skyline roofing centres management company limited

Live MatureSmallRapid

skyline roofing centres management company limited Company Information

Share SKYLINE ROOFING CENTRES MANAGEMENT COMPANY LIMITED

Company Number

04757462

Directors

Stephen Revell

Ryan Revell

View All

Shareholders

skyline roofing group ltd

Group Structure

View All

Industry

Wholesale of wood, construction materials and sanitary equipment

 

Registered Address

unit 73 waterside trading centre, trumpers way, hanwell, london, W7 2QA

skyline roofing centres management company limited Estimated Valuation

£450.8k

Pomanda estimates the enterprise value of SKYLINE ROOFING CENTRES MANAGEMENT COMPANY LIMITED at £450.8k based on a Turnover of £1.2m and 0.38x industry multiple (adjusted for size and gross margin).

skyline roofing centres management company limited Estimated Valuation

£508.7k

Pomanda estimates the enterprise value of SKYLINE ROOFING CENTRES MANAGEMENT COMPANY LIMITED at £508.7k based on an EBITDA of £133.6k and a 3.81x industry multiple (adjusted for size and gross margin).

skyline roofing centres management company limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of SKYLINE ROOFING CENTRES MANAGEMENT COMPANY LIMITED at £3.1m based on Net Assets of £1.6m and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Skyline Roofing Centres Management Company Limited Overview

Skyline Roofing Centres Management Company Limited is a live company located in hanwell, W7 2QA with a Companies House number of 04757462. It operates in the wholesale of wood, construction materials and sanitary equipment sector, SIC Code 46730. Founded in May 2003, it's largest shareholder is skyline roofing group ltd with a 100% stake. Skyline Roofing Centres Management Company Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Skyline Roofing Centres Management Company Limited Health Check

Pomanda's financial health check has awarded Skyline Roofing Centres Management Company Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£18.8m)

£1.2m - Skyline Roofing Centres Management Company Limited

£18.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (9.1%)

39% - Skyline Roofing Centres Management Company Limited

9.1% - Industry AVG

production

Production

with a gross margin of 24.6%, this company has a comparable cost of product (24.6%)

24.6% - Skyline Roofing Centres Management Company Limited

24.6% - Industry AVG

profitability

Profitability

an operating margin of 11.4% make it more profitable than the average company (4%)

11.4% - Skyline Roofing Centres Management Company Limited

4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (37)

3 - Skyline Roofing Centres Management Company Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.1k, the company has an equivalent pay structure (£44.1k)

£44.1k - Skyline Roofing Centres Management Company Limited

£44.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £392.4k, this is equally as efficient (£392.4k)

£392.4k - Skyline Roofing Centres Management Company Limited

£392.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Skyline Roofing Centres Management Company Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Skyline Roofing Centres Management Company Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Skyline Roofing Centres Management Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 185 weeks, this is more cash available to meet short term requirements (13 weeks)

185 weeks - Skyline Roofing Centres Management Company Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.2%, this is a lower level of debt than the average (42.8%)

3.2% - Skyline Roofing Centres Management Company Limited

42.8% - Industry AVG

SKYLINE ROOFING CENTRES MANAGEMENT COMPANY LIMITED financials

EXPORTms excel logo

Skyline Roofing Centres Management Company Limited's latest turnover from June 2024 is estimated at £1.2 million and the company has net assets of £1.6 million. According to their latest financial statements, Skyline Roofing Centres Management Company Limited has 3 employees and maintains cash reserves of £180.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover1,177,076570,792556,344442,592425,954413,997400,141383,81566,4792,085,9071,647,6171,394,7931,152,325775,103530,517
Other Income Or Grants
Cost Of Sales887,888434,074417,605331,159319,734315,463304,585287,94150,1941,583,4881,258,0171,068,372889,403592,773397,501
Gross Profit289,189136,718138,739111,432106,22098,53495,55695,87416,285502,419389,599326,420262,922182,330133,017
Admin Expenses155,598-54,198-34,422-43,016-37,112-59,616-49,232-25,699-91,004401,816299,309233,653169,959110,163-67,927
Operating Profit133,591190,916173,161154,448143,332158,150144,788121,573107,289100,60390,29092,76792,96372,167200,944
Interest Payable
Interest Receivable6,0551,73839022857342722221163269106
Pre-Tax Profit139,647192,655173,552154,470143,340158,206144,822121,600107,311100,60590,29292,76893,12672,435201,050
Tax-34,912-48,164-32,975-29,349-27,235-30,059-27,516-23,104-21,462-20,121-18,961-21,337-22,350-18,833-56,294
Profit After Tax104,735144,491140,577125,121116,105128,147117,30698,49685,84980,48471,33171,43170,77653,602144,756
Dividends Paid
Retained Profit104,735144,491140,577125,121116,105128,147117,30698,49685,84980,48471,33171,43170,77653,602144,756
Employee Costs132,339125,169121,686113,881110,608108,668107,085106,46733,903267,266223,466188,874156,19893,09788,839
Number Of Employees333333331876533
EBITDA*133,591190,916173,161154,448143,332158,150144,788121,573107,289100,60390,29092,76792,96372,167200,944

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets
Intangible Assets
Investments & Other252525252525252525252525252525
Debtors (Due After 1 year)
Total Fixed Assets252525252525252525252525252525
Stock & work in progress
Trade Debtors20,80819,07519,86516,04812,94311,69711,89310,311520,048436,574365,067293,000181,070125,608
Group Debtors
Misc Debtors1,423,6131,424,6131,310,1131,145,5131,063,154932,943819,798678,617587,609
Cash180,32650,35919,18043,29852014,52256913,0698,80910766710611465,19142,251
misc current assets
total current assets1,603,9391,495,7801,348,3681,208,6761,079,722960,408832,064703,579606,729520,155437,241365,173293,114246,261167,859
total assets1,603,9641,495,8051,348,3931,208,7011,079,747960,433832,089703,604606,754520,180437,266365,198293,139246,286167,884
Bank overdraft
Bank loan
Trade Creditors 27,70025,27024,53323,90547,82823,028
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities50,65747,23344,31245,19741,36438,15537,95826,77928,425
total current liabilities50,65747,23344,31245,19741,36438,15537,95826,77928,42527,70025,27024,53323,90547,82823,028
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities50,65747,23344,31245,19741,36438,15537,95826,77928,42527,70025,27024,53323,90547,82823,028
net assets1,553,3071,448,5721,304,0811,163,5041,038,383922,278794,131676,825578,329492,480411,996340,665269,234198,458144,856
total shareholders funds1,553,3071,448,5721,304,0811,163,5041,038,383922,278794,131676,825578,329492,480411,996340,665269,234198,458144,856
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit133,591190,916173,161154,448143,332158,150144,788121,573107,289100,60390,29092,76792,96372,167200,944
Depreciation
Amortisation
Tax-34,912-48,164-32,975-29,349-27,235-30,059-27,516-23,104-21,462-20,121-18,961-21,337-22,350-18,833-56,294
Stock
Debtors-21,808116,233163,81086,176133,316114,391140,98592,59077,87283,47471,50772,067111,93055,462125,608
Creditors-27,7002,430737628-23,92324,80023,028
Accruals and Deferred Income3,4242,921-8853,8333,20919711,179-1,64628,425
Deferred Taxes & Provisions
Cash flow from operations123,91129,440-24,50942,756-14,01013,897-12,5344,2338,680-562559-9-65,24022,67242,070
Investing Activities
capital expenditure
Change in Investments25
cash flow from investments-25
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest6,0551,73839022857342722221163269106
cash flow from financing6,0551,73839022857342722221163269206
cash and cash equivalents
cash129,96731,179-24,11842,778-14,00213,953-12,5004,2608,702-560561-8-65,07722,94042,251
overdraft
change in cash129,96731,179-24,11842,778-14,00213,953-12,5004,2608,702-560561-8-65,07722,94042,251

skyline roofing centres management company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for skyline roofing centres management company limited. Get real-time insights into skyline roofing centres management company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Skyline Roofing Centres Management Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for skyline roofing centres management company limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in W 7 area or any other competitors across 12 key performance metrics.

skyline roofing centres management company limited Ownership

SKYLINE ROOFING CENTRES MANAGEMENT COMPANY LIMITED group structure

Skyline Roofing Centres Management Company Limited has no subsidiary companies.

Ultimate parent company

1 parent

SKYLINE ROOFING CENTRES MANAGEMENT COMPANY LIMITED

04757462

SKYLINE ROOFING CENTRES MANAGEMENT COMPANY LIMITED Shareholders

skyline roofing group ltd 100%

skyline roofing centres management company limited directors

Skyline Roofing Centres Management Company Limited currently has 3 directors. The longest serving directors include Mr Stephen Revell (May 2003) and Mr Ryan Revell (Jul 2010).

officercountryagestartendrole
Mr Stephen Revell71 years May 2003- Director
Mr Ryan RevellUnited Kingdom42 years Jul 2010- Director
Mr Wesley RevellUnited Kingdom46 years Jul 2010- Director

P&L

June 2024

turnover

1.2m

+106%

operating profit

133.6k

0%

gross margin

24.6%

+2.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

1.6m

+0.07%

total assets

1.6m

+0.07%

cash

180.3k

+2.58%

net assets

Total assets minus all liabilities

skyline roofing centres management company limited company details

company number

04757462

Type

Private limited with Share Capital

industry

46730 - Wholesale of wood, construction materials and sanitary equipment

incorporation date

May 2003

age

22

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

BRISTOW BURRELL

address

unit 73 waterside trading centre, trumpers way, hanwell, london, W7 2QA

Bank

-

Legal Advisor

-

skyline roofing centres management company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to skyline roofing centres management company limited. Currently there are 1 open charges and 0 have been satisfied in the past.

skyline roofing centres management company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SKYLINE ROOFING CENTRES MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

skyline roofing centres management company limited Companies House Filings - See Documents

datedescriptionview/download