chronograph finance limited

3

chronograph finance limited Company Information

Share CHRONOGRAPH FINANCE LIMITED
Live 
MatureMicroDeclining

Company Number

04738428

Website

-

Registered Address

500 high road, woodford green, essex, IG8 0PN

Industry

Financial management

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Aleksander Grzeszczak20 Years

Shareholders

aleksander grzeszczak 55%

aneta grzeszczak 45%

chronograph finance limited Estimated Valuation

£208.4k

Pomanda estimates the enterprise value of CHRONOGRAPH FINANCE LIMITED at £208.4k based on a Turnover of £328.4k and 0.63x industry multiple (adjusted for size and gross margin).

chronograph finance limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHRONOGRAPH FINANCE LIMITED at £0 based on an EBITDA of £-40.7k and a 5.08x industry multiple (adjusted for size and gross margin).

chronograph finance limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of CHRONOGRAPH FINANCE LIMITED at £1m based on Net Assets of £233.9k and 4.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chronograph Finance Limited Overview

Chronograph Finance Limited is a live company located in essex, IG8 0PN with a Companies House number of 04738428. It operates in the financial management sector, SIC Code 70221. Founded in April 2003, it's largest shareholder is aleksander grzeszczak with a 55% stake. Chronograph Finance Limited is a mature, micro sized company, Pomanda has estimated its turnover at £328.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chronograph Finance Limited Health Check

Pomanda's financial health check has awarded Chronograph Finance Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £328.4k, make it smaller than the average company (£691.4k)

£328.4k - Chronograph Finance Limited

£691.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (8.5%)

-5% - Chronograph Finance Limited

8.5% - Industry AVG

production

Production

with a gross margin of 35.8%, this company has a higher cost of product (82.1%)

35.8% - Chronograph Finance Limited

82.1% - Industry AVG

profitability

Profitability

an operating margin of -12.4% make it less profitable than the average company (10.2%)

-12.4% - Chronograph Finance Limited

10.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Chronograph Finance Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)

£51.9k - Chronograph Finance Limited

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £164.2k, this is more efficient (£136.2k)

£164.2k - Chronograph Finance Limited

£136.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 290 days, this is later than average (65 days)

290 days - Chronograph Finance Limited

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is close to average (43 days)

44 days - Chronograph Finance Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chronograph Finance Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chronograph Finance Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.9%, this is a lower level of debt than the average (46.3%)

11.9% - Chronograph Finance Limited

46.3% - Industry AVG

CHRONOGRAPH FINANCE LIMITED financials

EXPORTms excel logo

Chronograph Finance Limited's latest turnover from March 2023 is estimated at £328.4 thousand and the company has net assets of £233.9 thousand. According to their latest financial statements, Chronograph Finance Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover328,400363,498349,085384,711620,883696,667986,9964,18913,63470,8342,948163,6864,3774,127
Other Income Or Grants00000000000000
Cost Of Sales210,895230,734225,190266,481440,835432,776626,0642,6469,86053,4232,113120,5613,2913,061
Gross Profit117,504132,764123,895118,229180,048263,890360,9321,5433,77517,41183543,1251,0861,067
Admin Expenses158,215161,216160,705153,485182,668285,989397,18751,072-77,810-42,919-72,461-71,960-83,903-224,507
Operating Profit-40,711-28,452-36,810-35,256-2,620-22,099-36,255-49,52981,58560,33073,296115,08584,989225,574
Interest Payable00000000000000
Interest Receivable0000006542,6062,3912,1211,7821,3921,094455
Pre-Tax Profit-40,711-28,452-36,810-35,256-2,620-22,099-35,601-46,92383,97662,45275,078116,47786,083226,029
Tax00000000-17,635-14,364-18,019-30,284-24,103-63,288
Profit After Tax-40,711-28,452-36,810-35,256-2,620-22,099-35,601-46,92366,34148,08857,05986,19361,980162,741
Dividends Paid00000000000000
Retained Profit-40,711-28,452-36,810-35,256-2,620-22,099-35,601-46,92366,34148,08857,05986,19361,980162,741
Employee Costs103,87990,93077,51189,889108,484160,256202,30349,46253,65251,06448,48849,68036,46438,800
Number Of Employees22222341111111
EBITDA*-40,711-28,452-36,810-35,256-2,620-22,099-36,255-48,55481,58560,73473,296115,10685,750226,339

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,8052,2351,59240637348706031,5782,5548829790
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets3,8052,2351,59240637348706031,5782,5548829790
Stock & work in progress00000000000000
Trade Debtors261,674363,268310,643347,972395,902393,804459,969543,02818,0707441,32345385
Group Debtors00000000000000
Misc Debtors00000000000000
Cash0000000523,346519,004437,292411,301301,440255,424182,152
misc current assets00000000000000
total current assets261,674363,268310,643347,972395,902393,804459,969523,400522,032455,362411,375342,763255,469182,537
total assets265,479365,503312,235348,378396,275394,291459,969524,003523,610457,916411,383342,771255,498183,327
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 25,9867,8364,6055,87318,63412,40149,59488,30340,79241,24443,30831,75530,67020,319
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities25,9867,8364,6055,87318,63412,40149,59488,30340,79241,24443,30831,75530,67020,319
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income5,56383,0264,5372,6022,4824,11110,4970000000
other liabilities00000000000000
provisions0000000121316511227167
total long term liabilities5,56383,0264,5372,6022,4824,11110,497121316511227167
total liabilities31,54990,8629,1428,47521,11616,51260,09188,42441,10841,75543,31031,75730,67720,486
net assets233,930274,641303,093339,903375,159377,779399,878435,579482,502416,161368,073311,014224,821162,841
total shareholders funds233,930274,641303,093339,903375,159377,779399,878435,579482,502416,161368,073311,014224,821162,841
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-40,711-28,452-36,810-35,256-2,620-22,099-36,255-49,52981,58560,33073,296115,08584,989225,574
Depreciation00000009750404021761765
Amortisation00000000000000
Tax00000000-17,635-14,364-18,019-30,284-24,103-63,288
Stock00000000000000
Debtors-101,59452,625-37,329-47,9302,098-66,165459,915-2,974-15,04217,996-41,24941,278-340385
Creditors18,1503,231-1,268-12,7616,233-37,193-38,70947,511-452-2,06411,5531,08510,35120,319
Accruals and Deferred Income-77,46378,4891,935120-1,629-6,38610,4970000000
Deferred Taxes & Provisions000000-121-195-1955090-5-160167
Cash flow from operations1,5706431,18633-114487-524,5031,73678,34526,819108,07944,62472,178183,152
Investing Activities
capital expenditure-1,570-643-1,186-33114-4876030976-2,950000-1,555
Change in Investments00000000000000
cash flow from investments-1,570-643-1,186-33114-4876030976-2,950000-1,555
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000-100000000100
interest0000006542,6062,3912,1211,7821,3921,094455
cash flow from financing0000005542,6062,3912,1211,7821,3921,094555
cash and cash equivalents
cash000000-523,3464,34281,71225,991109,86146,01673,272182,152
overdraft00000000000000
change in cash000000-523,3464,34281,71225,991109,86146,01673,272182,152

chronograph finance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chronograph finance limited. Get real-time insights into chronograph finance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chronograph Finance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chronograph finance limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in IG8 area or any other competitors across 12 key performance metrics.

chronograph finance limited Ownership

CHRONOGRAPH FINANCE LIMITED group structure

Chronograph Finance Limited has no subsidiary companies.

Ultimate parent company

CHRONOGRAPH FINANCE LIMITED

04738428

CHRONOGRAPH FINANCE LIMITED Shareholders

aleksander grzeszczak 55%
aneta grzeszczak 45%

chronograph finance limited directors

Chronograph Finance Limited currently has 1 director, Mr Aleksander Grzeszczak serving since Oct 2003.

officercountryagestartendrole
Mr Aleksander GrzeszczakEngland57 years Oct 2003- Director

P&L

March 2023

turnover

328.4k

-10%

operating profit

-40.7k

0%

gross margin

35.8%

-2.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

233.9k

-0.15%

total assets

265.5k

-0.27%

cash

0

0%

net assets

Total assets minus all liabilities

chronograph finance limited company details

company number

04738428

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

April 2003

age

21

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

500 high road, woodford green, essex, IG8 0PN

accountant

-

auditor

-

chronograph finance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chronograph finance limited.

charges

chronograph finance limited Companies House Filings - See Documents

datedescriptionview/download