rabbit demolition and excavation limited
rabbit demolition and excavation limited Company Information
Company Number
04749655
Next Accounts
Dec 2025
Directors
Shareholders
gregory david blurton
emma louise blurton
Group Structure
View All
Industry
Demolition
Registered Address
unit 1-2 37 chartwell road, lancing business park, lancing, BN15 8TU
Website
www.rabbitskips.co.ukrabbit demolition and excavation limited Estimated Valuation
Pomanda estimates the enterprise value of RABBIT DEMOLITION AND EXCAVATION LIMITED at £63.4k based on a Turnover of £241.3k and 0.26x industry multiple (adjusted for size and gross margin).
rabbit demolition and excavation limited Estimated Valuation
Pomanda estimates the enterprise value of RABBIT DEMOLITION AND EXCAVATION LIMITED at £373.2k based on an EBITDA of £119.6k and a 3.12x industry multiple (adjusted for size and gross margin).
rabbit demolition and excavation limited Estimated Valuation
Pomanda estimates the enterprise value of RABBIT DEMOLITION AND EXCAVATION LIMITED at £1.7m based on Net Assets of £590.2k and 2.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rabbit Demolition And Excavation Limited Overview
Rabbit Demolition And Excavation Limited is a live company located in lancing, BN15 8TU with a Companies House number of 04749655. It operates in the demolition sector, SIC Code 43110. Founded in April 2003, it's largest shareholder is gregory david blurton with a 52.5% stake. Rabbit Demolition And Excavation Limited is a mature, micro sized company, Pomanda has estimated its turnover at £241.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rabbit Demolition And Excavation Limited Health Check
Pomanda's financial health check has awarded Rabbit Demolition And Excavation Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £241.3k, make it smaller than the average company (£13m)
- Rabbit Demolition And Excavation Limited
£13m - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (10.1%)
- Rabbit Demolition And Excavation Limited
10.1% - Industry AVG
Production
with a gross margin of 24.8%, this company has a comparable cost of product (24.8%)
- Rabbit Demolition And Excavation Limited
24.8% - Industry AVG
Profitability
an operating margin of 49.1% make it more profitable than the average company (4.7%)
- Rabbit Demolition And Excavation Limited
4.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (60)
1 - Rabbit Demolition And Excavation Limited
60 - Industry AVG
Pay Structure
on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)
- Rabbit Demolition And Excavation Limited
£51.9k - Industry AVG
Efficiency
resulting in sales per employee of £241.3k, this is equally as efficient (£243.4k)
- Rabbit Demolition And Excavation Limited
£243.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Rabbit Demolition And Excavation Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Rabbit Demolition And Excavation Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 6 days, this is more than average (3 days)
- Rabbit Demolition And Excavation Limited
3 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 18 weeks, this is less cash available to meet short term requirements (24 weeks)
18 weeks - Rabbit Demolition And Excavation Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.3%, this is a lower level of debt than the average (51.7%)
9.3% - Rabbit Demolition And Excavation Limited
51.7% - Industry AVG
RABBIT DEMOLITION AND EXCAVATION LIMITED financials
Rabbit Demolition And Excavation Limited's latest turnover from March 2024 is estimated at £241.3 thousand and the company has net assets of £590.2 thousand. According to their latest financial statements, Rabbit Demolition And Excavation Limited has 1 employee and maintains cash reserves of £16.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,298 | 8,996 | 10,584 | 9,504 | 11,180 | 13,580 | 15,980 | 1,303 | 1,631 | 2,039 | 26,427 | 33,027 | |||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 6,298 | 8,996 | 10,584 | 9,504 | 11,180 | 13,580 | 15,980 | 1,303 | 1,631 | 2,039 | 26,427 | 33,027 | |||
| Stock & work in progress | 3,127 | 4,362 | 16,222 | 24,049 | |||||||||||
| Trade Debtors | 86,344 | 303,027 | 19,393 | 97,536 | 169,973 | 48,342 | 56,368 | 60,777 | 1,666 | 5,063 | 24,289 | 24,466 | 15,049 | ||
| Group Debtors | |||||||||||||||
| Misc Debtors | 625,000 | 430,000 | 112,915 | 8,775 | 517,578 | 473,471 | 192,000 | 276,437 | 213,179 | ||||||
| Cash | 16,240 | 52,663 | 11,600 | 11,085 | 16,420 | 4,945 | 82,264 | 9,195 | 3,682 | 1,333 | 33,489 | 22,956 | 404 | 1,423 | 5,042 |
| misc current assets | |||||||||||||||
| total current assets | 644,367 | 573,369 | 443,764 | 63,302 | 631,534 | 478,416 | 444,237 | 333,974 | 273,229 | 62,110 | 35,155 | 28,019 | 24,693 | 25,889 | 20,091 |
| total assets | 650,665 | 582,365 | 454,348 | 72,806 | 642,714 | 491,996 | 460,217 | 333,974 | 273,229 | 62,110 | 36,458 | 29,650 | 26,732 | 52,316 | 53,118 |
| Bank overdraft | |||||||||||||||
| Bank loan | 9,000 | 9,000 | 9,000 | 50,000 | |||||||||||
| Trade Creditors | 30,559 | 5,605 | 26,486 | 13,536 | 2,786 | 77,669 | 42,721 | 42,853 | 25,903 | 6,072 | 19,644 | 3,843 | 21,411 | 26,581 | |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 37,272 | 15,785 | 80,234 | 2,295 | 140,755 | 87,874 | 44,778 | 43,462 | 130,339 | ||||||
| total current liabilities | 46,272 | 55,344 | 94,839 | 78,781 | 154,291 | 90,660 | 122,447 | 86,183 | 173,192 | 25,903 | 6,072 | 19,644 | 3,843 | 21,411 | 26,581 |
| loans | 12,573 | 22,529 | 32,667 | ||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 1,600 | 2,200 | 2,000 | 1,800 | 2,100 | ||||||||||
| total long term liabilities | 14,173 | 24,729 | 34,667 | 1,800 | 2,100 | ||||||||||
| total liabilities | 60,445 | 80,073 | 129,506 | 80,581 | 156,391 | 90,660 | 122,447 | 86,183 | 173,192 | 25,903 | 6,072 | 19,644 | 3,843 | 21,411 | 26,581 |
| net assets | 590,220 | 502,292 | 324,842 | -7,775 | 486,323 | 401,336 | 337,770 | 247,791 | 100,037 | 36,207 | 30,386 | 10,006 | 22,889 | 30,905 | 26,537 |
| total shareholders funds | 590,220 | 502,292 | 324,842 | -7,775 | 486,323 | 401,336 | 337,770 | 247,791 | 100,037 | 36,207 | 30,386 | 10,006 | 22,889 | 30,905 | 26,537 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1,230 | 1,588 | 1,628 | 1,676 | 2,400 | 2,400 | 2,820 | 200 | 328 | 408 | 3,516 | 6,600 | 8,236 | ||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -1,235 | -11,860 | -7,827 | 24,049 | |||||||||||
| Debtors | 108,656 | 100,402 | 387,774 | -586,946 | 141,643 | 111,498 | 37,194 | 55,232 | 208,770 | 59,111 | -3,397 | -19,226 | -177 | 9,417 | 15,049 |
| Creditors | -30,559 | 24,954 | -20,881 | 12,950 | 10,750 | -74,883 | 34,948 | -132 | 16,950 | 19,831 | -13,572 | 15,801 | -17,568 | -5,170 | 26,581 |
| Accruals and Deferred Income | 21,487 | -64,449 | 77,939 | -138,460 | 52,881 | 43,096 | 1,316 | -86,877 | 130,339 | ||||||
| Deferred Taxes & Provisions | -600 | 200 | 200 | -300 | 2,100 | ||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | -41,000 | 50,000 | |||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -9,956 | -10,138 | 32,667 | ||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -36,423 | 41,063 | 515 | -5,335 | 11,475 | -77,319 | 73,069 | 5,513 | 2,349 | -32,156 | 10,533 | 22,552 | -1,019 | -3,619 | 5,042 |
| overdraft | |||||||||||||||
| change in cash | -36,423 | 41,063 | 515 | -5,335 | 11,475 | -77,319 | 73,069 | 5,513 | 2,349 | -32,156 | 10,533 | 22,552 | -1,019 | -3,619 | 5,042 |
rabbit demolition and excavation limited Credit Report and Business Information
Rabbit Demolition And Excavation Limited Competitor Analysis
Perform a competitor analysis for rabbit demolition and excavation limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BN15 area or any other competitors across 12 key performance metrics.
rabbit demolition and excavation limited Ownership
RABBIT DEMOLITION AND EXCAVATION LIMITED group structure
Rabbit Demolition And Excavation Limited has no subsidiary companies.
Ultimate parent company
RABBIT DEMOLITION AND EXCAVATION LIMITED
04749655
rabbit demolition and excavation limited directors
Rabbit Demolition And Excavation Limited currently has 1 director, Mr Gregory Blurton serving since Jun 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gregory Blurton | England | 59 years | Jun 2014 | - | Director |
P&L
March 2024turnover
241.3k
-30%
operating profit
118.4k
0%
gross margin
24.9%
-8.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
590.2k
+0.18%
total assets
650.7k
+0.12%
cash
16.2k
-0.69%
net assets
Total assets minus all liabilities
Similar Companies
rabbit demolition and excavation limited company details
company number
04749655
Type
Private limited with Share Capital
industry
43110 - Demolition
incorporation date
April 2003
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
CARPENTER BOX
auditor
-
address
unit 1-2 37 chartwell road, lancing business park, lancing, BN15 8TU
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
rabbit demolition and excavation limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to rabbit demolition and excavation limited. Currently there are 1 open charges and 0 have been satisfied in the past.
rabbit demolition and excavation limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RABBIT DEMOLITION AND EXCAVATION LIMITED. This can take several minutes, an email will notify you when this has completed.
rabbit demolition and excavation limited Companies House Filings - See Documents
| date | description | view/download |
|---|
