r c services limited

Live MatureMicroHealthy

r c services limited Company Information

Share R C SERVICES LIMITED

Company Number

04728937

Directors

Himanshu Patel

Ilpa Patel

View All

Shareholders

himanshu patel

ilpa patel

View All

Group Structure

View All

Industry

Other retail sale in non-specialised stores

 

Registered Address

119 victoria road, swindon, wiltshire, SN1 3BL

r c services limited Estimated Valuation

£62.3k

Pomanda estimates the enterprise value of R C SERVICES LIMITED at £62.3k based on a Turnover of £151.2k and 0.41x industry multiple (adjusted for size and gross margin).

r c services limited Estimated Valuation

£135.9k

Pomanda estimates the enterprise value of R C SERVICES LIMITED at £135.9k based on an EBITDA of £34.2k and a 3.97x industry multiple (adjusted for size and gross margin).

r c services limited Estimated Valuation

£283.3k

Pomanda estimates the enterprise value of R C SERVICES LIMITED at £283.3k based on Net Assets of £91k and 3.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R C Services Limited Overview

R C Services Limited is a live company located in wiltshire, SN1 3BL with a Companies House number of 04728937. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in April 2003, it's largest shareholder is himanshu patel with a 49.3% stake. R C Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £151.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R C Services Limited Health Check

Pomanda's financial health check has awarded R C Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £151.2k, make it smaller than the average company (£1.1m)

£151.2k - R C Services Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a slower rate (13.9%)

10% - R C Services Limited

13.9% - Industry AVG

production

Production

with a gross margin of 46.1%, this company has a comparable cost of product (46.1%)

46.1% - R C Services Limited

46.1% - Industry AVG

profitability

Profitability

an operating margin of 13.1% make it more profitable than the average company (6%)

13.1% - R C Services Limited

6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (24)

4 - R C Services Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.7k, the company has an equivalent pay structure (£20.7k)

£20.7k - R C Services Limited

£20.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.8k, this is less efficient (£90.1k)

£37.8k - R C Services Limited

£90.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - R C Services Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (31 days)

15 days - R C Services Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7 days, this is less than average (77 days)

7 days - R C Services Limited

77 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is average cash available to meet short term requirements (28 weeks)

27 weeks - R C Services Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79%, this is a higher level of debt than the average (67.1%)

79% - R C Services Limited

67.1% - Industry AVG

R C SERVICES LIMITED financials

EXPORTms excel logo

R C Services Limited's latest turnover from March 2024 is estimated at £151.2 thousand and the company has net assets of £91 thousand. According to their latest financial statements, R C Services Limited has 4 employees and maintains cash reserves of £152.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover151,168151,189138,740114,211193,657283,661244,690191,78323,737584,2741,908,482669,809632,791467,520678,020
Other Income Or Grants
Cost Of Sales81,48884,13779,35365,879105,521154,797133,420105,30113,040323,7341,073,888383,653359,301265,020381,567
Gross Profit69,68067,05159,38648,33288,137128,863111,27086,48110,697260,540834,594286,156273,490202,500296,453
Admin Expenses49,89863,36810,22531,57489,937147,433107,41291,72943,760262,706829,172320,853278,519233,231104,555
Operating Profit19,7823,68349,16116,758-1,800-18,5703,858-5,248-33,063-2,1665,422-34,697-5,029-30,731191,898
Interest Payable2,7753,4352,7971,3732425
Interest Receivable7,0364,7271,6062391438433721211999311025526520989
Pre-Tax Profit24,0434,97447,97015,625-1,657-17,7274,230-5,152-32,889-2,0735,531-34,442-4,764-30,522191,988
Tax-6,011-945-9,114-2,969-804-1,272-53,756
Profit After Tax18,0324,02938,85612,656-1,657-17,7273,426-5,152-32,889-2,0734,259-34,442-4,764-30,522138,231
Dividends Paid
Retained Profit18,0324,02938,85612,656-1,657-17,7273,426-5,152-32,889-2,0734,259-34,442-4,764-30,522138,231
Employee Costs82,92176,66776,81372,20473,520109,632136,19783,28416,364132,961394,598143,591144,413110,428151,449
Number Of Employees44444685182499710
EBITDA*34,20512,00957,37524,6706,074-10,68516,2457,567-20,219-2,1665,422-20,9978,696-16,660205,940

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets49,89062,3782,2361,4577937225071,1861,3821,607125,8802,2903,3713,7624,947
Intangible Assets1,9359,67917,42325,16732,91140,65586,18098,799111,418136,656149,275161,894174,513
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets49,89064,31311,91518,88025,96033,63341,16287,366100,181113,025125,880138,946152,646165,656179,460
Stock & work in progress1,7751,7751,7501,5001,7502,0004,00017,50017,50017,70017,70014,20015,10014,735
Trade Debtors23,74373,35422,59624,06112,44226,176
Group Debtors
Misc Debtors228,478233,674225,00626,03826,3151,63227,2479,3082,732
Cash152,111115,943106,504321,845155,929130,18494,57354,06542,33437,15543,82058,14747,78035,788
misc current assets
total current assets382,364351,392333,260349,383183,994133,816125,82080,87362,56678,59873,35484,11696,40875,32276,699
total assets432,254415,705345,175368,263209,954167,449166,982168,239162,747191,623199,234223,062249,054240,978256,159
Bank overdraft45,000768
Bank loan9,5849,5849,584
Trade Creditors 3,5543,2166,9501,76860513,0231,513120,112126,303153,601144,935131,989116,577
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities271,680253,389231,438291,449192,564148,402129,603121,868121,890
total current liabilities284,818266,189247,972338,217192,564148,402130,208134,891124,171120,112126,303153,601144,935131,989116,577
loans10,60819,56528,301
hp & lease commitments
Accruals and Deferred Income
other liabilities33,87645,168
provisions11,98911,85276122169258474580651
total long term liabilities56,47376,58528,30176122169258474580651
total liabilities341,291342,774276,273338,217192,564148,402130,208134,891124,247120,234126,472153,859145,409132,569117,228
net assets90,96372,93168,90230,04617,39019,04736,77433,34838,50071,38972,76269,203103,645108,409138,931
total shareholders funds90,96372,93168,90230,04617,39019,04736,77433,34838,50071,38972,76269,203103,645108,409138,931
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit19,7823,68349,16116,758-1,800-18,5703,858-5,248-33,063-2,1665,422-34,697-5,029-30,731191,898
Depreciation12,4885824701681301411741962251,0811,1061,4521,423
Amortisation1,9357,7447,7447,7447,7447,74412,21312,61912,61912,61912,61912,61912,619
Tax-6,011-945-9,114-2,969-804-1,272-53,756
Stock25250-250-250-2,000-13,500-20017,700-17,7003,500-90036514,735
Debtors-5,1968,668198,968-27724,683-25,61517,9396,576-21,011-49,61150,758-1,46511,619-13,73426,176
Creditors338-3,7345,1821,768-605-12,41811,510-118,599-6,191-27,2988,66612,94615,412116,577
Accruals and Deferred Income18,29121,951-60,01198,88544,16218,7997,735-22121,890
Deferred Taxes & Provisions13711,852-76-46-47-89-216-106-71651
Cash flow from operations52,15632,440-205,786122,88125,80335,1246,31912,4034,23723,507-56,295-14,58210,81712,050228,501
Investing Activities
capital expenditure-60,724-1,249-832-201-35633,81712,85513,066-715-267-193,502
Change in Investments
cash flow from investments-60,724-1,249-832-201-35633,81712,85513,066-715-267-193,502
Financing Activities
Bank loans9,584
Group/Directors Accounts
Other Short Term Loans
Long term loans-8,957-8,73628,301
Hire Purchase and Lease Commitments
other long term liabilities-11,29245,168
share issue700-700700
interest4,2611,292-1,191-1,134143843372971749311025526520989
cash flow from financing-15,98837,72436,694-1,13414384337297174793-590255265209789
cash and cash equivalents
cash36,1689,439-215,341165,91625,74535,61140,50811,7315,17937,155-43,820-14,32710,36711,99235,788
overdraft-45,00045,000-768768
change in cash36,1689,439-170,341120,91625,74535,61140,50812,4994,41137,155-43,820-14,32710,36711,99235,788

r c services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r c services limited. Get real-time insights into r c services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R C Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r c services limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SN1 area or any other competitors across 12 key performance metrics.

r c services limited Ownership

R C SERVICES LIMITED group structure

R C Services Limited has no subsidiary companies.

Ultimate parent company

R C SERVICES LIMITED

04728937

R C SERVICES LIMITED Shareholders

himanshu patel 49.29%
ilpa patel 49.29%
himesh himanshu patel 1.43%

r c services limited directors

R C Services Limited currently has 3 directors. The longest serving directors include Mr Himanshu Patel (Apr 2003) and Ilpa Patel (Apr 2005).

officercountryagestartendrole
Mr Himanshu Patel66 years Apr 2003- Director
Ilpa Patel61 years Apr 2005- Director
Mr Himesh PatelUnited Kingdom35 years Dec 2016- Director

P&L

March 2024

turnover

151.2k

0%

operating profit

19.8k

0%

gross margin

46.1%

+3.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

91k

+0.25%

total assets

432.3k

+0.04%

cash

152.1k

+0.31%

net assets

Total assets minus all liabilities

r c services limited company details

company number

04728937

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

April 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

MOORE KINGSTON SMITH LLP

auditor

-

address

119 victoria road, swindon, wiltshire, SN1 3BL

Bank

-

Legal Advisor

-

r c services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to r c services limited.

r c services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R C SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

r c services limited Companies House Filings - See Documents

datedescriptionview/download