Frazers Surveyors Limited

POWER SEARCH PRICING

SOLUTIONS

frazers surveyors limited Company Information

Live

MatureSmallRapid

Company Number

04713748

Website

www.frazers.co.uk

Registered Address

thornash house 37 high street, horsell, woking, surrey, GU21 4UR

Industry

Quantity surveying activities

Telephone

01483730909

Next Accounts Due

December 2025

Group Structure

View All

Directors

Matthew Lewis21 Years

Naomi Gould12 Years

Shareholders

naomi lewis 33.3%

mr m.j.k. lewis 33.3%

View All

frazers surveyors limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of FRAZERS SURVEYORS LIMITED at £1.4m based on Net Assets of £486.4k and 2.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Frazers Surveyors Limited is a live company located in woking, GU21 4UR with a Companies House number of 04713748. It operates in the quantity surveying activities sector, SIC Code 74902. Founded in March 2003, it's largest shareholder is naomi lewis with a 33.3% stake. Frazers Surveyors Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Frazers Surveyors Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

5 Strong

2 Regular

3 Weak

Size

annual sales of £1.2m, make it larger than the average company (£120.5k)

Growth

3 year (CAGR) sales growth of 106%, show it is growing at a faster rate (7.8%)

EXPORT

Frazers Surveyors Limited's latest turnover from March 2024 is estimated at £1.2 million and the company has net assets of £486.4 thousand. According to their latest financial statements, Frazers Surveyors Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,205,854	1,018,579	134,401	137,034	120,110	119,378	157,880	166,228	153,469	100,300	114,985	127,630	75,196	174,143	279,444
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	904,487	717,688	96,214	98,835	84,056	82,608	102,207	100,246	110,464	76,015	90,165	93,746	53,513	118,497	198,075
Gross Profit	301,368	300,892	38,186	38,199	36,054	36,770	55,673	65,982	43,006	24,285	24,820	33,884	21,682	55,647	81,369
Admin Expenses	303,409	287,734	-39,501	-58,268	23,823	24,467	23,189	93,663	24,340	-36,374	-59,709	9,649	-1,865	23,991	-48,167
Operating Profit	-2,041	13,158	77,687	96,467	12,231	12,303	32,484	-27,681	18,666	60,659	84,529	24,235	23,547	31,656	129,536
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	11,048	3,613	396	342	2,503	1,596	803	1,645	1,506	1,192	956	801	627	112
Pre-Tax Profit	-2,041	24,206	81,300	96,863	12,573	14,806	34,080	-26,878	20,311	62,165	85,721	25,191	24,349	32,283	129,648
Tax	0	-4,599	-15,447	-18,404	-2,389	-2,813	-6,475	0	-4,062	-13,055	-19,716	-6,046	-6,331	-9,039	-27,188
Profit After Tax	-2,041	19,607	65,853	78,459	10,184	11,993	27,605	-26,878	16,249	49,110	66,005	19,145	18,018	23,244	102,460
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	45,480
Retained Profit	-2,041	19,607	65,853	78,459	10,184	11,993	27,605	-26,878	16,249	49,110	66,005	19,145	18,018	23,244	56,980
Employee Costs	171,500	238,110	176,409	166,296	121,209	155,914	268,688	310,133	306,981	48,169	92,530	88,176	48,768	92,509	139,039
Number Of Employees	7	7	6	6	6	6	7	7	6	1	2	2	1	2	3
EBITDA*	-2,041	14,526	78,134	97,283	13,097	13,459	34,026	-26,300	19,299	61,503	85,654	25,824	25,577	34,362	131,377

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	2,633	2,538	1,341	1,787	2,603	3,469	4,625	4,144	1,898	2,531	3,375	4,500	6,089	15,392	12,799
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,633	2,538	1,341	1,787	2,603	3,469	4,625	4,144	1,898	2,531	3,375	4,500	6,089	15,392	12,799
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	528,185	537,622	24,383	29,823	15,082	14,359	19,532	18,766	13,925	24,827	21,798	27,560	14,980	39,575	35,385
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	9,413	9,134	9,164	11,299	9,128	7,373	7,309	0	0	0	0	0	10,181
Cash	0	0	519,923	443,434	349,151	334,857	332,724	305,789	336,765	321,158	281,249	195,615	186,826	133,676	117,075
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	528,185	537,622	553,719	482,391	373,397	360,515	361,384	331,928	357,999	345,985	303,047	223,175	201,806	173,251	162,641
total assets	530,818	540,160	555,060	484,178	376,000	363,984	366,009	336,072	359,897	348,516	306,422	227,675	207,895	188,643	175,440
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	44,436	51,737	7,412	1,247	736	1,010	1,832	7,386	1,768	51,263	58,279	45,537	44,902	43,668	9,486
Group/Directors Accounts	0	0	0	0	0	0	0	94	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	66,930	68,066	38,858	36,752	49,948	41,968	44,627	0	0	0	0	0	44,223
total current liabilities	44,436	51,737	74,342	69,313	39,594	37,762	51,780	49,448	46,395	51,263	58,279	45,537	44,902	43,668	53,709
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	44,436	51,737	74,342	69,313	39,594	37,762	51,780	49,448	46,395	51,263	58,279	45,537	44,902	43,668	53,709
net assets	486,382	488,423	480,718	414,865	336,406	326,222	314,229	286,624	313,502	297,253	248,143	182,138	162,993	144,975	121,731
total shareholders funds	486,382	488,423	480,718	414,865	336,406	326,222	314,229	286,624	313,502	297,253	248,143	182,138	162,993	144,975	121,731

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-2,041	13,158	77,687	96,467	12,231	12,303	32,484	-27,681	18,666	60,659	84,529	24,235	23,547	31,656	129,536
Depreciation	0	1,368	447	816	866	1,156	1,542	1,381	633	844	1,125	1,589	2,030	2,706	1,841
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-4,599	-15,447	-18,404	-2,389	-2,813	-6,475	0	-4,062	-13,055	-19,716	-6,046	-6,331	-9,039	-27,188
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-9,437	503,826	-5,161	14,711	-1,412	-3,002	2,521	4,905	-3,593	3,029	-5,762	12,580	-24,595	-5,991	45,566
Creditors	-7,301	44,325	6,165	511	-274	-822	-5,554	5,618	-49,495	-7,016	12,742	635	1,234	34,182	9,486
Accruals and Deferred Income	0	-66,930	-1,136	29,208	2,106	-13,196	7,980	-2,659	44,627	0	0	0	0	-44,223	44,223
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	95	-516,504	72,877	93,887	13,952	-370	27,456	-28,246	13,962	38,403	84,442	7,833	45,075	21,273	112,332
Investing Activities
capital expenditure	-95	-2,565	-1	0	0	0	-2,023	-3,627	0	0	0	0	7,273	-5,299	-14,640
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-95	-2,565	-1	0	0	0	-2,023	-3,627	0	0	0	0	7,273	-5,299	-14,640
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	-94	94	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	-11,902	0	0	0	0	0	0	0	0	0	0	0	0	64,751
interest	0	11,048	3,613	396	342	2,503	1,596	803	1,645	1,506	1,192	956	801	627	112
cash flow from financing	0	-854	3,613	396	342	2,503	1,502	897	1,645	1,506	1,192	956	801	627	64,863
cash and cash equivalents
cash	0	-519,923	76,489	94,283	14,294	2,133	26,935	-30,976	15,607	39,909	85,634	8,789	53,150	16,601	117,075
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	-519,923	76,489	94,283	14,294	2,133	26,935	-30,976	15,607	39,909	85,634	8,789	53,150	16,601	117,075

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for frazers surveyors limited. Get real-time insights into frazers surveyors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for frazers surveyors limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in GU21 area or any other competitors across 12 key performance metrics.

FRAZERS SURVEYORS LIMITED group structure

Frazers Surveyors Limited has no subsidiary companies.

Ultimate parent company

FRAZERS SURVEYORS LIMITED

04713748

FRAZERS SURVEYORS LIMITED Shareholders

naomi lewis	33.33%
mr m.j.k. lewis	33.33%
mrs allison lewis	33.33%

Frazers Surveyors Limited currently has 2 directors. The longest serving directors include Mr Matthew Lewis (Mar 2003) and Ms Naomi Gould (Dec 2011).

officer	country	age	start	end	role
Mr Matthew Lewis		66 years	Mar 2003	-	Director
Ms Naomi Gould		42 years	Dec 2011	-	Director

P&L

March 2024

turnover

1.2m

+18%

operating profit

-2k

gross margin

25%

-15.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

486.4k

total assets

530.8k

-0.02%

cash

net assets

Total assets minus all liabilities

Similar Companies

ivan kana ltd

1.5

abc bespoke qs ltd

m.a.everett surveyors limited

woodfield brown limited

1.5

meakon limited

4.5

company number

04713748

Type

Private limited with Share Capital

industry

74902 - Quantity surveying activities

incorporation date

March 2003

ultimate parent company

None

previous names

N/A

address

thornash house 37 high street, horsell, woking, surrey, GU21 4UR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to frazers surveyors limited.

frazers surveyors limited Company Information

frazers surveyors limited Estimated Valuation

frazers surveyors limited Estimated Valuation

frazers surveyors limited Estimated Valuation

Frazers Surveyors Limited Overview

Frazers Surveyors Limited Health Check

FRAZERS SURVEYORS LIMITED financials

frazers surveyors limited Credit Report and Business Information

Frazers Surveyors Limited Competitor Analysis

frazers surveyors limited Ownership

frazers surveyors limited directors

frazers surveyors limited company details

frazers surveyors limited Charges & Mortgages

frazers surveyors limited Companies House Filings - See Documents