europe project management limited
europe project management limited Company Information
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
18 brighton road, 18 brighton road, horsham, west sussex, RH13 5BA
Website
www.pss-europe.comeurope project management limited Estimated Valuation
Pomanda estimates the enterprise value of EUROPE PROJECT MANAGEMENT LIMITED at £80.8k based on a Turnover of £205.7k and 0.39x industry multiple (adjusted for size and gross margin).
europe project management limited Estimated Valuation
Pomanda estimates the enterprise value of EUROPE PROJECT MANAGEMENT LIMITED at £50.3k based on an EBITDA of £16.7k and a 3.01x industry multiple (adjusted for size and gross margin).
europe project management limited Estimated Valuation
Pomanda estimates the enterprise value of EUROPE PROJECT MANAGEMENT LIMITED at £129.9k based on Net Assets of £48.4k and 2.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Europe Project Management Limited Overview
Europe Project Management Limited is a live company located in horsham, RH13 5BA with a Companies House number of 04716925. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2003, it's largest shareholder is kathy vuillaume with a 100% stake. Europe Project Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £205.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Europe Project Management Limited Health Check
Pomanda's financial health check has awarded Europe Project Management Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £205.7k, make it smaller than the average company (£436.5k)
- Europe Project Management Limited
£436.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (10.6%)
- Europe Project Management Limited
10.6% - Industry AVG
Production
with a gross margin of 25.2%, this company has a higher cost of product (58%)
- Europe Project Management Limited
58% - Industry AVG
Profitability
an operating margin of 8.1% make it as profitable than the average company (8.6%)
- Europe Project Management Limited
8.6% - Industry AVG
Employees
with 6 employees, this is above the industry average (4)
6 - Europe Project Management Limited
4 - Industry AVG
Pay Structure
on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)
- Europe Project Management Limited
£49.1k - Industry AVG
Efficiency
resulting in sales per employee of £34.3k, this is less efficient (£117.1k)
- Europe Project Management Limited
£117.1k - Industry AVG
Debtor Days
it gets paid by customers after 107 days, this is later than average (63 days)
- Europe Project Management Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is slower than average (24 days)
- Europe Project Management Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Europe Project Management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Europe Project Management Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.7%, this is a lower level of debt than the average (52.4%)
20.7% - Europe Project Management Limited
52.4% - Industry AVG
EUROPE PROJECT MANAGEMENT LIMITED financials
Europe Project Management Limited's latest turnover from March 2024 is estimated at £205.7 thousand and the company has net assets of £48.4 thousand. According to their latest financial statements, Europe Project Management Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 86,230 | 29,849 | 49,764 | ||||||||||||
| Other Income Or Grants | 0 | 0 | |||||||||||||
| Cost Of Sales | 13,162 | 3,208 | |||||||||||||
| Gross Profit | 73,068 | 26,641 | |||||||||||||
| Admin Expenses | 25,330 | 14,649 | |||||||||||||
| Operating Profit | 47,738 | 11,992 | |||||||||||||
| Interest Payable | 0 | 0 | 0 | ||||||||||||
| Interest Receivable | 3 | 0 | 0 | ||||||||||||
| Pre-Tax Profit | 47,741 | 11,978 | 2,058 | ||||||||||||
| Tax | -9,071 | -2,396 | -487 | ||||||||||||
| Profit After Tax | 38,670 | 9,582 | 1,571 | ||||||||||||
| Dividends Paid | 0 | 0 | 0 | ||||||||||||
| Retained Profit | 38,670 | 9,582 | 1,571 | ||||||||||||
| Employee Costs | 6,482 | 29,746 | |||||||||||||
| Number Of Employees | 6 | 5 | 3 | 2 | 1 | 1 | |||||||||
| EBITDA* | 47,738 | 12,367 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 595 | 1,611 | 3,616 | 1,247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 1,125 | 1,500 | 1,875 | 2,250 | 2,625 | 3,000 | 3,375 | 3,750 | 4,125 | 4,500 | 4,875 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 595 | 1,611 | 3,616 | 1,247 | 1,125 | 1,500 | 1,875 | 2,250 | 2,625 | 3,000 | 3,375 | 3,750 | 4,125 | 4,500 | 4,875 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 60,529 | 54,527 | 26,037 | 29,897 | 0 | 2,374 | 4,675 | 7,057 | 2,078 | 0 | 4,404 | 682 | 9,459 | 6,594 | 4,595 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 16,402 | 12,132 | 15,858 | 5,002 | 631 | 15,107 | 1,942 | 11,900 | 0 | 6,167 | 4,415 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 60,529 | 54,527 | 26,037 | 29,897 | 16,402 | 14,506 | 20,533 | 12,059 | 2,709 | 15,107 | 6,346 | 12,582 | 9,459 | 12,761 | 9,010 |
| total assets | 61,124 | 56,138 | 29,653 | 31,144 | 17,527 | 16,006 | 22,408 | 14,309 | 5,334 | 18,107 | 9,721 | 16,332 | 13,584 | 17,261 | 13,885 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 11,685 | 19,089 | 7,947 | 15,501 | 3,088 | 1,448 | 0 | 2,139 | 2,621 | 16,966 | 7,829 | 11,472 | 10,684 | 17,640 | 14,664 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 2,088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 9,293 | 9,210 | 12,242 | 10,875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 11,685 | 19,089 | 7,947 | 15,501 | 12,381 | 12,746 | 12,242 | 13,014 | 2,621 | 16,966 | 7,829 | 11,472 | 10,684 | 17,640 | 14,664 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 995 | 1,130 | 900 | 650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 995 | 1,130 | 900 | 650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 12,680 | 20,219 | 8,847 | 16,151 | 12,381 | 12,746 | 12,242 | 13,014 | 2,621 | 16,966 | 7,829 | 11,472 | 10,684 | 17,640 | 14,664 |
| net assets | 48,444 | 35,919 | 20,806 | 14,993 | 5,146 | 3,260 | 10,166 | 1,295 | 2,713 | 1,141 | 1,892 | 4,860 | 2,900 | -379 | -779 |
| total shareholders funds | 48,444 | 35,919 | 20,806 | 14,993 | 5,146 | 3,260 | 10,166 | 1,295 | 2,713 | 1,141 | 1,892 | 4,860 | 2,900 | -379 | -779 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 47,738 | 11,992 | |||||||||||||
| Depreciation | 156 | 0 | 0 | 0 | 375 | 375 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 375 | 375 | 375 | 0 | 0 | 0 | 375 | 375 | 375 | 375 | 375 | 375 | |||
| Tax | -9,071 | -2,396 | -487 | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 6,002 | 28,490 | -3,860 | 29,897 | -2,374 | -2,301 | -2,382 | 4,979 | 2,078 | -4,404 | 3,722 | -8,777 | 2,865 | 1,999 | 4,595 |
| Creditors | -7,404 | 11,142 | -7,554 | 12,413 | 1,640 | 1,448 | -2,139 | -482 | -14,345 | 9,137 | -3,643 | 788 | -6,956 | 2,976 | 14,664 |
| Accruals and Deferred Income | -135 | 230 | 250 | -8,643 | 83 | -3,032 | 1,367 | 10,875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 40,277 | 15,385 | |||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -2,088 | 2,088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 3 | 0 | 0 | ||||||||||||
| cash flow from financing | -29,796 | -11,000 | 1 | ||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | -16,402 | 4,270 | -3,726 | 10,856 | 4,371 | -14,476 | 13,165 | -9,958 | 11,900 | -6,167 | 1,752 | 4,415 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -16,402 | 4,270 | -3,726 | 10,856 | 4,371 | -14,476 | 13,165 | -9,958 | 11,900 | -6,167 | 1,752 | 4,415 |
europe project management limited Credit Report and Business Information
Europe Project Management Limited Competitor Analysis
Perform a competitor analysis for europe project management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RH13 area or any other competitors across 12 key performance metrics.
europe project management limited Ownership
EUROPE PROJECT MANAGEMENT LIMITED group structure
Europe Project Management Limited has no subsidiary companies.
Ultimate parent company
EUROPE PROJECT MANAGEMENT LIMITED
04716925
europe project management limited directors
Europe Project Management Limited currently has 1 director, Ms Kathy Vuillaume serving since Mar 2003.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Kathy Vuillaume | 54 years | Mar 2003 | - | Director |
P&L
March 2024turnover
205.7k
+22%
operating profit
16.7k
0%
gross margin
25.3%
-3.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
48.4k
+0.35%
total assets
61.1k
+0.09%
cash
0
0%
net assets
Total assets minus all liabilities
europe project management limited company details
company number
04716925
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2003
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
18 brighton road, 18 brighton road, horsham, west sussex, RH13 5BA
Bank
-
Legal Advisor
-
europe project management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to europe project management limited.
europe project management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EUROPE PROJECT MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
europe project management limited Companies House Filings - See Documents
| date | description | view/download |
|---|
