asiatic carpets holdings limited

Live MatureMidDeclining

asiatic carpets holdings limited Company Information

Share ASIATIC CARPETS HOLDINGS LIMITED

Company Number

04710645

Shareholders

sharon mozell kelaty

frederick sion kelaty

Group Structure

View All

Industry

Retail sale of textiles in specialised stores

 

Registered Address

42 lytton road, barnet, herts, EN5 5BY

asiatic carpets holdings limited Estimated Valuation

£19.3m

Pomanda estimates the enterprise value of ASIATIC CARPETS HOLDINGS LIMITED at £19.3m based on a Turnover of £19.5m and 0.99x industry multiple (adjusted for size and gross margin).

asiatic carpets holdings limited Estimated Valuation

£10m

Pomanda estimates the enterprise value of ASIATIC CARPETS HOLDINGS LIMITED at £10m based on an EBITDA of £1.6m and a 6.04x industry multiple (adjusted for size and gross margin).

asiatic carpets holdings limited Estimated Valuation

£70.9m

Pomanda estimates the enterprise value of ASIATIC CARPETS HOLDINGS LIMITED at £70.9m based on Net Assets of £27.9m and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Asiatic Carpets Holdings Limited Overview

Asiatic Carpets Holdings Limited is a live company located in herts, EN5 5BY with a Companies House number of 04710645. It operates in the retail sale of textiles in specialised stores sector, SIC Code 47510. Founded in March 2003, it's largest shareholder is sharon mozell kelaty with a 53% stake. Asiatic Carpets Holdings Limited is a mature, mid sized company, Pomanda has estimated its turnover at £19.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Asiatic Carpets Holdings Limited Health Check

Pomanda's financial health check has awarded Asiatic Carpets Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £19.5m, make it larger than the average company (£1.9m)

£19.5m - Asiatic Carpets Holdings Limited

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (8.6%)

-4% - Asiatic Carpets Holdings Limited

8.6% - Industry AVG

production

Production

with a gross margin of 43.4%, this company has a comparable cost of product (49%)

43.4% - Asiatic Carpets Holdings Limited

49% - Industry AVG

profitability

Profitability

an operating margin of 8.1% make it more profitable than the average company (5.4%)

8.1% - Asiatic Carpets Holdings Limited

5.4% - Industry AVG

employees

Employees

with 67 employees, this is above the industry average (36)

67 - Asiatic Carpets Holdings Limited

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has a higher pay structure (£26k)

£49.6k - Asiatic Carpets Holdings Limited

£26k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £290.9k, this is more efficient (£141.9k)

£290.9k - Asiatic Carpets Holdings Limited

£141.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is later than average (21 days)

53 days - Asiatic Carpets Holdings Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (42 days)

8 days - Asiatic Carpets Holdings Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 66 days, this is less than average (88 days)

66 days - Asiatic Carpets Holdings Limited

88 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (8 weeks)

1 weeks - Asiatic Carpets Holdings Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.3%, this is a lower level of debt than the average (69%)

18.3% - Asiatic Carpets Holdings Limited

69% - Industry AVG

ASIATIC CARPETS HOLDINGS LIMITED financials

EXPORTms excel logo

Asiatic Carpets Holdings Limited's latest turnover from March 2024 is £19.5 million and the company has net assets of £27.9 million. According to their latest financial statements, Asiatic Carpets Holdings Limited has 67 employees and maintains cash reserves of £86.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover19,488,59717,720,45624,391,46521,719,34217,974,50517,705,66217,477,29119,755,91917,380,57611,739,33110,647,5189,870,8709,356,8393,226
Other Income Or Grants
Cost Of Sales11,035,7069,038,85714,863,01613,258,82210,615,14612,577,63512,065,71314,197,49113,038,5258,699,4227,897,2217,428,2336,492,6651,729
Gross Profit8,452,8918,681,5999,528,4498,460,5207,359,3595,128,0275,411,5785,558,4284,342,0513,039,9092,750,2972,442,6372,864,1741,497
Admin Expenses6,883,7605,989,0436,065,0223,752,0604,100,0993,787,0763,106,3552,914,8223,056,7832,317,6202,151,8472,438,6623,054,030-416,6671,497
Operating Profit1,569,1312,692,5563,463,4274,708,4603,259,2601,340,9512,305,2232,643,6061,285,268722,289598,4503,975-189,856416,667
Interest Payable151,08485,63694,10859,91784,14856,38291,53731,35936,284
Interest Receivable306,043293,099280,440235,961327,710280,457631,686280,440280,440280,440280,440287,500300,625
Pre-Tax Profit1,724,0902,900,0193,649,7591,758,5003,502,8221,653,2432,845,3722,892,6871,565,7081,002,729878,890378,521154,292300,000
Tax-440,582-572,519-633,944-230,574-687,297-312,477-582,846-609,834-247,420-210,963-330,990-44,496-49,702
Profit After Tax1,283,5082,327,5003,015,8151,527,9262,815,5251,340,7662,262,5262,282,8531,318,288791,766547,900334,025104,590300,000
Dividends Paid1,585,8631,599,784310,5111,622,849952,906296,900227,574677,444562,280434,897421,048159,538
Retained Profit-302,355727,7162,705,304-94,9231,862,6191,043,8661,794,9521,313,309474,808132,869-63,148-45,51355,190300,000
Employee Costs3,324,3352,855,6972,966,5262,562,3882,442,6773,012,0221,795,1571,799,5783,105,6051,392,3281,330,6941,321,9531,585,03814,88314,613
Number Of Employees6767673636363636363636335111
EBITDA*1,647,3802,777,5273,558,7684,788,4473,338,9261,420,7412,387,7292,691,7161,333,037777,647641,36345,178-136,718416,667

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets6,576,2946,585,3496,694,6926,711,9826,776,0196,841,3916,918,4812,986,2873,020,3283,068,0973,093,6433,109,2683,136,436
Intangible Assets
Investments & Other11,261,38611,261,38611,261,3862,062,9042,062,9042,062,9042,062,9042,062,9042,062,6002,204,8052,204,8052,204,8052,094,088100,000100,000
Debtors (Due After 1 year)100
Total Fixed Assets17,837,68017,846,73517,956,0788,774,8868,838,9238,904,2958,981,3855,049,1915,082,9285,272,9025,298,4485,314,0735,230,524100,100100,000
Stock & work in progress2,007,0101,762,9192,063,9272,016,5231,739,4442,167,7841,638,4971,648,6652,049,3701,414,8421,261,0861,532,4151,455,957
Trade Debtors2,832,0422,201,3082,200,1843,182,6721,737,4693,028,1263,533,1653,855,9773,421,5042,270,7101,985,0872,201,2068,092,881100
Group Debtors10,606,6436,602,0127,119,8066,335,2626,029,8966,049,4566,016,8274,866,1244,810,929
Misc Debtors11,423,57710,683,344138,3891,049,3311,821,25250,18728,4131,291,9791,152,4441,064,5411,066,1825,939,747
Cash86,0551,638,713531,1704,364,4041,388,991974,246532,1221,229,87262,305134,0778,38535,22361,568
misc current assets1,434571,153119,928
total current assets16,348,68416,287,71816,111,46617,334,87013,806,96212,555,60511,762,09314,075,94912,702,4509,750,2949,131,6699,708,5919,610,406100
total assets34,186,36434,134,45334,067,54426,109,75622,645,88521,459,90020,743,47819,125,14017,785,37815,023,19614,430,11715,022,66414,840,930100,100100,100
Bank overdraft792,637442,961784,882374,722422,240403,288989,1442,600,5893,399,250986,972730,9251,341,1661,307,956
Bank loan74,03071,641
Trade Creditors 256,890340,6681,047,850285,850631,751435,211607,241310,086420,382432,630385,955520,964
Group/Directors Accounts341,307647,1781,145,411596,3011,540,539662,207679,707650,000650,000650,000650,000
other short term finances
hp & lease commitments
other current liabilities1,298,9821,588,479745,3013,977,001628,9361,095,5261,123,3281,275,136729,677774,093557,682523,515305,186
total current liabilities2,348,5092,031,4402,212,1586,046,7512,482,4372,800,8964,159,8635,145,1735,118,7202,831,4472,371,2372,900,6362,784,106
loans2,125,1192,236,5242,242,0442,600,2191,568,696
hp & lease commitments
Accruals and Deferred Income
other liabilities1,682,2261,645,030
provisions2,232,3512,232,3512,232,351
total long term liabilities3,914,5773,877,3814,357,4702,236,5242,242,0442,600,2191,568,696
total liabilities6,263,0865,908,8216,569,6288,283,2754,724,4815,401,1155,728,5595,145,1735,118,7202,831,4472,371,2372,900,6362,784,106
net assets27,923,27328,225,62727,497,91117,826,47617,921,39916,058,78015,014,91413,979,96212,666,65312,191,74512,058,87612,122,02412,056,820100,100100,100
total shareholders funds27,923,27328,225,62727,497,91117,826,47617,921,39916,058,78015,014,91413,979,96212,666,65312,191,74512,058,87612,122,02412,056,820100,100100,100
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,569,1312,692,5563,463,4274,708,4603,259,2601,340,9512,305,2232,643,6061,285,268722,289598,4503,975-189,856416,667
Depreciation78,24984,97195,34179,98779,66679,79082,50648,11047,76955,35842,91341,20353,138
Amortisation
Tax-440,582-572,519-633,944-230,574-687,297-312,477-582,846-609,834-247,420-210,963-330,990-44,496-49,702
Stock244,091-301,00847,404277,079-428,340529,287-10,168-400,705634,528153,756-271,32976,4581,455,957
Debtors1,370,967-60,5642,111,201155,4881,264,952-177,899-1,605,938606,6372,389,400339,177-278,75548,0728,092,781100
Creditors256,890-340,668-707,182762,000-345,901196,540-172,030297,155-110,296-12,24846,675-135,009520,964
Accruals and Deferred Income-289,497843,178-3,231,7003,348,065-466,590-27,802-151,808545,459-44,416216,41134,167218,329305,186
Deferred Taxes & Provisions2,232,351
Cash flow from operations-440,8673,069,090-940,3128,235,3711,002,526925,6143,097,1512,718,564-2,093,023277,914941,299-40,528-8,909,008416,667-100
Investing Activities
capital expenditure-2,700-4,014,700-15,9941,480,100-33,747-24,563-19,0372,839
Change in Investments9,198,482304-142,205110,7171,994,088100,000
cash flow from investments-9,198,482-2,700-4,014,700-16,2981,622,305-33,747-24,563-129,754-1,991,249-100,000
Financing Activities
Bank loans-74,0302,38971,641
Group/Directors Accounts-341,307-305,871-498,233549,110-944,238878,332-17,50029,707650,000
Other Short Term Loans
Long term loans-2,125,119-111,405-5,520-358,1751,031,5231,568,696
Hire Purchase and Lease Commitments
other long term liabilities37,1961,645,030
share issue16,966,131-760,000100110,71711,901,530-300,000100,100
interest154,959207,463186,332176,044243,562224,075540,149249,081280,440280,440244,156287,500300,625
cash flow from financing192,156-613,9336,735,187-327,709360,467313,7492,298,818231,581310,247280,440244,156398,21712,852,155-300,000100,100
cash and cash equivalents
cash-1,552,6581,107,543-3,833,2342,975,413414,745442,124-697,7501,167,567-71,772125,692-26,838-26,34561,568
overdraft349,676-341,921410,160-47,51818,952-585,856-1,611,445-798,6612,412,278256,047-610,24133,2101,307,956
change in cash-1,902,3341,449,464-4,243,3943,022,931395,7931,027,980913,6951,966,228-2,484,050-130,355583,403-59,555-1,246,388

asiatic carpets holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for asiatic carpets holdings limited. Get real-time insights into asiatic carpets holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Asiatic Carpets Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for asiatic carpets holdings limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in EN5 area or any other competitors across 12 key performance metrics.

asiatic carpets holdings limited Ownership

ASIATIC CARPETS HOLDINGS LIMITED group structure

Asiatic Carpets Holdings Limited has 5 subsidiary companies.

ASIATIC CARPETS HOLDINGS LIMITED Shareholders

sharon mozell kelaty 53%
frederick sion kelaty 47%

asiatic carpets holdings limited directors

Asiatic Carpets Holdings Limited currently has 2 directors. The longest serving directors include Ms Sharon Kelaty (Mar 2003) and Mr Frederick Kelaty (Mar 2003).

officercountryagestartendrole
Ms Sharon KelatyUnited Kingdom60 years Mar 2003- Director
Mr Frederick KelatyUnited Kingdom56 years Mar 2003- Director

P&L

March 2024

turnover

19.5m

+10%

operating profit

1.6m

-42%

gross margin

43.4%

-11.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

27.9m

-0.01%

total assets

34.2m

0%

cash

86.1k

-0.95%

net assets

Total assets minus all liabilities

asiatic carpets holdings limited company details

company number

04710645

Type

Private limited with Share Capital

industry

47510 - Retail sale of textiles in specialised stores

incorporation date

March 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

JLA (UK) LTD

address

42 lytton road, barnet, herts, EN5 5BY

Bank

-

Legal Advisor

-

asiatic carpets holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to asiatic carpets holdings limited.

asiatic carpets holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASIATIC CARPETS HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

asiatic carpets holdings limited Companies House Filings - See Documents

datedescriptionview/download