
Company Number
04738194
Next Accounts
Sep 2025
Shareholders
zpg comparison services holdings uk limited
Group Structure
View All
Industry
Advertising agencies
Registered Address
5 copper row, london, SE1 2LH
Website
http://money.co.ukPomanda estimates the enterprise value of DOT ZINC HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.42x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DOT ZINC HOLDINGS LIMITED at £0 based on an EBITDA of £0 and a 2.76x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DOT ZINC HOLDINGS LIMITED at £1m based on Net Assets of £571k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dot Zinc Holdings Limited is a live company located in london, SE1 2LH with a Companies House number of 04738194. It operates in the advertising agencies sector, SIC Code 73110. Founded in April 2003, it's largest shareholder is zpg comparison services holdings uk limited with a 100% stake. Dot Zinc Holdings Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Dot Zinc Holdings Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Dot Zinc Holdings Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Dot Zinc Holdings Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Dot Zinc Holdings Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Dot Zinc Holdings Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Dot Zinc Holdings Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Dot Zinc Holdings Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Dot Zinc Holdings Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Dot Zinc Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Dot Zinc Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dot Zinc Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dot Zinc Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.6%, this is a lower level of debt than the average (68.2%)
- - Dot Zinc Holdings Limited
- - Industry AVG
Dot Zinc Holdings Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £571 thousand. According to their latest financial statements, we estimate that Dot Zinc Holdings Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 22,530,543 | 24,395,265 | 23,637,939 | 23,290,246 | 16,365,039 | 7,433,318 | |||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 10,255,836 | 12,823,175 | 10,084,599 | 4,346,022 | 3,449,830 | 3,125,404 | |||||||||
Gross Profit | 12,274,707 | 11,572,090 | 13,553,340 | 18,944,224 | 12,915,209 | 4,307,914 | |||||||||
Admin Expenses | 7,552,768 | 5,419,805 | 5,740,177 | 3,513,808 | 2,190,776 | 1,305,137 | |||||||||
Operating Profit | 2,658,000 | -1,000 | 4,721,939 | 6,152,285 | 7,813,163 | 15,430,416 | 10,724,433 | 3,002,777 | |||||||
Interest Payable | 623 | 390,819 | |||||||||||||
Interest Receivable | 42,550 | 150,700 | 139,894 | 121,204 | 54,454 | 10,486 | |||||||||
Pre-Tax Profit | 2,658,000 | -1,000 | 4,764,489 | 6,302,985 | 7,953,057 | 15,550,997 | 10,388,068 | 3,013,263 | |||||||
Tax | -591,107 | -1,274,054 | -1,550,504 | -3,402,630 | -2,564,939 | -640,785 | |||||||||
Profit After Tax | 2,658,000 | -1,000 | 4,173,382 | 5,028,931 | 6,402,553 | 12,148,367 | 7,823,129 | 2,372,478 | |||||||
Dividends Paid | 2,659,000 | 5,250,000 | 9,030,000 | 6,030,000 | 9,050,000 | 1,150,000 | 383,500 | ||||||||
Retained Profit | -1,000 | -1,000 | -1,076,618 | -4,001,069 | 372,553 | 3,098,367 | 6,673,129 | 1,988,978 | |||||||
Employee Costs | 2,993,718 | 2,948,271 | 2,500,872 | 1,977,500 | 1,737,504 | 844,122 | |||||||||
Number Of Employees | 55 | 51 | 43 | 28 | 20 | 14 | |||||||||
EBITDA* | 2,658,000 | -1,000 | 5,228,317 | 6,247,079 | 7,886,173 | 15,430,416 | 10,724,433 | 3,002,777 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,851,344 | 3,320,089 | 84,011 | 73,124 | 29,014 | 29,990 | |||||||||
Intangible Assets | 14,905 | 42,309 | 72,204 | 102,099 | 131,995 | 162,940 | |||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 2,866,249 | 3,362,398 | 156,215 | 175,223 | 161,009 | 192,930 | |||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 579,000 | 579,000 | 1,899,103 | 2,146,301 | 1,770,465 | 1,444,814 | 1,711,222 | 630,654 | 1,117,537 | 764,431 | 559,434 | ||||
Group Debtors | 580,000 | 580,000 | 579,000 | 578,000 | |||||||||||
Misc Debtors | 3,796,362 | 249,042 | 382,717 | 214,367 | 281,005 | 25,843 | |||||||||
Cash | 1,000 | 1,000 | 1,000 | 3,000 | 6,054,427 | 8,374,457 | 15,678,535 | 15,467,427 | 11,738,787 | 4,025,300 | 5,446 | 248,640 | |||
misc current assets | |||||||||||||||
total current assets | 580,000 | 580,000 | 580,000 | 580,000 | 580,000 | 581,000 | 11,749,892 | 10,769,800 | 17,831,717 | 17,126,608 | 13,731,014 | 4,681,797 | 1,122,983 | 1,013,071 | 559,434 |
total assets | 580,000 | 580,000 | 580,000 | 580,000 | 580,000 | 581,000 | 14,616,141 | 14,132,198 | 17,987,932 | 17,301,831 | 13,892,023 | 4,874,727 | 1,122,983 | 1,013,071 | 559,434 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 1,060,929 | 1,175,468 | 1,269,704 | 749,187 | 348,805 | 395,504 | 39,341 | 38,906 | 57,452 | ||||||
Group/Directors Accounts | 6,063 | 377,358 | 979,116 | 299,116 | 39,957 | 257,116 | |||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 2,186,110 | 2,612,656 | 2,158,103 | 3,045,072 | 3,393,172 | 785,147 | |||
total current liabilities | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 3,253,102 | 4,165,482 | 4,406,923 | 4,093,375 | 3,781,934 | 1,437,767 | 39,341 | 38,906 | 57,452 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 500,000 | ||||||||||||||
provisions | 75,200 | 109,808 | |||||||||||||
total long term liabilities | 75,200 | 109,808 | 500,000 | ||||||||||||
total liabilities | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 3,328,302 | 4,275,290 | 4,406,923 | 4,093,375 | 3,781,934 | 1,437,767 | 39,341 | 538,906 | 57,452 |
net assets | 571,000 | 571,000 | 571,000 | 571,000 | 571,000 | 572,000 | 11,287,839 | 9,856,908 | 13,581,009 | 13,208,456 | 10,110,089 | 3,436,960 | 1,083,642 | 474,165 | 501,982 |
total shareholders funds | 571,000 | 571,000 | 571,000 | 571,000 | 571,000 | 572,000 | 11,287,839 | 9,856,908 | 13,581,009 | 13,208,456 | 10,110,089 | 3,436,960 | 1,083,642 | 474,165 | 501,982 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 2,658,000 | -1,000 | 4,721,939 | 6,152,285 | 7,813,163 | 15,430,416 | 10,724,433 | 3,002,777 | |||||||
Depreciation | 478,974 | 64,899 | 43,115 | ||||||||||||
Amortisation | 27,404 | 29,895 | 29,895 | ||||||||||||
Tax | -591,107 | -1,274,054 | -1,550,504 | -3,402,630 | -2,564,939 | -640,785 | |||||||||
Stock | |||||||||||||||
Debtors | 1,000 | 1,000 | -5,117,465 | 3,300,122 | 242,161 | 494,001 | -333,046 | 1,335,730 | -461,040 | 353,106 | 204,997 | 559,434 | |||
Creditors | -1,060,929 | -114,539 | -94,236 | 520,517 | 400,382 | -46,699 | 356,163 | 435 | -18,546 | 57,452 | |||||
Accruals and Deferred Income | -2,177,110 | -426,546 | 454,553 | -886,969 | -348,100 | 2,608,025 | 785,147 | ||||||||
Deferred Taxes & Provisions | -75,200 | -34,608 | 109,808 | ||||||||||||
Cash flow from operations | 2,657,000 | 1,803,226 | 761,395 | 5,200,989 | 5,475,216 | 12,413,114 | 9,385,090 | 3,964,342 | |||||||
Investing Activities | |||||||||||||||
capital expenditure | -7,525 | -3,301,143 | -54,002 | -78,474 | -17,094 | -22,894 | |||||||||
Change in Investments | |||||||||||||||
cash flow from investments | -7,525 | -3,301,143 | -54,002 | -78,474 | -17,094 | -22,894 | |||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -6,063 | -371,295 | -601,758 | 680,000 | 259,159 | -217,159 | 257,116 | ||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -500,000 | 500,000 | |||||||||||||
share issue | |||||||||||||||
interest | 139,894 | 120,581 | -336,365 | 10,486 | |||||||||||
cash flow from financing | -10,720,902 | 819,894 | 379,740 | -553,524 | 631,942 | ||||||||||
cash and cash equivalents | |||||||||||||||
cash | -1,000 | -2,000 | -6,051,427 | -2,320,030 | -7,304,078 | 211,108 | 3,728,640 | 7,713,487 | 4,019,854 | -243,194 | 248,640 | ||||
overdraft | |||||||||||||||
change in cash | -1,000 | -2,000 | -6,051,427 | -2,320,030 | -7,304,078 | 211,108 | 3,728,640 | 7,713,487 | 4,019,854 | -243,194 | 248,640 |
Perform a competitor analysis for dot zinc holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in SE1 area or any other competitors across 12 key performance metrics.
DOT ZINC HOLDINGS LIMITED group structure
Dot Zinc Holdings Limited has 1 subsidiary company.
Ultimate parent company
ZPG COMPARISON SERVICES HOLDINGS LTD
#0107139
2 parents
DOT ZINC HOLDINGS LIMITED
04738194
1 subsidiary
Dot Zinc Holdings Limited currently has 2 directors. The longest serving directors include Mrs Deborah Chandler (Apr 2019) and Mr Thomas Luth (Dec 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Deborah Chandler | England | 45 years | Apr 2019 | - | Director |
Mr Thomas Luth | England | 37 years | Dec 2023 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
571k
0%
total assets
580k
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
04738194
Type
Private limited with Share Capital
industry
73110 - Advertising agencies
incorporation date
April 2003
age
22
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
5 copper row, london, SE1 2LH
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dot zinc holdings limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DOT ZINC HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|