nottingham specsavers hearcare limited

nottingham specsavers hearcare limited Company Information

Share NOTTINGHAM SPECSAVERS HEARCARE LIMITED
Live 
MatureMicroRapid

Company Number

04733915

Industry

Retail sale of hearing aids in specialised stores

 

Directors

Simon Dunn

Shareholders

specsavers uk holdings limited

simon john dunn

Group Structure

View All

Contact

Registered Address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

nottingham specsavers hearcare limited Estimated Valuation

£170.3k

Pomanda estimates the enterprise value of NOTTINGHAM SPECSAVERS HEARCARE LIMITED at £170.3k based on a Turnover of £266.4k and 0.64x industry multiple (adjusted for size and gross margin).

nottingham specsavers hearcare limited Estimated Valuation

£53.6k

Pomanda estimates the enterprise value of NOTTINGHAM SPECSAVERS HEARCARE LIMITED at £53.6k based on an EBITDA of £14.7k and a 3.64x industry multiple (adjusted for size and gross margin).

nottingham specsavers hearcare limited Estimated Valuation

£98.6k

Pomanda estimates the enterprise value of NOTTINGHAM SPECSAVERS HEARCARE LIMITED at £98.6k based on Net Assets of £27.9k and 3.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nottingham Specsavers Hearcare Limited Overview

Nottingham Specsavers Hearcare Limited is a live company located in fareham, PO15 7PA with a Companies House number of 04733915. It operates in the retail sale of hearing aids sector, SIC Code 47741. Founded in April 2003, it's largest shareholder is specsavers uk holdings limited with a 50% stake. Nottingham Specsavers Hearcare Limited is a mature, micro sized company, Pomanda has estimated its turnover at £266.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nottingham Specsavers Hearcare Limited Health Check

Pomanda's financial health check has awarded Nottingham Specsavers Hearcare Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £266.4k, make it smaller than the average company (£47m)

£266.4k - Nottingham Specsavers Hearcare Limited

£47m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (19.4%)

43% - Nottingham Specsavers Hearcare Limited

19.4% - Industry AVG

production

Production

with a gross margin of 12.6%, this company has a higher cost of product (26.6%)

12.6% - Nottingham Specsavers Hearcare Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of 4.1% make it as profitable than the average company (4.1%)

4.1% - Nottingham Specsavers Hearcare Limited

4.1% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (14)

5 - Nottingham Specsavers Hearcare Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £45k, the company has an equivalent pay structure (£45k)

£45k - Nottingham Specsavers Hearcare Limited

£45k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.3k, this is less efficient (£107.3k)

£53.3k - Nottingham Specsavers Hearcare Limited

£107.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Nottingham Specsavers Hearcare Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (38 days)

2 days - Nottingham Specsavers Hearcare Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 42 days, this is more than average (0 days)

42 days - Nottingham Specsavers Hearcare Limited

0 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (9 weeks)

45 weeks - Nottingham Specsavers Hearcare Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.3%, this is a higher level of debt than the average (48%)

76.3% - Nottingham Specsavers Hearcare Limited

48% - Industry AVG

NOTTINGHAM SPECSAVERS HEARCARE LIMITED financials

EXPORTms excel logo

Nottingham Specsavers Hearcare Limited's latest turnover from February 2024 is estimated at £266.4 thousand and the company has net assets of £27.9 thousand. According to their latest financial statements, Nottingham Specsavers Hearcare Limited has 5 employees and maintains cash reserves of £75.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover266,414154,731125,85390,587142,563140,148194,887156,075119,858189,78586,113263,004146,83886,47479,475
Other Income Or Grants000000000000000
Cost Of Sales232,889131,470106,46876,500119,832119,080131,31594,22384,394129,06158,539115,16682,16941,94538,001
Gross Profit33,52523,26219,38514,08722,73021,06863,57261,85235,46460,72427,573147,83864,66944,53041,475
Admin Expenses22,69029,47052,226-49,24131,09718,29159,60445,30763,75153,27919,893118,94247,17261,42251,888
Operating Profit10,835-6,208-32,84163,328-8,3672,7773,96816,545-28,2877,4457,68028,89617,497-16,892-10,413
Interest Payable161246111106710000000000
Interest Receivable3,3282,499422633915042659884000000
Pre-Tax Profit14,001-3,955-32,53163,285-8,0473,2804,23316,643-28,2037,4467,68128,89617,497-16,892-10,413
Tax-3,50000-12,0240-623-804-3,3280-1,564-1,767-6,935-4,54900
Profit After Tax10,501-3,955-32,53151,261-8,0472,6573,42913,314-28,2035,8825,91421,96112,948-16,892-10,413
Dividends Paid000000000000000
Retained Profit10,501-3,955-32,53151,261-8,0472,6573,42913,314-28,2035,8825,91421,96112,948-16,892-10,413
Employee Costs224,902211,052218,453155,106380,890297,155160,281214,155144,35299,58967,550152,02092,01756,16556,921
Number Of Employees554333443325322
EBITDA*14,713-2,022-29,30966,077-5,9315,3966,39118,804-26,6278,2968,24129,40717,755-15,526-8,195

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets11,63914,18913,7268,66611,41510,8138,82111,2445,9643,5721,6542,2156038612,226
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)0008687834394634365466297100000
Total Fixed Assets11,63914,18913,7269,53412,19811,2529,28411,6806,5104,2012,3642,2156038612,226
Stock & work in progress26,85224,49616,51018,60220,47524,03112,4329,7069,6283,2475,034500500500500
Trade Debtors02478552,3951,90535400044,07930,53326,5057,1963,6325,932
Group Debtors01,0251,06103,419999385450000000
Misc Debtors3,9947,07113,6177,0672,9031,5522,8151,6447,162000000
Cash75,53051,24073,69794,99831,40472,87061,45344,62233,588505050505050
misc current assets000000000000000
total current assets106,37684,079105,740123,06260,10698,90677,63856,51750,37847,37635,61727,0557,7464,1826,482
total assets118,01598,268119,466132,59672,304110,15886,92268,19756,88851,57737,98129,2708,3495,0438,708
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,4925,7121,2613,7914261,32714,4179651,15228,77222,01910,22121,66332,22819,001
Group/Directors Accounts64,10149,63260,22445,05433,69742,76033,56029,80325,744000000
other short term finances000000000000000
hp & lease commitments01,2332,11403522,1141,8572,0260000000
other current liabilities20,85717,70528,44326,12928,95147,94924,39824,80134,793000000
total current liabilities86,45074,28292,04274,97463,42694,15074,23257,59561,68928,77222,01910,22121,66332,22819,001
loans02,8682,0501,3742,0930000000000
hp & lease commitments001,2330035201,6880000000
Accruals and Deferred Income2,5332,4502,0902,3174,1154,9394,6304,2833,882000000
other liabilities0000000003,2852,32411,32592300
provisions1,0861,223651000000000000
total long term liabilities3,6196,5416,0243,6916,2085,2914,6305,9713,8823,2852,32411,32592300
total liabilities90,06980,82398,06678,66569,63499,44178,86263,56665,57132,05724,34321,54622,58632,22819,001
net assets27,94617,44521,40053,9312,67010,7178,0604,631-8,68319,52013,6387,724-14,237-27,185-10,293
total shareholders funds27,94617,44521,40053,9312,67010,7178,0604,631-8,68319,52013,6387,724-14,237-27,185-10,293
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit10,835-6,208-32,84163,328-8,3672,7773,96816,545-28,2877,4457,68028,89617,497-16,892-10,413
Depreciation3,8784,1863,5322,7492,4362,6192,4232,2591,6608515615112581,3662,218
Amortisation000000000000000
Tax-3,50000-12,0240-623-804-3,3280-1,564-1,767-6,935-4,54900
Stock2,3567,986-2,092-1,873-3,55611,5992,726786,381-1,7874,534000500
Debtors-4,349-7,1905,2031,3206,566-1,7721,591-5,083-37,00013,4654,73819,3093,564-2,3005,932
Creditors-4,2204,451-2,5303,365-901-13,09013,452-187-27,6206,75311,798-11,442-10,56513,22719,001
Accruals and Deferred Income3,235-10,3782,087-4,620-19,82223,860-56-9,59138,675000000
Deferred Taxes & Provisions-137572651000000000000
Cash flow from operations12,084-8,173-32,21253,351-29,6645,71614,66610,70315,0471,8079,000-8,279-92314,374
Investing Activities
capital expenditure-1,328-4,649-8,5920-3,038-4,6110-7,539-4,052-2,7690-2,1230-1-4,444
Change in Investments000000000000000
cash flow from investments-1,328-4,649-8,5920-3,038-4,6110-7,539-4,052-2,7690-2,1230-1-4,444
Financing Activities
Bank loans000000000000000
Group/Directors Accounts14,469-10,59215,17011,357-9,0639,2003,7574,05925,744000000
Other Short Term Loans 000000000000000
Long term loans-2,868818676-7192,0930000000000
Hire Purchase and Lease Commitments-1,233-2,1143,347-352-2,114609-1,8573,7140000000
other long term liabilities00000000-3,285961-9,00110,40292300
share issue00000000000000120
interest3,1672,253311-433205042659884000000
cash flow from financing13,535-9,63519,50410,243-8,76410,3132,1657,87122,543961-9,00110,4029230120
cash and cash equivalents
cash24,290-22,457-21,30163,594-41,46611,41716,83111,03433,5380000050
overdraft000000000000000
change in cash24,290-22,457-21,30163,594-41,46611,41716,83111,03433,5380000050

nottingham specsavers hearcare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nottingham specsavers hearcare limited. Get real-time insights into nottingham specsavers hearcare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nottingham Specsavers Hearcare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nottingham specsavers hearcare limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PO15 area or any other competitors across 12 key performance metrics.

nottingham specsavers hearcare limited Ownership

NOTTINGHAM SPECSAVERS HEARCARE LIMITED group structure

Nottingham Specsavers Hearcare Limited has no subsidiary companies.

Ultimate parent company

2 parents

NOTTINGHAM SPECSAVERS HEARCARE LIMITED

04733915

NOTTINGHAM SPECSAVERS HEARCARE LIMITED Shareholders

specsavers uk holdings limited 50%
simon john dunn 50%

nottingham specsavers hearcare limited directors

Nottingham Specsavers Hearcare Limited currently has 1 director, Mr Simon Dunn serving since Oct 2005.

officercountryagestartendrole
Mr Simon DunnEngland58 years Oct 2005- Director

P&L

February 2024

turnover

266.4k

+72%

operating profit

10.8k

0%

gross margin

12.6%

-16.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

27.9k

+0.6%

total assets

118k

+0.2%

cash

75.5k

+0.47%

net assets

Total assets minus all liabilities

nottingham specsavers hearcare limited company details

company number

04733915

Type

Private limited with Share Capital

industry

47741 - Retail sale of hearing aids in specialised stores

incorporation date

April 2003

age

22

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

Bank

-

Legal Advisor

-

nottingham specsavers hearcare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nottingham specsavers hearcare limited.

nottingham specsavers hearcare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NOTTINGHAM SPECSAVERS HEARCARE LIMITED. This can take several minutes, an email will notify you when this has completed.

nottingham specsavers hearcare limited Companies House Filings - See Documents

datedescriptionview/download