chronograph finance limited Company Information
Company Number
04738428
Website
-Registered Address
500 high road, woodford green, essex, IG8 0PN
Industry
Financial management
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Aleksander Grzeszczak20 Years
Shareholders
aleksander grzeszczak 55%
aneta grzeszczak 45%
chronograph finance limited Estimated Valuation
Pomanda estimates the enterprise value of CHRONOGRAPH FINANCE LIMITED at £208.4k based on a Turnover of £328.4k and 0.63x industry multiple (adjusted for size and gross margin).
chronograph finance limited Estimated Valuation
Pomanda estimates the enterprise value of CHRONOGRAPH FINANCE LIMITED at £0 based on an EBITDA of £-40.7k and a 5.08x industry multiple (adjusted for size and gross margin).
chronograph finance limited Estimated Valuation
Pomanda estimates the enterprise value of CHRONOGRAPH FINANCE LIMITED at £1m based on Net Assets of £233.9k and 4.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chronograph Finance Limited Overview
Chronograph Finance Limited is a live company located in essex, IG8 0PN with a Companies House number of 04738428. It operates in the financial management sector, SIC Code 70221. Founded in April 2003, it's largest shareholder is aleksander grzeszczak with a 55% stake. Chronograph Finance Limited is a mature, micro sized company, Pomanda has estimated its turnover at £328.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chronograph Finance Limited Health Check
Pomanda's financial health check has awarded Chronograph Finance Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £328.4k, make it smaller than the average company (£691.4k)
- Chronograph Finance Limited
£691.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (8.5%)
- Chronograph Finance Limited
8.5% - Industry AVG
Production
with a gross margin of 35.8%, this company has a higher cost of product (82.1%)
- Chronograph Finance Limited
82.1% - Industry AVG
Profitability
an operating margin of -12.4% make it less profitable than the average company (10.2%)
- Chronograph Finance Limited
10.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Chronograph Finance Limited
4 - Industry AVG
Pay Structure
on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)
- Chronograph Finance Limited
£51.9k - Industry AVG
Efficiency
resulting in sales per employee of £164.2k, this is more efficient (£136.2k)
- Chronograph Finance Limited
£136.2k - Industry AVG
Debtor Days
it gets paid by customers after 290 days, this is later than average (65 days)
- Chronograph Finance Limited
65 days - Industry AVG
Creditor Days
its suppliers are paid after 44 days, this is close to average (43 days)
- Chronograph Finance Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chronograph Finance Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chronograph Finance Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.9%, this is a lower level of debt than the average (46.3%)
11.9% - Chronograph Finance Limited
46.3% - Industry AVG
CHRONOGRAPH FINANCE LIMITED financials
Chronograph Finance Limited's latest turnover from March 2023 is estimated at £328.4 thousand and the company has net assets of £233.9 thousand. According to their latest financial statements, Chronograph Finance Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,805 | 2,235 | 1,592 | 406 | 373 | 487 | 0 | 603 | 1,578 | 2,554 | 8 | 8 | 29 | 790 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,805 | 2,235 | 1,592 | 406 | 373 | 487 | 0 | 603 | 1,578 | 2,554 | 8 | 8 | 29 | 790 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 261,674 | 363,268 | 310,643 | 347,972 | 395,902 | 393,804 | 459,969 | 54 | 3,028 | 18,070 | 74 | 41,323 | 45 | 385 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 523,346 | 519,004 | 437,292 | 411,301 | 301,440 | 255,424 | 182,152 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 261,674 | 363,268 | 310,643 | 347,972 | 395,902 | 393,804 | 459,969 | 523,400 | 522,032 | 455,362 | 411,375 | 342,763 | 255,469 | 182,537 |
total assets | 265,479 | 365,503 | 312,235 | 348,378 | 396,275 | 394,291 | 459,969 | 524,003 | 523,610 | 457,916 | 411,383 | 342,771 | 255,498 | 183,327 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 25,986 | 7,836 | 4,605 | 5,873 | 18,634 | 12,401 | 49,594 | 88,303 | 40,792 | 41,244 | 43,308 | 31,755 | 30,670 | 20,319 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 25,986 | 7,836 | 4,605 | 5,873 | 18,634 | 12,401 | 49,594 | 88,303 | 40,792 | 41,244 | 43,308 | 31,755 | 30,670 | 20,319 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 5,563 | 83,026 | 4,537 | 2,602 | 2,482 | 4,111 | 10,497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121 | 316 | 511 | 2 | 2 | 7 | 167 |
total long term liabilities | 5,563 | 83,026 | 4,537 | 2,602 | 2,482 | 4,111 | 10,497 | 121 | 316 | 511 | 2 | 2 | 7 | 167 |
total liabilities | 31,549 | 90,862 | 9,142 | 8,475 | 21,116 | 16,512 | 60,091 | 88,424 | 41,108 | 41,755 | 43,310 | 31,757 | 30,677 | 20,486 |
net assets | 233,930 | 274,641 | 303,093 | 339,903 | 375,159 | 377,779 | 399,878 | 435,579 | 482,502 | 416,161 | 368,073 | 311,014 | 224,821 | 162,841 |
total shareholders funds | 233,930 | 274,641 | 303,093 | 339,903 | 375,159 | 377,779 | 399,878 | 435,579 | 482,502 | 416,161 | 368,073 | 311,014 | 224,821 | 162,841 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 975 | 404 | 0 | 21 | 761 | 765 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -101,594 | 52,625 | -37,329 | -47,930 | 2,098 | -66,165 | 459,915 | -2,974 | -15,042 | 17,996 | -41,249 | 41,278 | -340 | 385 |
Creditors | 18,150 | 3,231 | -1,268 | -12,761 | 6,233 | -37,193 | -38,709 | 47,511 | -452 | -2,064 | 11,553 | 1,085 | 10,351 | 20,319 |
Accruals and Deferred Income | -77,463 | 78,489 | 1,935 | 120 | -1,629 | -6,386 | 10,497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -121 | -195 | -195 | 509 | 0 | -5 | -160 | 167 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -523,346 | 4,342 | 81,712 | 25,991 | 109,861 | 46,016 | 73,272 | 182,152 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -523,346 | 4,342 | 81,712 | 25,991 | 109,861 | 46,016 | 73,272 | 182,152 |
chronograph finance limited Credit Report and Business Information
Chronograph Finance Limited Competitor Analysis
Perform a competitor analysis for chronograph finance limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in IG8 area or any other competitors across 12 key performance metrics.
chronograph finance limited Ownership
CHRONOGRAPH FINANCE LIMITED group structure
Chronograph Finance Limited has no subsidiary companies.
Ultimate parent company
CHRONOGRAPH FINANCE LIMITED
04738428
chronograph finance limited directors
Chronograph Finance Limited currently has 1 director, Mr Aleksander Grzeszczak serving since Oct 2003.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Aleksander Grzeszczak | England | 57 years | Oct 2003 | - | Director |
P&L
March 2023turnover
328.4k
-10%
operating profit
-40.7k
0%
gross margin
35.8%
-2.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
233.9k
-0.15%
total assets
265.5k
-0.27%
cash
0
0%
net assets
Total assets minus all liabilities
chronograph finance limited company details
company number
04738428
Type
Private limited with Share Capital
industry
70221 - Financial management
incorporation date
April 2003
age
21
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
500 high road, woodford green, essex, IG8 0PN
accountant
-
auditor
-
chronograph finance limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chronograph finance limited.
chronograph finance limited Companies House Filings - See Documents
date | description | view/download |
---|