Peter Harding Practice Limited

POWER SEARCH PRICING

SOLUTIONS

peter harding practice limited Company Information

Live

MatureSmallHealthy

Company Number

04737387

Website

www.peterhardingwm.co.uk

Registered Address

tucks house, foyle hill, shaftesbury, dorset, SP7 0AG

Industry

Life insurance

Telephone

01747855554

Next Accounts Due

December 2024

Group Structure

View All

Directors

Peter Harding21 Years

Clair Smith2 Years

Shareholders

peter richard harding 75%

susannah beverley harding 25%

peter harding practice limited Estimated Valuation

£20.5m

Pomanda estimates the enterprise value of PETER HARDING PRACTICE LIMITED at £20.5m based on Net Assets of £12.3m and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Peter Harding Practice Limited is a live company located in shaftesbury, SP7 0AG with a Companies House number of 04737387. It operates in the life insurance sector, SIC Code 65110. Founded in April 2003, it's largest shareholder is peter richard harding with a 75% stake. Peter Harding Practice Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Peter Harding Practice Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

2 Regular

1 Weak

Size

annual sales of £1.5m, make it larger than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6.6%)

EXPORT

Peter Harding Practice Limited's latest turnover from March 2023 is estimated at £1.5 million and the company has net assets of £12.3 million. According to their latest financial statements, Peter Harding Practice Limited has 42 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,527,662	1,262,526	1,110,693	1,020,111	965,638	830,769	855,290	496,038	984,043	1,057,687	1,271,874	1,690,935	2,563,494	1,542,800
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	152,308	122,704	257,705	335,201	362,936	146,457	133,947	77,684	136,134	153,362	186,961	296,406	566,261	408,254
Gross Profit	1,375,354	1,139,822	852,988	684,910	602,702	684,312	721,343	418,353	847,909	904,325	1,084,913	1,394,529	1,997,233	1,134,546
Admin Expenses	-65,440	-113,360	-1,111,153	-43,558	-535,032	-706,810	-1,450,895	566,934	51,479	-188,770	-38,303	692,818	1,019,508	292,941
Operating Profit	1,440,794	1,253,182	1,964,141	728,468	1,137,734	1,391,122	2,172,238	-148,581	796,430	1,093,095	1,123,216	701,711	977,725	841,605
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	87,574	20,739	3,494	3,742	22,383	10,773	4,458	7,697	8,488	7,418	3,996	2,790	2,178	784
Pre-Tax Profit	1,528,368	1,273,921	1,967,635	732,210	1,160,116	1,401,895	2,176,696	-140,884	804,918	1,100,513	1,127,212	704,501	979,903	842,389
Tax	-290,390	-242,045	-373,851	-139,120	-220,422	-266,360	-435,339	0	-169,033	-253,118	-270,531	-183,170	-274,373	-235,869
Profit After Tax	1,237,978	1,031,876	1,593,784	593,090	939,694	1,135,535	1,741,357	-140,884	635,885	847,395	856,681	521,331	705,530	606,520
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,237,978	1,031,876	1,593,784	593,090	939,694	1,135,535	1,741,357	-140,884	635,885	847,395	856,681	521,331	705,530	606,520
Employee Costs	2,347,212	1,910,141	1,331,784	1,468,316	1,234,971	948,647	734,769	262,653	448,037	551,897	650,339	815,694	1,407,993	886,776
Number Of Employees	42	36	27	29	24	19	16	6	10	12	16	21	36	20
EBITDA*	1,815,114	1,531,653	2,089,045	841,085	1,218,879	1,464,702	2,250,783	-75,335	868,623	1,160,848	1,329,608	766,069	1,041,873	915,466

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	949,167	1,028,593	980,582	989,084	282,130	156,304	123,777	154,442	113,466	84,403	12,948	11,378	7,364	9,820
Intangible Assets	5,409,604	4,603,632	68,302	147,363	197,055	246,747	296,439	346,131	395,823	445,515	627,207	688,899	750,591	869,000
Investments & Other	650,000	650,000	650,000	650,000	650,000	650,000	650,000	506,512	506,512	0	120,000	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	7,008,771	6,282,225	1,698,884	1,786,447	1,129,185	1,053,051	1,070,216	1,007,085	1,015,801	529,918	760,155	700,277	757,955	878,820
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	654,271	554,273	512,698	411,379	501,710	397,754	457,901	322,149	546,559	553,096	651,065	811,308	1,265,909	561,101
Group Debtors	0	93,692	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	3,339,707	2,205,000	1,672,131	447,696	229,564	1,046,267	628,967	201,266	299,783	0	0	0	0	0
Cash	1,708,715	2,412,396	3,118,123	3,868,871	3,614,849	2,353,831	1,955,400	1,611,141	1,467,740	1,927,527	1,039,820	558,401	557,636	313,648
misc current assets	3,891,450	3,899,051	3,585,262	2,308,664	2,832,649	2,640,216	2,482,410	1,465,267	1,385,752	964,638	551,374	0	0	0
total current assets	9,594,143	9,164,412	8,888,214	7,036,610	7,178,772	6,438,068	5,524,678	3,599,823	3,699,834	3,445,261	2,242,259	1,369,709	1,823,545	874,749
total assets	16,602,914	15,446,637	10,587,098	8,823,057	8,307,957	7,491,119	6,594,894	4,606,908	4,715,635	3,975,179	3,002,414	2,069,986	2,581,500	1,753,569
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	529,272	423,085	309,307	234,429	344,429	221,594
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	3,159	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,750,555	1,536,197	260,292	205,708	236,536	365,638	604,948	555,139	0	0	0	0	0	0
total current liabilities	1,750,555	1,536,197	260,292	205,708	236,536	365,638	604,948	555,139	529,272	426,244	309,307	234,429	344,429	221,594
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	2,237,593	2,562,780	0	0	0	0	0	0	0	0	0	0	923,872	923,872
provisions	308,894	279,766	290,788	175,115	222,277	216,031	216,031	19,211	12,921	11,378	2,945	2,076	1,049	1,483
total long term liabilities	2,546,487	2,842,546	290,788	175,115	222,277	216,031	216,031	19,211	12,921	11,378	2,945	2,076	924,921	925,355
total liabilities	4,297,042	4,378,743	551,080	380,823	458,813	581,669	820,979	574,350	542,193	437,622	312,252	236,505	1,269,350	1,146,949
net assets	12,305,872	11,067,894	10,036,018	8,442,234	7,849,144	6,909,450	5,773,915	4,032,558	4,173,442	3,537,557	2,690,162	1,833,481	1,312,150	606,620
total shareholders funds	12,305,872	11,067,894	10,036,018	8,442,234	7,849,144	6,909,450	5,773,915	4,032,558	4,173,442	3,537,557	2,690,162	1,833,481	1,312,150	606,620

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	1,440,794	1,253,182	1,964,141	728,468	1,137,734	1,391,122	2,172,238	-148,581	796,430	1,093,095	1,123,216	701,711	977,725	841,605
Depreciation	105,130	111,463	75,212	62,925	31,453	23,888	28,853	23,554	22,501	6,061	3,968	2,666	2,456	3,047
Amortisation	269,190	167,008	49,692	49,692	49,692	49,692	49,692	49,692	49,692	61,692	202,424	61,692	61,692	70,814
Tax	-290,390	-242,045	-373,851	-139,120	-220,422	-266,360	-435,339	0	-169,033	-253,118	-270,531	-183,170	-274,373	-235,869
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	1,141,013	668,136	1,325,754	127,801	-712,747	357,153	563,453	-322,927	293,246	-97,969	-160,243	-454,601	704,808	561,101
Creditors	0	0	0	0	0	0	0	-529,272	106,187	113,778	74,878	-110,000	122,835	221,594
Accruals and Deferred Income	214,358	1,275,905	54,584	-30,828	-129,102	-239,310	49,809	555,139	0	0	0	0	0	0
Deferred Taxes & Provisions	29,128	-11,022	115,673	-47,162	6,246	0	196,820	6,290	1,543	8,433	869	1,027	-434	1,483
Cash flow from operations	627,197	1,886,355	559,697	496,174	1,588,348	601,879	1,498,620	279,749	514,074	1,127,910	1,295,067	928,527	185,093	341,573
Investing Activities
capital expenditure	-1,100,866	-4,861,812	-37,341	-769,879	-157,279	-56,415	1,812	-64,530	-51,564	42,484	-146,270	-6,680	56,717	-952,681
Change in Investments	0	0	0	0	0	0	143,488	0	506,512	-120,000	120,000	0	0	0
cash flow from investments	-1,100,866	-4,861,812	-37,341	-769,879	-157,279	-56,415	-141,676	-64,530	-558,076	162,484	-266,270	-6,680	56,717	-952,681
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	-3,159	3,159	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-325,187	2,562,780	0	0	0	0	0	0	0	0	0	-923,872	0	923,872
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	87,574	20,739	3,494	3,742	22,383	10,773	4,458	7,697	8,488	7,418	3,996	2,790	2,178	784
cash flow from financing	-237,613	2,583,519	3,494	3,742	22,383	10,773	4,458	7,697	5,329	10,577	3,996	-921,082	2,178	924,756
cash and cash equivalents
cash	-703,681	-705,727	-750,748	254,022	1,261,018	398,431	344,259	143,401	-459,787	887,707	481,419	765	243,988	313,648
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-703,681	-705,727	-750,748	254,022	1,261,018	398,431	344,259	143,401	-459,787	887,707	481,419	765	243,988	313,648

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for peter harding practice limited. Get real-time insights into peter harding practice limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for peter harding practice limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in SP7 area or any other competitors across 12 key performance metrics.

PETER HARDING PRACTICE LIMITED group structure

Peter Harding Practice Limited has no subsidiary companies.

Ultimate parent company

PETER HARDING PRACTICE LIMITED

04737387

PETER HARDING PRACTICE LIMITED Shareholders

peter richard harding	75%
susannah beverley harding	25%

Peter Harding Practice Limited currently has 2 directors. The longest serving directors include Mr Peter Harding (Apr 2003) and Ms Clair Smith (Dec 2021).

officer	country	age	start	end	role
Mr Peter Harding	England	58 years	Apr 2003	-	Director
Ms Clair Smith	England	46 years	Dec 2021	-	Director

P&L

March 2023

turnover

1.5m

+21%

operating profit

1.4m

gross margin

90.1%

-0.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

12.3m

+0.11%

total assets

16.6m

+0.07%

cash

1.7m

-0.29%

net assets

Total assets minus all liabilities

Similar Companies

lewis & co (investments & pensions) limited

graham high group limited

portfolio design group international limited

prorendita five limited

quilter financial advisers limited

2.5

company number

04737387

Type

Private limited with Share Capital

industry

65110 - Life insurance

incorporation date

April 2003

ultimate parent company

None

previous names

N/A

address

tucks house, foyle hill, shaftesbury, dorset, SP7 0AG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to peter harding practice limited. Currently there are 0 open charges and 1 have been satisfied in the past.

peter harding practice limited Company Information

peter harding practice limited Estimated Valuation

peter harding practice limited Estimated Valuation

peter harding practice limited Estimated Valuation

Peter Harding Practice Limited Overview

Peter Harding Practice Limited Health Check

PETER HARDING PRACTICE LIMITED financials

peter harding practice limited Credit Report and Business Information

Peter Harding Practice Limited Competitor Analysis

peter harding practice limited Ownership

peter harding practice limited directors

peter harding practice limited company details

peter harding practice limited Charges & Mortgages

peter harding practice limited Companies House Filings - See Documents