ladygrove centre (didcot) management limited Company Information
Company Number
04758391
Website
-Registered Address
bartholomew house, 38 london road, newbury, RG14 1JX
Industry
Management of real estate on a fee or contract basis
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Directors
Jonathan Varney21 Years
Shareholders
jon varney 100%
ladygrove centre (didcot) management limited Estimated Valuation
Pomanda estimates the enterprise value of LADYGROVE CENTRE (DIDCOT) MANAGEMENT LIMITED at £19.7k based on a Turnover of £9.6k and 2.06x industry multiple (adjusted for size and gross margin).
ladygrove centre (didcot) management limited Estimated Valuation
Pomanda estimates the enterprise value of LADYGROVE CENTRE (DIDCOT) MANAGEMENT LIMITED at £911 based on an EBITDA of £123 and a 7.37x industry multiple (adjusted for size and gross margin).
ladygrove centre (didcot) management limited Estimated Valuation
Pomanda estimates the enterprise value of LADYGROVE CENTRE (DIDCOT) MANAGEMENT LIMITED at £119 based on Net Assets of £73 and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ladygrove Centre (didcot) Management Limited Overview
Ladygrove Centre (didcot) Management Limited is a live company located in newbury, RG14 1JX with a Companies House number of 04758391. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 2003, it's largest shareholder is jon varney with a 100% stake. Ladygrove Centre (didcot) Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £9.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ladygrove Centre (didcot) Management Limited Health Check
Pomanda's financial health check has awarded Ladygrove Centre (Didcot) Management Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £9.6k, make it smaller than the average company (£1.2m)
- Ladygrove Centre (didcot) Management Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.9%)
- Ladygrove Centre (didcot) Management Limited
4.9% - Industry AVG
Production
with a gross margin of 43.9%, this company has a comparable cost of product (43.9%)
- Ladygrove Centre (didcot) Management Limited
43.9% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (7.6%)
- Ladygrove Centre (didcot) Management Limited
7.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
- Ladygrove Centre (didcot) Management Limited
11 - Industry AVG
Pay Structure
on an average salary of £45.2k, the company has an equivalent pay structure (£45.2k)
- Ladygrove Centre (didcot) Management Limited
£45.2k - Industry AVG
Efficiency
resulting in sales per employee of £9.6k, this is less efficient (£112.7k)
- Ladygrove Centre (didcot) Management Limited
£112.7k - Industry AVG
Debtor Days
it gets paid by customers after 11 days, this is earlier than average (33 days)
- Ladygrove Centre (didcot) Management Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 171 days, this is slower than average (29 days)
- Ladygrove Centre (didcot) Management Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ladygrove Centre (didcot) Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 47 weeks, this is more cash available to meet short term requirements (20 weeks)
47 weeks - Ladygrove Centre (didcot) Management Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.2%, this is a higher level of debt than the average (81.8%)
97.2% - Ladygrove Centre (didcot) Management Limited
81.8% - Industry AVG
LADYGROVE CENTRE (DIDCOT) MANAGEMENT LIMITED financials
Ladygrove Centre (Didcot) Management Limited's latest turnover from December 2023 is estimated at £9.6 thousand and the company has net assets of £73. According to their latest financial statements, we estimate that Ladygrove Centre (Didcot) Management Limited has 1 employee and maintains cash reserves of £2.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 256 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 310 | 268 | 1,831 | 1,051 | 3,669 | 3,152 | 257 | 2,213 | 0 | 0 | 1,122 | 576 | 539 | 685 | 400 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 2,281 | 2,265 | 1,021 | 1,205 | 0 | 0 | 2,821 | 0 | 1,268 | 2,463 | 1,689 | 3,248 | 988 | 708 | 1,057 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,591 | 2,533 | 2,852 | 2,256 | 3,669 | 3,152 | 3,078 | 2,213 | 1,524 | 2,463 | 2,811 | 3,824 | 1,527 | 1,393 | 1,457 |
total assets | 2,591 | 2,533 | 2,852 | 2,256 | 3,669 | 3,152 | 3,078 | 2,213 | 1,524 | 2,463 | 2,811 | 3,824 | 1,527 | 1,393 | 1,457 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,518 | 2,638 | 3,362 | 1,100 | 2,235 | 2,344 | 3,110 | 1,932 | 1,444 | 2,751 | 1,680 | 3,452 | 1,631 | 1,607 | 2,642 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,518 | 2,638 | 3,362 | 1,100 | 2,235 | 2,344 | 3,110 | 1,932 | 1,444 | 2,751 | 1,680 | 3,452 | 1,631 | 1,607 | 2,642 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 2,518 | 2,638 | 3,362 | 1,100 | 2,235 | 2,344 | 3,110 | 1,932 | 1,444 | 2,751 | 1,680 | 3,452 | 1,631 | 1,607 | 2,642 |
net assets | 73 | -105 | -510 | 1,156 | 1,434 | 808 | -32 | 281 | 80 | -288 | 1,131 | 372 | -104 | -214 | -1,185 |
total shareholders funds | 73 | -105 | -510 | 1,156 | 1,434 | 808 | -32 | 281 | 80 | -288 | 1,131 | 372 | -104 | -214 | -1,185 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -256 | 256 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 42 | -1,563 | 780 | -2,618 | 517 | 2,895 | -1,956 | 2,213 | 0 | -1,122 | 546 | 37 | -146 | 285 | 400 |
Creditors | -120 | -724 | 2,262 | -1,135 | -109 | -766 | 1,178 | 488 | -1,307 | 1,071 | -1,772 | 1,821 | 24 | -1,035 | 2,642 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 16 | 1,244 | -184 | 1,205 | 0 | -2,821 | 2,821 | -1,268 | -1,195 | 774 | -1,559 | 2,260 | 280 | -349 | 1,057 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 16 | 1,244 | -184 | 1,205 | 0 | -2,821 | 2,821 | -1,268 | -1,195 | 774 | -1,559 | 2,260 | 280 | -349 | 1,057 |
ladygrove centre (didcot) management limited Credit Report and Business Information
Ladygrove Centre (didcot) Management Limited Competitor Analysis
Perform a competitor analysis for ladygrove centre (didcot) management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RG14 area or any other competitors across 12 key performance metrics.
ladygrove centre (didcot) management limited Ownership
LADYGROVE CENTRE (DIDCOT) MANAGEMENT LIMITED group structure
Ladygrove Centre (Didcot) Management Limited has no subsidiary companies.
Ultimate parent company
LADYGROVE CENTRE (DIDCOT) MANAGEMENT LIMITED
04758391
ladygrove centre (didcot) management limited directors
Ladygrove Centre (Didcot) Management Limited currently has 1 director, Mr Jonathan Varney serving since May 2003.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jonathan Varney | England | 63 years | May 2003 | - | Director |
P&L
December 2023turnover
9.6k
+8%
operating profit
123.7
0%
gross margin
43.9%
-2.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
73
-1.7%
total assets
2.6k
+0.02%
cash
2.3k
+0.01%
net assets
Total assets minus all liabilities
ladygrove centre (didcot) management limited company details
company number
04758391
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
May 2003
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
EJBC CHARTERED ACCOUNTANTS
auditor
-
address
bartholomew house, 38 london road, newbury, RG14 1JX
Bank
-
Legal Advisor
-
ladygrove centre (didcot) management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ladygrove centre (didcot) management limited.
ladygrove centre (didcot) management limited Companies House Filings - See Documents
date | description | view/download |
---|