daniel lambert wines limited

Live MatureSmallDeclining

daniel lambert wines limited Company Information

Share DANIEL LAMBERT WINES LIMITED

Company Number

04718166

Shareholders

daniel sebastian jeremy lambert

Group Structure

View All

Industry

Wholesale of wine, beer, spirits and other alcoholic beverages

 

Registered Address

unit 9, st theodores way, brynmenyn business centre, bridgend, mid glamorgan, CF32 9TZ

daniel lambert wines limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of DANIEL LAMBERT WINES LIMITED at £1.2m based on a Turnover of £2.5m and 0.48x industry multiple (adjusted for size and gross margin).

daniel lambert wines limited Estimated Valuation

£37.7k

Pomanda estimates the enterprise value of DANIEL LAMBERT WINES LIMITED at £37.7k based on an EBITDA of £10.8k and a 3.48x industry multiple (adjusted for size and gross margin).

daniel lambert wines limited Estimated Valuation

£155.2k

Pomanda estimates the enterprise value of DANIEL LAMBERT WINES LIMITED at £155.2k based on Net Assets of £87.5k and 1.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Daniel Lambert Wines Limited Overview

Daniel Lambert Wines Limited is a live company located in bridgend, CF32 9TZ with a Companies House number of 04718166. It operates in the wholesale of wine, beer, spirits and other alcoholic beverages sector, SIC Code 46342. Founded in April 2003, it's largest shareholder is daniel sebastian jeremy lambert with a 100% stake. Daniel Lambert Wines Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Daniel Lambert Wines Limited Health Check

Pomanda's financial health check has awarded Daniel Lambert Wines Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £2.5m, make it smaller than the average company (£27.3m)

£2.5m - Daniel Lambert Wines Limited

£27.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (10.2%)

-6% - Daniel Lambert Wines Limited

10.2% - Industry AVG

production

Production

with a gross margin of 19.3%, this company has a comparable cost of product (19.3%)

19.3% - Daniel Lambert Wines Limited

19.3% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (3.3%)

0.3% - Daniel Lambert Wines Limited

3.3% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (38)

6 - Daniel Lambert Wines Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)

£50.6k - Daniel Lambert Wines Limited

£50.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £415.9k, this is less efficient (£653.8k)

£415.9k - Daniel Lambert Wines Limited

£653.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is near the average (43 days)

41 days - Daniel Lambert Wines Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 74 days, this is slower than average (42 days)

74 days - Daniel Lambert Wines Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 40 days, this is less than average (62 days)

40 days - Daniel Lambert Wines Limited

62 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (7 weeks)

4 weeks - Daniel Lambert Wines Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.6%, this is a higher level of debt than the average (62.1%)

84.6% - Daniel Lambert Wines Limited

62.1% - Industry AVG

DANIEL LAMBERT WINES LIMITED financials

EXPORTms excel logo

Daniel Lambert Wines Limited's latest turnover from March 2024 is estimated at £2.5 million and the company has net assets of £87.5 thousand. According to their latest financial statements, Daniel Lambert Wines Limited has 6 employees and maintains cash reserves of £38 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,495,1222,654,1513,224,2572,964,4811,813,7952,395,9512,103,5711,277,7721,126,3731,288,178838,091466,989323,173436,097490,442
Other Income Or Grants
Cost Of Sales2,012,5032,151,5612,656,7502,452,2081,496,5711,989,5771,740,8771,045,973917,6041,062,140697,039389,514269,002362,278405,412
Gross Profit482,619502,590567,507512,272317,225406,374362,694231,799208,769226,038141,05277,47554,17173,81985,031
Admin Expenses474,212515,441580,157433,302331,259369,474331,236241,685200,603207,527152,605-22,63458,094106,156121,387
Operating Profit8,407-12,851-12,65078,970-14,03436,90031,458-9,8868,16618,511-11,553100,109-3,923-32,337-36,356
Interest Payable1,5001,8792,3911,6771521622,2123,795
Interest Receivable2,3492,839598531463562181745
Pre-Tax Profit9,256-11,891-14,44377,346-14,17236,90031,359-10,1408,22418,685-11,548100,109-3,923-32,337-36,356
Tax-2,314-14,696-7,011-5,958-1,645-3,924-24,026
Profit After Tax6,942-11,891-14,44362,650-14,17229,88925,401-10,1406,57914,761-11,54876,083-3,923-32,337-36,356
Dividends Paid
Retained Profit6,942-11,891-14,44362,650-14,17229,88925,401-10,1406,57914,761-11,54876,083-3,923-32,337-36,356
Employee Costs303,893248,814249,118228,669139,932135,823178,17445,49134,769119,54075,53737,10439,05935,67334,890
Number Of Employees655533433321111
EBITDA*10,812-11,138-11,24183,013-14,03436,90031,458-8,9879,06519,410-10,751100,298-3,781-32,119-36,138

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets19,8733,6783,3884,0494,5946,3389,507859841,8832,4892,091197339557
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets19,8733,6783,3884,0494,5946,3389,507859841,8832,4892,091197339557
Stock & work in progress220,962204,000184,105162,413107,37958,92167,46354,20934,3828935,800
Trade Debtors281,184369,945534,818470,393279,742395,765310,149210,278178,761159,045130,90663,89412,88365,33591,734
Group Debtors
Misc Debtors8,1618,93447,08510,1073884584584,215
Cash37,95051,53182,05777,33527,92325,12719,79567,5011,916
misc current assets458458
total current assets548,257634,410848,065720,248415,432396,223310,607294,784266,477280,755167,20463,89412,88370,44397,534
total assets568,130638,088851,453724,297420,026402,561320,114294,869267,461282,638169,69365,98513,08070,78298,091
Bank overdraft5,0005,0005,0008,3334,9714,9814,938
Bank loan
Trade Creditors 411,919481,785675,164483,261330,853343,122290,594258,721215,755275,938177,75462,49885,077139,455134,404
Group/Directors Accounts1,75390859923
other short term finances
hp & lease commitments
other current liabilities57,86359,89762,99284,12939,94526,27532,581
total current liabilities474,782546,682743,156575,723375,769343,122290,594291,730254,182275,938177,75462,49885,676139,455134,427
loans5,83310,83315,83341,667
hp & lease commitments
Accruals and Deferred Income1,0301,000
other liabilities
provisions
total long term liabilities5,83310,83315,83341,6671,0301,000
total liabilities480,615557,515758,989617,390375,769344,152291,594291,730254,182275,938177,75462,49885,676139,455134,427
net assets87,51580,57392,464106,90744,25758,40928,5203,13913,2796,700-8,0613,487-72,596-68,673-36,336
total shareholders funds87,51580,57392,464106,90744,25758,40928,5203,13913,2796,700-8,0613,487-72,596-68,673-36,336
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit8,407-12,851-12,65078,970-14,03436,90031,458-9,8868,16618,511-11,553100,109-3,923-32,337-36,356
Depreciation2,4051,7131,4094,043899899899802189142218218
Amortisation
Tax-2,314-14,696-7,011-5,958-1,645-3,924-24,026
Stock16,96219,89521,69255,034107,379-58,921-8,54213,25419,82734,382-893-4,9075,800
Debtors-89,534-203,024101,403200,370-115,63585,61699,41331,51720,17428,13967,01251,011-56,667-22,18491,734
Creditors-69,866-193,379191,903152,408-12,26952,52831,87342,966-60,18398,184115,256-22,579-54,3785,051134,404
Accruals and Deferred Income-2,034-3,095-21,13744,18438,91530-25,275-6,30632,581
Deferred Taxes & Provisions
Cash flow from operations9,170-24,48336,4309,50520,868-3,169-8,3944,698-53,61065,7043,1112,682-59923732
Investing Activities
capital expenditure-18,600-2,003-748-3,4981,7443,169-9,422-293-1,200-2,083-775
Change in Investments
cash flow from investments-18,600-2,003-748-3,4981,7443,169-9,422-293-1,200-2,083-775
Financing Activities
Bank loans
Group/Directors Accounts-1,753845908-599599-2323
Other Short Term Loans
Long term loans-5,000-5,000-25,83441,667
Hire Purchase and Lease Commitments
other long term liabilities
share issue20-2020
interest849960-1,793-1,624-138-99-2,156-3,5771745
cash flow from financing-4,151-4,040-27,62740,043-118-1,872-1,311-2,6691745-599599-2343
cash and cash equivalents
cash-13,581-30,5264,72249,41227,923-25,1275,332-47,70665,5851,916
overdraft-3,3333,3624,971-4,981434,938
change in cash-13,581-30,5268,05546,05022,952-20,1465,289-52,64465,5851,916

daniel lambert wines limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for daniel lambert wines limited. Get real-time insights into daniel lambert wines limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Daniel Lambert Wines Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for daniel lambert wines limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in CF32 area or any other competitors across 12 key performance metrics.

daniel lambert wines limited Ownership

DANIEL LAMBERT WINES LIMITED group structure

Daniel Lambert Wines Limited has no subsidiary companies.

Ultimate parent company

DANIEL LAMBERT WINES LIMITED

04718166

DANIEL LAMBERT WINES LIMITED Shareholders

daniel sebastian jeremy lambert 100%

daniel lambert wines limited directors

Daniel Lambert Wines Limited currently has 2 directors. The longest serving directors include Mrs Helen Lambert (Apr 2003) and Mr Daniel Lambert (Apr 2003).

officercountryagestartendrole
Mrs Helen LambertWales54 years Apr 2003- Director
Mr Daniel LambertWales53 years Apr 2003- Director

P&L

March 2024

turnover

2.5m

-6%

operating profit

8.4k

0%

gross margin

19.4%

+2.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

87.5k

+0.09%

total assets

568.1k

-0.11%

cash

38k

-0.26%

net assets

Total assets minus all liabilities

daniel lambert wines limited company details

company number

04718166

Type

Private limited with Share Capital

industry

46342 - Wholesale of wine, beer, spirits and other alcoholic beverages

incorporation date

April 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

BPU LIMITED

auditor

-

address

unit 9, st theodores way, brynmenyn business centre, bridgend, mid glamorgan, CF32 9TZ

Bank

-

Legal Advisor

-

daniel lambert wines limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to daniel lambert wines limited.

daniel lambert wines limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DANIEL LAMBERT WINES LIMITED. This can take several minutes, an email will notify you when this has completed.

daniel lambert wines limited Companies House Filings - See Documents

datedescriptionview/download