ics international corporate services limited

ics international corporate services limited Company Information

Share ICS INTERNATIONAL CORPORATE SERVICES LIMITED
Live 
MatureMicroDeclining

Company Number

04742017

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Shareholders

alessandro gandini

Group Structure

View All

Contact

Registered Address

582 honeypot lane, devonshire house, stanmore, HA7 1JS

ics international corporate services limited Estimated Valuation

£150.7k

Pomanda estimates the enterprise value of ICS INTERNATIONAL CORPORATE SERVICES LIMITED at £150.7k based on a Turnover of £177.6k and 0.85x industry multiple (adjusted for size and gross margin).

ics international corporate services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ICS INTERNATIONAL CORPORATE SERVICES LIMITED at £0 based on an EBITDA of £-38.7k and a 3.62x industry multiple (adjusted for size and gross margin).

ics international corporate services limited Estimated Valuation

£56.7k

Pomanda estimates the enterprise value of ICS INTERNATIONAL CORPORATE SERVICES LIMITED at £56.7k based on Net Assets of £45k and 1.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ics International Corporate Services Limited Overview

Ics International Corporate Services Limited is a live company located in stanmore, HA7 1JS with a Companies House number of 04742017. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in April 2003, it's largest shareholder is alessandro gandini with a 100% stake. Ics International Corporate Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £177.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ics International Corporate Services Limited Health Check

Pomanda's financial health check has awarded Ics International Corporate Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £177.6k, make it smaller than the average company (£19.2m)

£177.6k - Ics International Corporate Services Limited

£19.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (10.6%)

-2% - Ics International Corporate Services Limited

10.6% - Industry AVG

production

Production

with a gross margin of 21.2%, this company has a higher cost of product (36.1%)

21.2% - Ics International Corporate Services Limited

36.1% - Industry AVG

profitability

Profitability

an operating margin of -21.8% make it less profitable than the average company (4.5%)

-21.8% - Ics International Corporate Services Limited

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (107)

1 - Ics International Corporate Services Limited

107 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.9k, the company has an equivalent pay structure (£44.9k)

£44.9k - Ics International Corporate Services Limited

£44.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £177.6k, this is equally as efficient (£193.3k)

£177.6k - Ics International Corporate Services Limited

£193.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 132 days, this is later than average (45 days)

132 days - Ics International Corporate Services Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is slower than average (44 days)

50 days - Ics International Corporate Services Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ics International Corporate Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ics International Corporate Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.3%, this is a lower level of debt than the average (69.6%)

30.3% - Ics International Corporate Services Limited

69.6% - Industry AVG

ICS INTERNATIONAL CORPORATE SERVICES LIMITED financials

EXPORTms excel logo

Ics International Corporate Services Limited's latest turnover from December 2023 is estimated at £177.6 thousand and the company has net assets of £45 thousand. According to their latest financial statements, Ics International Corporate Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover177,637239,968179,237189,386202,398277,954294,81870,06281,015567,424480,568437,372214,311155,1660
Other Income Or Grants000000000000000
Cost Of Sales139,954189,629143,303152,626161,507223,005238,11956,42165,399461,780393,271363,625175,011127,5020
Gross Profit37,68350,33935,93536,76040,89154,94856,69913,64115,616105,64387,29773,74739,30027,6640
Admin Expenses76,34045,01232,00242,41340,94957,02355,6285,70024,62593,44565,57375,8595,76621,284-46,494
Operating Profit-38,6575,3273,933-5,653-58-2,0751,0717,941-9,00912,19821,724-2,11233,5346,38046,494
Interest Payable00000001,5031,563000000
Interest Receivable00000015013214410212528045526638
Pre-Tax Profit-38,6575,3273,933-5,653-58-2,0751,2216,570-10,42812,30021,849-1,83233,9896,64646,532
Tax0-1,012-747000-232-1,3140-2,583-5,0250-8,837-1,861-13,029
Profit After Tax-38,6574,3153,186-5,653-58-2,0759895,256-10,4289,71716,824-1,83225,1524,78533,503
Dividends Paid000000000000000
Retained Profit-38,6574,3153,186-5,653-58-2,0759895,256-10,4289,71716,824-1,83225,1524,78533,503
Employee Costs44,92641,97839,72938,51037,72336,08134,43467,48467,82266,75266,75566,01633,05133,2050
Number Of Employees111111122222110
EBITDA*-38,6575,3273,933-5,653-58-2,0751,07111,552-1,44615,78628,97714,09345,63217,19457,059

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets111114643,3266,9038,84812,6508,12014,27430,47921,01731,235
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets111114643,3266,9038,84812,6508,12014,27430,47921,01731,235
Stock & work in progress000000000000000
Trade Debtors64,565104,09081,67681,64490,06396,37899,8766,56111,300183,524156,159141,01762,75243,870103,106
Group Debtors000000000000000
Misc Debtors000000021,25068,800000000
Cash000000059,99445,88811,68628,93521,05990,89491,25215,169
misc current assets000000000000000
total current assets64,565104,09081,67681,64490,06396,37899,87687,805125,988195,210185,094162,076153,646135,122118,275
total assets64,566104,09181,67781,64590,06496,842103,20294,708134,836207,860193,214176,350184,125156,139149,510
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 19,54220,4102,3115,4658,23114,95119,2364,4374,24528,98825,16524,74427,79626,861109,637
Group/Directors Accounts000000000000000
other short term finances0000000048,094000000
hp & lease commitments000000000000000
other current liabilities00000005,8122,906000000
total current liabilities19,54220,4102,3115,4658,23114,95119,23610,24955,24528,98825,16524,74427,79626,861109,637
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000088,09387,89387,04386,69386,6930
provisions00000001,3821,7702,5301,6242,8556,0964,1976,270
total long term liabilities00000001,3821,77090,62389,51789,89892,78990,8906,270
total liabilities19,54220,4102,3115,4658,23114,95119,23611,63157,015119,611114,682114,642120,585117,751115,907
net assets45,02483,68179,36676,18081,83381,89183,96683,07777,82188,24978,53261,70863,54038,38833,603
total shareholders funds45,02483,68179,36676,18081,83381,89183,96683,07777,82188,24978,53261,70863,54038,38833,603
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-38,6575,3273,933-5,653-58-2,0751,0717,941-9,00912,19821,724-2,11233,5346,38046,494
Depreciation00000003,6117,5633,5887,25316,20512,09810,81410,565
Amortisation000000000000000
Tax0-1,012-747000-232-1,3140-2,583-5,0250-8,837-1,861-13,029
Stock000000000000000
Debtors-39,52522,41432-8,419-6,315-3,49872,065-52,289-103,42427,36515,14278,26518,882-59,236103,106
Creditors-86818,099-3,154-2,766-6,720-4,28514,799192-24,7433,823421-3,052935-82,776109,637
Accruals and Deferred Income000000-5,8122,9062,906000000
Deferred Taxes & Provisions000000-1,382-388-760906-1,231-3,2411,899-2,0736,270
Cash flow from operations0000-463-2,862-63,62165,23779,381-9,4338,000-70,46520,747-10,28056,831
Investing Activities
capital expenditure00004632,8623,577-1,666-3,761-8,118-1,0990-21,560-596-41,800
Change in Investments000000000000000
cash flow from investments00004632,8623,577-1,666-3,761-8,118-1,0990-21,560-596-41,800
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 0000000-48,09448,094000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-88,093200850350086,6930
share issue000000-1000000000100
interest000000150-1,371-1,41910212528045526638
cash flow from financing00000050-49,465-41,41830297563045586,959138
cash and cash equivalents
cash000000-59,99414,10634,202-17,2497,876-69,835-35876,08315,169
overdraft000000000000000
change in cash000000-59,99414,10634,202-17,2497,876-69,835-35876,08315,169

ics international corporate services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ics international corporate services limited. Get real-time insights into ics international corporate services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ics International Corporate Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ics international corporate services limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in HA7 area or any other competitors across 12 key performance metrics.

ics international corporate services limited Ownership

ICS INTERNATIONAL CORPORATE SERVICES LIMITED group structure

Ics International Corporate Services Limited has no subsidiary companies.

Ultimate parent company

ICS INTERNATIONAL CORPORATE SERVICES LIMITED

04742017

ICS INTERNATIONAL CORPORATE SERVICES LIMITED Shareholders

alessandro gandini 100%

ics international corporate services limited directors

Ics International Corporate Services Limited currently has 1 director, Mr Alessandro Gandini serving since Jun 2014.

officercountryagestartendrole
Mr Alessandro GandiniEngland48 years Jun 2014- Director

P&L

December 2023

turnover

177.6k

-26%

operating profit

-38.7k

0%

gross margin

21.3%

+1.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

45k

-0.46%

total assets

64.6k

-0.38%

cash

0

0%

net assets

Total assets minus all liabilities

ics international corporate services limited company details

company number

04742017

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

April 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

582 honeypot lane, devonshire house, stanmore, HA7 1JS

Bank

-

Legal Advisor

-

ics international corporate services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to ics international corporate services limited. Currently there are 1 open charges and 0 have been satisfied in the past.

ics international corporate services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ICS INTERNATIONAL CORPORATE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

ics international corporate services limited Companies House Filings - See Documents

datedescriptionview/download