rappresentanze italiarredo limited

rappresentanze italiarredo limited Company Information

Share RAPPRESENTANZE ITALIARREDO LIMITED
Live 
MatureSmallDeclining

Company Number

04738136

Industry

Other business support service activities n.e.c.

 

Directors

Ahmet Gecel

Shareholders

ics custodian ltd

Group Structure

View All

Contact

Registered Address

37-38 long acre, london, WC2E 9JT

Website

-

rappresentanze italiarredo limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of RAPPRESENTANZE ITALIARREDO LIMITED at £1.2m based on a Turnover of £2.2m and 0.56x industry multiple (adjusted for size and gross margin).

rappresentanze italiarredo limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RAPPRESENTANZE ITALIARREDO LIMITED at £0 based on an EBITDA of £-104.5k and a 4.1x industry multiple (adjusted for size and gross margin).

rappresentanze italiarredo limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RAPPRESENTANZE ITALIARREDO LIMITED at £0 based on Net Assets of £-210.8k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rappresentanze Italiarredo Limited Overview

Rappresentanze Italiarredo Limited is a live company located in london, WC2E 9JT with a Companies House number of 04738136. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2003, it's largest shareholder is ics custodian ltd with a 100% stake. Rappresentanze Italiarredo Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rappresentanze Italiarredo Limited Health Check

Pomanda's financial health check has awarded Rappresentanze Italiarredo Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£3.6m)

£2.2m - Rappresentanze Italiarredo Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (5.2%)

-19% - Rappresentanze Italiarredo Limited

5.2% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Rappresentanze Italiarredo Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -4.7% make it less profitable than the average company (6.1%)

-4.7% - Rappresentanze Italiarredo Limited

6.1% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (23)

15 - Rappresentanze Italiarredo Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)

£47.5k - Rappresentanze Italiarredo Limited

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £148.8k, this is equally as efficient (£151.8k)

£148.8k - Rappresentanze Italiarredo Limited

£151.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is later than average (40 days)

61 days - Rappresentanze Italiarredo Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (33 days)

23 days - Rappresentanze Italiarredo Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rappresentanze Italiarredo Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (25 weeks)

8 weeks - Rappresentanze Italiarredo Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 139.4%, this is a higher level of debt than the average (61.3%)

139.4% - Rappresentanze Italiarredo Limited

61.3% - Industry AVG

RAPPRESENTANZE ITALIARREDO LIMITED financials

EXPORTms excel logo

Rappresentanze Italiarredo Limited's latest turnover from September 2023 is estimated at £2.2 million and the company has net assets of -£210.8 thousand. According to their latest financial statements, we estimate that Rappresentanze Italiarredo Limited has 15 employees and maintains cash reserves of £121.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover2,232,4042,989,3014,105,8034,270,9005,000,5125,037,41900219,24914,31162,03664,33971,21738,3950
Other Income Or Grants000000000000000
Cost Of Sales1,381,7221,842,3472,589,5632,670,9083,138,0213,154,44700139,0229,20839,98240,36743,66423,0090
Gross Profit850,6831,146,9541,516,2391,599,9921,862,4921,882,9720080,2275,10322,05423,97227,55415,3850
Admin Expenses955,1511,212,5901,520,4271,693,8421,872,0971,880,465-9,857-2,31960,2763,12821,48725,34523,64117,744-27,740
Operating Profit-104,468-65,636-4,188-93,850-9,6052,5079,8572,31919,9511,975567-1,3733,913-2,35927,740
Interest Payable000000000000000
Interest Receivable10,5974,61213285262268713269157203219193781
Pre-Tax Profit-93,871-61,023-4,055-93,764-9,3432,7759,9282,35120,0202,132769-1,1544,106-2,28127,742
Tax00000-527-1,886-470-4,004-448-1770-1,0680-7,768
Profit After Tax-93,871-61,023-4,055-93,764-9,3432,2488,0421,88116,0161,684593-1,1543,038-2,28119,974
Dividends Paid000000000000000
Retained Profit-93,871-61,023-4,055-93,764-9,3432,2488,0421,88116,0161,684593-1,1543,038-2,28119,974
Employee Costs712,827985,5291,451,9711,371,2021,565,0361,526,7110075,44737,61736,88036,65236,13735,2900
Number Of Employees152234333839002111110
EBITDA*-104,468-65,636-4,188-93,850-9,6052,5079,8572,31919,9511,975567-1,3733,913-2,35927,740

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors377,968570,766809,268785,941996,9501,037,7030039,9291,7941,2761,4901,4581,46323,534
Group Debtors000000000000000
Misc Debtors35,74028,79631,09722,9655,6446,54916,88622,4540000000
Cash121,314282,370127,624136,90334,08735,70535,63320,8514,64423,03139,78441,27546,43130,884476
misc current assets000000000000000
total current assets535,022881,932967,990945,8091,036,6811,079,95852,52043,30644,57324,82541,06042,76547,88932,34724,010
total assets535,022881,932967,990945,8091,036,6811,079,95852,52043,30644,57324,82541,06042,76547,88932,34724,010
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 90,27177,65529,18141,70433,80212,093005,4021,84419,82921,96425,90613,4682,752
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities652,048914,701991,627952,394957,4251,012,7893,4242,2440000000
total current liabilities742,319992,3571,020,808994,098991,2271,024,8833,4242,2455,4021,84419,82921,96425,90613,4682,752
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions3,4706,4713,0323,5053,4913,709000000000
total long term liabilities3,4716,4723,0323,5063,4913,710000000000
total liabilities745,790998,8291,023,840997,603994,7191,028,5933,4242,2455,4021,84419,82921,96425,90613,4682,752
net assets-210,768-116,897-55,850-51,79441,96251,36549,09641,06139,17122,98121,23020,80121,98318,87921,258
total shareholders funds-210,768-116,897-55,850-51,79441,96251,36549,09641,06139,17122,98121,23020,80121,98318,87921,258
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-104,468-65,636-4,188-93,850-9,6052,5079,8572,31919,9511,975567-1,3733,913-2,35927,740
Depreciation000000000000000
Amortisation000000000000000
Tax00000-527-1,886-470-4,004-448-1770-1,0680-7,768
Stock000000000000000
Debtors-185,853-240,80431,459-193,688-41,6581,027,366-5,568-17,47438,135518-21533-6-22,07123,534
Creditors12,61648,474-12,5237,90221,70912,0930-5,4023,558-17,985-2,134-3,94212,43810,7162,752
Accruals and Deferred Income-262,653-76,92639,233-5,031-55,3641,009,3651,1802,2440000000
Deferred Taxes & Provisions-3,0013,439-47314-2183,709000000000
Cash flow from operations-171,653150,155-9,410102,723-1,820-21914,71916,165-18,630-16,976-1,529-5,34815,28930,428-810
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0-24-18-6021-7917467-164-2766-981,284
interest10,5974,61213285262268713269157203219193781
cash flow from financing10,5974,58813193202289644124322439192259-201,285
cash and cash equivalents
cash-161,056154,746-9,278102,816-1,6197214,78216,207-18,388-16,753-1,490-5,15615,54730,408476
overdraft000000000000000
change in cash-161,056154,746-9,278102,816-1,6197214,78216,207-18,388-16,753-1,490-5,15615,54730,408476

rappresentanze italiarredo limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rappresentanze italiarredo limited. Get real-time insights into rappresentanze italiarredo limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rappresentanze Italiarredo Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rappresentanze italiarredo limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WC2E area or any other competitors across 12 key performance metrics.

rappresentanze italiarredo limited Ownership

RAPPRESENTANZE ITALIARREDO LIMITED group structure

Rappresentanze Italiarredo Limited has no subsidiary companies.

Ultimate parent company

ICS CUSTODIAN LTD

#0111818

1 parent

RAPPRESENTANZE ITALIARREDO LIMITED

04738136

RAPPRESENTANZE ITALIARREDO LIMITED Shareholders

ics custodian ltd 100%

rappresentanze italiarredo limited directors

Rappresentanze Italiarredo Limited currently has 1 director, Mr Ahmet Gecel serving since Feb 2019.

officercountryagestartendrole
Mr Ahmet GecelUnited Kingdom54 years Feb 2019- Director

P&L

September 2023

turnover

2.2m

-25%

operating profit

-104.5k

0%

gross margin

38.2%

-0.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-210.8k

+0.8%

total assets

535k

-0.39%

cash

121.3k

-0.57%

net assets

Total assets minus all liabilities

rappresentanze italiarredo limited company details

company number

04738136

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2003

age

21

incorporated

UK

ultimate parent company

ICS CUSTODIAN LTD

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

INMINDFUL (UK) LTD

auditor

-

address

37-38 long acre, london, WC2E 9JT

Bank

-

Legal Advisor

-

rappresentanze italiarredo limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rappresentanze italiarredo limited.

rappresentanze italiarredo limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAPPRESENTANZE ITALIARREDO LIMITED. This can take several minutes, an email will notify you when this has completed.

rappresentanze italiarredo limited Companies House Filings - See Documents

datedescriptionview/download