vedanta resources limited

5

vedanta resources limited Company Information

Share VEDANTA RESOURCES LIMITED
Live 
MatureMegaHealthy

Company Number

04740415

Registered Address

13th floor one angel court, london, EC2R 7HJ

Industry

Other mining and quarrying n.e.c.

 

Telephone

02074995900

Next Accounts Due

December 2025

Group Structure

View All

Directors

Anil Agarwal21 Years

Navin Agarwal19 Years

View All

Shareholders

vedanta incorporated 65.7%

volcan investments (cyprus) ltd 34.3%

View All

vedanta resources limited Estimated Valuation

£12.5b

Pomanda estimates the enterprise value of VEDANTA RESOURCES LIMITED at £12.5b based on a Turnover of £13.1b and 0.95x industry multiple (adjusted for size and gross margin).

vedanta resources limited Estimated Valuation

£17.1b

Pomanda estimates the enterprise value of VEDANTA RESOURCES LIMITED at £17.1b based on an EBITDA of £2.7b and a 6.44x industry multiple (adjusted for size and gross margin).

vedanta resources limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VEDANTA RESOURCES LIMITED at £0 based on Net Assets of £-2.6b and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vedanta Resources Limited Overview

Vedanta Resources Limited is a live company located in london, EC2R 7HJ with a Companies House number of 04740415. It operates in the other mining and quarrying n.e.c. sector, SIC Code 08990. Founded in April 2003, it's largest shareholder is vedanta incorporated with a 65.7% stake. Vedanta Resources Limited is a mature, mega sized company, Pomanda has estimated its turnover at £13.1b with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vedanta Resources Limited Health Check

Pomanda's financial health check has awarded Vedanta Resources Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £13.1b, make it larger than the average company (£17.7m)

£13.1b - Vedanta Resources Limited

£17.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (9.9%)

8% - Vedanta Resources Limited

9.9% - Industry AVG

production

Production

with a gross margin of 24.9%, this company has a comparable cost of product (23.7%)

24.9% - Vedanta Resources Limited

23.7% - Industry AVG

profitability

Profitability

an operating margin of 20.3% make it more profitable than the average company (7.9%)

20.3% - Vedanta Resources Limited

7.9% - Industry AVG

employees

Employees

with 18294 employees, this is above the industry average (62)

18294 - Vedanta Resources Limited

62 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.4k, the company has a lower pay structure (£47.6k)

£17.4k - Vedanta Resources Limited

£47.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £718.4k, this is more efficient (£234.5k)

£718.4k - Vedanta Resources Limited

£234.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (52 days)

9 days - Vedanta Resources Limited

52 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Vedanta Resources Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 44 days, this is in line with average (49 days)

44 days - Vedanta Resources Limited

49 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (12 weeks)

2 weeks - Vedanta Resources Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 103.8%, this is a higher level of debt than the average (31.8%)

103.8% - Vedanta Resources Limited

31.8% - Industry AVG

VEDANTA RESOURCES LIMITED financials

EXPORTms excel logo

Vedanta Resources Limited's latest turnover from March 2024 is £13.1 billion and the company has net assets of -£2.6 billion. According to their latest financial statements, Vedanta Resources Limited has 18,294 employees and maintains cash reserves of £294.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover13,142,024,09314,028,236,01613,949,014,33010,411,226,5748,921,679,90910,190,394,10811,844,795,5398,832,400,52110,737,900,0009,913,555,5388,431,027,7458,677,731,0188,997,944,1056,961,013,6455,124,717,286
Other Income Or Grants000000000000000
Cost Of Sales9,869,561,88111,077,265,4039,442,641,1217,558,397,7267,254,634,8858,188,513,6729,316,140,0256,738,633,7509,241,100,0008,054,730,1986,541,096,7836,718,570,3286,708,641,1824,938,474,6593,739,386,107
Gross Profit3,272,462,2112,950,970,6134,506,373,2092,852,828,8481,667,045,0252,001,880,4362,528,655,5142,093,766,7711,496,800,0001,858,825,3411,889,930,9631,959,160,6902,289,302,9232,022,538,9861,385,331,179
Admin Expenses609,222,742635,310,366203,467,659497,379,8742,025,728,339345,530,048-85,192,070450,509,8525,825,700,0005,714,340,6981,749,837,176459,664,513755,284,291478,740,253309,014,539
Operating Profit2,663,239,4692,315,660,2474,302,905,5502,355,448,974-358,683,3141,656,350,3882,613,847,5841,643,256,919-4,328,900,000-3,855,515,357140,093,7871,499,496,1771,534,018,6321,543,798,7331,076,316,640
Interest Payable1,444,026,7011,195,426,9931,109,967,5401,164,401,8121,001,135,0741,043,641,7771,043,215,6131,059,725,5231,376,600,0001,067,816,180937,736,095820,638,966607,581,111438,474,659340,936,995
Interest Receivable00121,922,25439,079,847108,967,082100,289,9000096,200,000130,244,0150126,252,1480203,825,5360
Pre-Tax Profit1,345,814,4711,252,205,9393,283,983,8491,494,804,157-738,554,673593,120,7401,926,889,7151,057,962,125-4,984,000,000-4,341,621,122728,214,1461,021,694,0311,121,362,0301,634,563,8401,190,048,465
Tax-1,269,853,449-609,222,742-1,242,973,636-264,677,147-583,427,923-260,910,444-784,541,512-383,577,3981,481,900,0001,425,987,222-83,821,805-27,324,996-331,962,737-395,650,585-213,505,654
Profit After Tax75,961,022642,983,1972,041,010,2131,230,127,010-1,321,982,596332,210,2951,142,348,203674,384,727-3,502,100,000-2,915,633,900644,392,341994,369,036789,399,2931,238,913,255976,542,811
Dividends Paid518,683,3422,181,385,713954,793,761222,932,765406,356,41388,537,178127,013,63174,292,724110,600,000131,860,519105,835,61390,984,530079,130,11776,187,399
Retained Profit-825,596,563-2,185,222,128-161,507,40263,948,841-1,592,886,871-274,230,19758,085,502-91,696,696-1,948,000,000-4,578,631,360-233,489,6445,038,23138,419,5311,159,783,138313,021,002
Employee Costs317,655,183303,076,805306,389,043350,830,447293,605,751353,365,196418,215,613453,193,284639,700,000625,663,921522,078,937430,087,132348,666,881307,565,789300,161,551
Number Of Employees18,29417,72717,51661,14047,33927,92725,08325,03525,53527,71729,15431,07132,17931,17129,597
EBITDA*2,664,229,2632,316,726,7705,276,700,1813,340,438,759715,853,1962,821,436,9663,597,535,4152,432,722,533-2,873,700,0002,841,505,6571,574,964,1782,885,898,8792,441,824,6062,073,708,5771,440,129,241

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets12,476,789,68812,499,040,89614,165,149,23615,818,456,34614,777,903,89716,287,706,65215,416,666,66714,496,204,86118,510,100,00019,366,484,48921,113,195,25920,209,531,14822,421,651,14010,743,116,4729,433,796,446
Intangible Assets64,451,77658,313,51280,753,70198,587,79684,752,17694,021,782104,553,90386,023,154108,800,00091,216,99681,542,2699,839,36910,664,953106,176,9017,883,683
Investments & Other306,913,219266,247,21815,834,059315,303,3129,080,590553,944,99719,361,8338,663,6517,300,0003,386,9601,107,2031,422,559149,309,347245,857,699158,255,250
Debtors (Due After 1 year)1,848,384,8692,422,312,5912,329,981,7902,748,023,8032,463,866,8180000000000
Total Fixed Assets12,541,241,46312,557,354,40813,276,066,81914,679,811,70612,398,789,25416,381,728,43315,521,220,57014,582,228,01518,618,900,00019,457,701,48521,194,737,52720,219,370,51722,432,316,09310,849,293,3729,441,680,129
Stock & work in progress1,196,961,5591,404,127,9821,500,277,0961,206,146,1941,146,424,5171,614,040,5861,578,376,7031,280,456,9501,365,800,0001,236,009,5451,134,883,4181,165,076,1661,094,828,1401,172,392,787814,604,200
Trade Debtors349,113,788374,434,129516,982,028417,443,823273,174,4231,178,406,3311,182,620,818831,710,496409,300,000427,218,844459,815,032463,102,365570,767,748463,815,789133,570,275
Group Debtors737,359,011714,340,520859,789,4076,217,24810,594,02100003,771,8425,536,0168,298,2638,866,0458,284,6002,843,295
Misc Debtors784,163,277659,863,423585,860,185879,296,562550,132,425000935,000,000984,758,679667,838,999539,802,027574,172,823337,231,968460,420,032
Cash294,636,691795,672,5231,051,381,521848,210,320533,484,676887,722,322618,029,7391,289,733,956428,300,000272,265,414240,588,7711,304,131,3491,249,598,458555,311,890252,019,386
misc current assets1,223,816,4661,345,814,4712,494,656,0054,451,549,8713,388,573,5913,271,958,0043,743,804,2136,169,362,8778,562,000,0006,090,986,0675,848,703,9213,543,239,8793,287,632,5094,218,384,5034,442,520,194
total current assets4,592,189,0595,328,780,7877,011,321,3527,809,752,1985,903,140,3716,952,127,2437,122,831,4759,571,264,28011,700,400,0009,015,010,3928,357,366,1597,023,650,0506,785,865,7246,755,421,5406,105,977,383
total assets17,133,430,52217,886,135,19520,287,388,17122,489,563,90418,301,929,62523,333,855,67622,644,052,04524,153,492,29530,319,300,00028,472,711,87729,552,103,68627,243,020,56729,218,181,81717,604,714,91215,547,657,512
Bank overdraft01010005,871,731,964001,587,208,545010654,345,719
Bank loan2,591,882,1454,457,147,24103,262,279,06503,237,483,3500000002,667,266,30200
Trade Creditors 001,084,633,046919,264,588802,875,5201,316,304,9441,280,204,4614,771,448,2861,268,800,0001,738,819,1831,413,442,7511,437,081,3821,716,736,2671,199,439,571898,287,561
Group/Directors Accounts000000000000000
other short term finances1,374,971,2261,279,060,8453,936,347,0821,048,050,4488,737,797,9561,037,373,65816,943,95497,293,5674,313,800,0002,447,232,6991,251,465,4162,634,461,50102,352,400,0970
hp & lease commitments0035,626,63259,507,94900000000000
other current liabilities2,987,032,9163,128,980,2794,058,269,3353,010,924,5922,559,969,7304,215,309,8773,516,292,34548,148,4304,829,000,0002,112,616,4241,798,423,8621,387,706,714850,305,170439,936,644827,269,787
total current liabilities6,953,886,2898,865,188,3689,114,876,0988,300,026,64512,100,643,2089,806,471,8339,025,712,51510,788,622,24910,411,600,0006,298,668,3096,050,540,5765,459,249,6005,234,307,7423,991,776,3162,379,903,069
loans17,838,563,64515,864,344,35617,761,064,04722,781,774,5797,433,976,54116,502,389,72015,091,387,85516,214,827,87623,900,200,00019,917,096,45016,316,790,41213,439,215,22016,472,663,0258,229,166,6657,488,788,367
hp & lease commitments0021,375,97925,757,17200000000000
Accruals and Deferred Income000000000000000
other liabilities184,147,932168,034,98853,835,80010,658,140175,558,077200,579,800100,681,536107,337,268235,400,000149,565,083140,158,916137,632,624138,965,62797,465,886205,686,591
provisions2,421,545,3071,968,848,3061,919,087,9571,289,634,9561,172,909,5701,908,642,1671,726,772,2341,070,919,2661,738,400,0004,393,811,0986,974,338,9336,422,381,5997,513,395,4372,078,947,3661,826,817,445
total long term liabilities10,830,200,2609,690,017,6479,957,248,04012,119,193,5334,481,271,2829,411,580,3498,553,283,7678,753,507,62813,055,300,00012,729,582,01811,794,646,34610,592,436,72512,142,306,4575,280,214,4245,775,444,264
total liabilities17,784,086,54918,555,206,01519,072,124,13820,419,220,17816,581,914,49019,218,052,18217,578,996,28219,542,129,87723,466,900,00019,028,250,32717,845,186,92216,051,686,32517,376,614,1999,271,990,7408,155,347,333
net assets-2,630,246,298-2,568,863,654-2,464,571,293-2,795,097,255-2,469,163,829-727,101,779-255,576,208-313,194,817-712,800,0001,234,008,1592,611,957,7962,608,796,1592,987,857,3723,441,094,0553,043,941,842
total shareholders funds-2,630,246,298-2,568,863,654-2,464,571,293-2,795,097,256-2,469,163,829-727,101,779-255,576,208-313,194,817-712,800,0001,234,008,1592,611,957,7962,608,796,1592,987,857,3723,441,094,0553,043,941,842
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,663,239,4692,315,660,2474,302,905,5502,355,448,974-358,683,3141,656,350,3882,613,847,5841,643,256,919-4,328,900,000-3,855,515,357140,093,7871,499,496,1771,534,018,6321,543,798,7331,076,316,640
Depreciation982,1221,058,851967,461,009977,884,3591,067,726,0691,157,251,430978,934,325783,792,0721,455,200,0006,691,247,7871,430,636,9681,383,616,857904,786,380529,909,844363,812,601
Amortisation7,6727,6726,333,6237,105,4266,810,4427,835,1484,753,5075,673,54105,773,2274,233,4242,785,8453,019,59500
Tax-1,269,853,449-609,222,742-1,242,973,636-264,677,147-583,427,923-260,910,444-784,541,512-383,577,3981,481,900,0001,425,987,222-83,821,805-27,324,996-331,962,737-395,650,585-213,505,654
Stock-207,166,423-96,149,114294,130,90259,721,677-467,616,06935,663,883297,919,753-85,343,050129,790,455101,126,127-30,192,74870,248,026-77,564,647357,788,587814,604,200
Debtors-451,929,717-121,662,747241,631,974753,213,7482,119,361,358-4,214,487350,910,321-512,589,504-71,449,364282,559,316121,987,393-142,603,962344,474,259212,498,756596,833,602
Creditors0-1,084,633,046165,368,457116,389,068-513,429,42436,100,483-3,491,243,8253,502,648,286-470,019,183325,376,431-23,638,631-279,654,885517,296,696301,152,011898,287,561
Accruals and Deferred Income-141,947,363-929,289,0561,047,344,743450,954,862-1,655,340,147699,017,5323,468,143,915-4,780,851,5702,716,383,576314,192,562410,717,148537,401,544410,368,526-387,333,143827,269,787
Deferred Taxes & Provisions452,697,00149,760,349629,453,001116,725,386-735,732,597181,869,933655,852,968-667,480,734-2,655,411,098-2,580,527,835551,957,334-1,091,013,8385,434,448,071252,129,9211,826,817,445
Cash flow from operations2,364,221,592-38,845,8645,340,129,8712,946,895,503-4,423,822,1833,446,065,0742,796,916,888701,393,670-1,859,187,7961,942,848,5942,338,383,5802,097,662,6408,205,065,5511,273,719,4383,367,560,578
Investing Activities
capital expenditure15,123,1491,687,482,007697,346,574-2,039,377,855444,535,850-2,025,594,441-1,922,680,3873,247,206,371-616,398,515-4,959,984,971-2,410,237,402826,542,874-12,490,828,696-1,937,523,087-9,805,492,730
Change in Investments40,666,001250,413,159-299,469,253306,222,722-544,864,407534,583,16410,698,1821,363,6513,913,0402,279,757-315,356-147,886,788-96,548,35287,602,449158,255,250
cash flow from investments-25,542,8521,437,068,848996,815,827-2,345,600,577989,400,257-2,560,177,605-1,933,378,5693,245,842,720-620,311,555-4,962,264,728-2,409,922,046974,429,662-12,394,280,344-2,025,125,536-9,963,747,980
Financing Activities
Bank loans-1,865,265,0964,457,147,241-3,262,279,0653,262,279,065-3,237,483,3503,237,483,35000000-2,667,266,3022,667,266,30200
Group/Directors Accounts000000000000000
Other Short Term Loans 95,910,381-2,657,286,2372,888,296,634-7,689,747,5087,700,424,2981,020,429,704-80,349,613-4,216,506,4331,866,567,3011,195,767,283-1,382,996,0852,634,461,501-2,352,400,0972,352,400,0970
Long term loans1,974,219,289-1,896,719,691-5,020,710,53215,347,798,038-9,068,413,1791,411,001,865-1,123,440,021-7,685,372,1243,983,103,5503,600,306,0382,877,575,192-3,033,447,8058,243,496,360740,378,2987,488,788,367
Hire Purchase and Lease Commitments0-57,002,611-28,262,51085,265,12100000000000
other long term liabilities16,112,944114,199,18843,177,660-164,899,937-25,021,72399,898,264-6,655,732-128,062,73285,834,9179,406,1672,526,292-1,333,00341,499,741-108,220,705205,686,591
share issue764,213,9192,080,929,767492,033,365-389,882,268-149,175,179-197,295,373-466,893491,301,8791,191,8413,200,681,723236,651,281-384,099,444-491,656,213-762,630,9252,730,920,840
interest-1,444,026,701-1,195,426,993-988,045,286-1,125,321,965-892,167,992-943,351,877-1,043,215,613-1,059,725,523-1,280,400,000-937,572,165-937,736,095-694,386,818-607,581,111-234,649,123-340,936,995
cash flow from financing-458,835,264845,840,664-5,875,789,7349,325,490,546-5,671,837,1254,628,165,933-2,254,127,872-12,598,364,9334,656,297,6097,068,589,046796,020,585-4,146,071,8717,500,624,9821,987,277,64210,084,458,803
cash and cash equivalents
cash-501,035,832-255,708,998203,171,201314,725,644-354,237,646269,692,583-671,704,217861,433,956156,034,58631,676,643-1,063,542,57854,532,891694,286,568303,292,504252,019,386
overdraft-11-1100-5,871,731,9645,871,731,9640-1,587,208,5451,587,208,545-11-654,345,719654,345,719
change in cash-501,035,831-255,708,999203,171,202314,725,643-354,237,646269,692,5835,200,027,747-5,010,298,008156,034,5861,618,885,188-2,650,751,12354,532,892694,286,567957,638,223-402,326,333

vedanta resources limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vedanta resources limited. Get real-time insights into vedanta resources limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vedanta Resources Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vedanta resources limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other mega companies, companies in EC2R area or any other competitors across 12 key performance metrics.

vedanta resources limited Ownership

VEDANTA RESOURCES LIMITED group structure

Vedanta Resources Limited has 3 subsidiary companies.

Ultimate parent company

VOLCAN INVESTMENTS CYPRUS LTD

#0161586

1 parent

VEDANTA RESOURCES LIMITED

04740415

3 subsidiaries

VEDANTA RESOURCES LIMITED Shareholders

vedanta incorporated 65.72%
volcan investments (cyprus) ltd 34.27%
see register 0.02%

vedanta resources limited directors

Vedanta Resources Limited currently has 3 directors. The longest serving directors include Mr Anil Agarwal (May 2003) and Mr Navin Agarwal (Nov 2004).

officercountryagestartendrole
Mr Anil AgarwalEngland72 years May 2003- Director
Mr Navin AgarwalEngland63 years Nov 2004- Director
Mr Allampallam NarayanaswamyEngland72 years Jun 2021- Director

P&L

March 2024

turnover

13.1b

-6%

operating profit

2.7b

+15%

gross margin

25%

+18.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-2.6b

+0.02%

total assets

17.1b

-0.04%

cash

294.6m

-0.63%

net assets

Total assets minus all liabilities

vedanta resources limited company details

company number

04740415

Type

Private limited with Share Capital

industry

08990 - Other mining and quarrying n.e.c.

incorporation date

April 2003

age

21

incorporated

UK

ultimate parent company

VOLCAN INVESTMENTS CYPRUS LTD

accounts

Group

last accounts submitted

March 2024

previous names

vedanta resources plc (October 2018)

vedanta resources limited (November 2003)

accountant

-

auditor

MHA

address

13th floor one angel court, london, EC2R 7HJ

Bank

ABN AMRO BANK

Legal Advisor

-

vedanta resources limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to vedanta resources limited. Currently there are 3 open charges and 4 have been satisfied in the past.

charges

vedanta resources limited Companies House Filings - See Documents

datedescriptionview/download