has completed.
encombe shoot limited Companies House Filings - See Documents
| date | description | view/download |
|---|
