Hopwood Pets Limited

POWER SEARCH PRICING

SOLUTIONS

hopwood pets limited Company Information

Live

MatureMicroDeclining

Company Number

04750431

Next Accounts

Dec 2025

Industry

Veterinary activities

Directors

Elizabeth Alma

Shareholders

elizabeth cara alma

Group Structure

View All

Contact

Registered Address

1-3 hillside court, 498-500 lickey road cofton hacke, birmingham, west midlands, B45 8UU

Website

www.hopwoodvets.co.uk

hopwood pets limited Estimated Valuation

£593.6k

Pomanda estimates the enterprise value of HOPWOOD PETS LIMITED at £593.6k based on Net Assets of £376.9k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hopwood Pets Limited is a live company located in birmingham, B45 8UU with a Companies House number of 04750431. It operates in the veterinary activities sector, SIC Code 75000. Founded in May 2003, it's largest shareholder is elizabeth cara alma with a 100% stake. Hopwood Pets Limited is a mature, micro sized company, Pomanda has estimated its turnover at £464.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hopwood Pets Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

6 Weak

Size

annual sales of £464.2k, make it smaller than the average company (£1.7m)

Growth

3 year (CAGR) sales growth of -51%, show it is growing at a slower rate (9.9%)

EXPORT

Hopwood Pets Limited's latest turnover from March 2024 is estimated at £464.2 thousand and the company has net assets of £376.9 thousand. According to their latest financial statements, Hopwood Pets Limited has 11 employees and maintains cash reserves of £440 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	464,171	484,079	537,438	4,038,022	3,111,582	3,688,562	3,749,244	6,405,359	850,464	60,140	23,634	153,115	1,778,668	1,652,717	1,650,024
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	100,103	105,156	120,364	867,252	662,327	821,070	844,564	1,402,808	178,817	12,805	5,075	33,157	393,102	369,176	374,356
Gross Profit	364,068	378,923	417,074	3,170,770	2,449,256	2,867,492	2,904,680	5,002,552	671,646	47,335	18,559	119,958	1,385,566	1,283,540	1,275,668
Admin Expenses	334,781	324,661	353,678	3,146,229	2,419,357	2,781,362	2,912,755	4,960,355	671,469	4,525	908	107,450	1,386,054	1,266,538	1,248,320
Operating Profit	29,287	54,262	63,396	24,541	29,899	86,130	-8,075	42,197	177	42,810	17,651	12,508	-488	17,002	27,348
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	21,769	15,439	1,265	0	0	0	0	175	665	533	379	170	31	41	20
Pre-Tax Profit	51,056	69,701	64,660	24,541	29,899	86,130	-8,075	42,373	841	43,343	18,030	12,678	-457	17,043	27,368
Tax	-12,764	-13,243	-12,285	-4,663	-5,681	-16,365	0	-8,474	-168	-9,102	-4,147	-3,043	0	-4,772	-7,663
Profit After Tax	38,292	56,458	52,375	19,878	24,218	69,765	-8,075	33,898	673	34,241	13,883	9,635	-457	12,271	19,705
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	38,292	56,458	52,375	19,878	24,218	69,765	-8,075	33,898	673	34,241	13,883	9,635	-457	12,271	19,705
Employee Costs	370,492	421,262	366,111	265,637	242,793	167,609	156,890	2,946,275	396,827	24,945	23,804	68,129	694,759	650,021	652,439
Number Of Employees	11	13	12	9	8	6	6	112	15	1	1	3	33	31	31
EBITDA*	33,393	56,102	63,396	24,541	29,899	86,130	-8,075	42,197	9,112	52,723	28,868	25,465	-488	17,002	27,348

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	12,624	15,627	2,346	3,175	3,775	3,714	4,952	6,602	8,803	11,738	15,651	20,868	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	6,000	12,000	18,000	24,000	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	12,624	15,627	2,346	3,175	3,775	3,714	4,952	6,602	14,803	23,738	33,651	44,868	0	0	0
Stock & work in progress	35,000	28,000	25,000	0	0	0	0	0	22,000	20,951	20,540	18,673	0	0	0
Trade Debtors	6,558	2,132	10,849	303,647	302,995	248,667	235,791	205,517	31,390	1,835	465	3,682	38,912	35,659	34,974
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	7,000	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	439,990	389,289	337,249	0	0	0	0	0	140,215	125,658	87,644	64,063	3,970	8,491	8,088
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	481,548	426,421	373,098	303,647	302,995	248,667	235,791	205,517	193,605	148,444	108,649	86,418	42,882	44,150	43,062
total assets	494,172	442,048	375,444	306,822	306,770	252,381	240,743	212,119	208,408	172,182	142,300	131,286	42,882	44,150	43,062
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	30,559	26,650	24,798	77,187	97,013	66,842	55,263	63,988	111,424	65,474	59,872	53,191	11,263	11,417	10,132
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	657	13,125
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	83,597	72,923	68,536	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	114,156	99,573	93,334	77,187	97,013	66,842	55,263	63,988	111,424	65,474	59,872	53,191	11,263	12,074	23,257
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	69,706	24,282	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	6,933	17,330	27,291	36,841	0	0	0
provisions	3,156	3,907	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	3,156	3,907	0	0	0	0	69,706	24,282	6,933	17,330	27,291	36,841	0	0	0
total liabilities	117,312	103,480	93,334	77,187	97,013	66,842	124,969	88,270	118,357	82,804	87,163	90,032	11,263	12,074	23,257
net assets	376,860	338,568	282,110	229,635	209,757	185,539	115,774	123,849	90,051	89,378	55,137	41,254	31,619	32,076	19,805
total shareholders funds	376,860	338,568	282,110	229,635	209,757	185,539	115,774	123,849	90,051	89,378	55,137	41,254	31,619	32,076	19,805

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	29,287	54,262	63,396	24,541	29,899	86,130	-8,075	42,197	177	42,810	17,651	12,508	-488	17,002	27,348
Depreciation	4,106	1,840	0	0	0	0	0	0	2,935	3,913	5,217	6,957	0	0	0
Amortisation	0	0	0	0	0	0	0	0	6,000	6,000	6,000	6,000	0	0	0
Tax	-12,764	-13,243	-12,285	-4,663	-5,681	-16,365	0	-8,474	-168	-9,102	-4,147	-3,043	0	-4,772	-7,663
Stock	7,000	3,000	25,000	0	0	0	0	-22,000	1,049	411	1,867	18,673	0	0	0
Debtors	-2,574	-1,717	-292,798	652	54,328	12,876	30,274	174,127	29,555	1,370	-3,217	-35,230	3,253	685	34,974
Creditors	3,909	1,852	-52,389	-19,826	30,171	11,579	-8,725	-47,436	45,950	5,602	6,681	41,928	-154	1,285	10,132
Accruals and Deferred Income	10,674	4,387	68,536	0	0	-69,706	45,424	24,282	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-751	3,907	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	30,035	51,722	335,056	-600	61	-1,238	-1,650	-141,558	24,290	47,442	32,752	80,907	-3,895	12,830	-5,157
Investing Activities
capital expenditure	-1,103	-15,121	829	600	-61	1,238	1,650	8,201	0	0	0	-57,825	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,103	-15,121	829	600	-61	1,238	1,650	8,201	0	0	0	-57,825	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	-657	-12,468	13,125
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-6,933	-10,397	-9,961	-9,550	36,841	0	0	0
share issue	0	0	100	0	0	0	0	-100	0	0	0	0	0	0	100
interest	21,769	15,439	1,265	0	0	0	0	175	665	533	379	170	31	41	20
cash flow from financing	21,769	15,439	1,365	0	0	0	0	-6,858	-9,732	-9,428	-9,171	37,011	-626	-12,427	13,245
cash and cash equivalents
cash	50,701	52,040	337,249	0	0	0	0	-140,215	14,557	38,014	23,581	60,093	-4,521	403	8,088
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	50,701	52,040	337,249	0	0	0	0	-140,215	14,557	38,014	23,581	60,093	-4,521	403	8,088

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hopwood pets limited. Get real-time insights into hopwood pets limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hopwood pets limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B45 area or any other competitors across 12 key performance metrics.

HOPWOOD PETS LIMITED group structure

Hopwood Pets Limited has no subsidiary companies.

Ultimate parent company

HOPWOOD PETS LIMITED

04750431

HOPWOOD PETS LIMITED Shareholders

elizabeth cara alma

100%

Hopwood Pets Limited currently has 1 director, Ms Elizabeth Alma serving since May 2003.

officer	country	age	start	end	role
Ms Elizabeth Alma	England	51 years	May 2003	-	Director

P&L

March 2024

turnover

464.2k

-4%

operating profit

29.3k

gross margin

78.5%

+0.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

376.9k

+0.11%

total assets

494.2k

+0.12%

cash

440k

+0.13%

net assets

Total assets minus all liabilities

Similar Companies

peak veterinary practice limited

the park veterinary group limited

honddu veterinary practice limited

tyndale vets limited

rutland veterinary centre limited

4.5

company number

04750431

Type

Private limited with Share Capital

industry

75000 - Veterinary activities

incorporation date

May 2003

ultimate parent company

None

previous names

N/A

address

1-3 hillside court, 498-500 lickey road cofton hacke, birmingham, west midlands, B45 8UU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to hopwood pets limited. Currently there are 2 open charges and 0 have been satisfied in the past.

hopwood pets limited Company Information

hopwood pets limited Estimated Valuation

hopwood pets limited Estimated Valuation

hopwood pets limited Estimated Valuation

Hopwood Pets Limited Overview

Hopwood Pets Limited Health Check

HOPWOOD PETS LIMITED financials

hopwood pets limited Credit Report and Business Information

Hopwood Pets Limited Competitor Analysis

hopwood pets limited Ownership

hopwood pets limited directors

hopwood pets limited company details

hopwood pets limited Charges & Mortgages

hopwood pets limited Companies House Filings - See Documents