ladygrove centre (didcot) management limited

3

ladygrove centre (didcot) management limited Company Information

Share LADYGROVE CENTRE (DIDCOT) MANAGEMENT LIMITED
Live 
MatureMicroDeclining

Company Number

04758391

Website

-

Registered Address

bartholomew house, 38 london road, newbury, RG14 1JX

Industry

Management of real estate on a fee or contract basis

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Jonathan Varney21 Years

Shareholders

jon varney 100%

ladygrove centre (didcot) management limited Estimated Valuation

£19.7k

Pomanda estimates the enterprise value of LADYGROVE CENTRE (DIDCOT) MANAGEMENT LIMITED at £19.7k based on a Turnover of £9.6k and 2.06x industry multiple (adjusted for size and gross margin).

ladygrove centre (didcot) management limited Estimated Valuation

£911

Pomanda estimates the enterprise value of LADYGROVE CENTRE (DIDCOT) MANAGEMENT LIMITED at £911 based on an EBITDA of £123 and a 7.37x industry multiple (adjusted for size and gross margin).

ladygrove centre (didcot) management limited Estimated Valuation

£119

Pomanda estimates the enterprise value of LADYGROVE CENTRE (DIDCOT) MANAGEMENT LIMITED at £119 based on Net Assets of £73 and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ladygrove Centre (didcot) Management Limited Overview

Ladygrove Centre (didcot) Management Limited is a live company located in newbury, RG14 1JX with a Companies House number of 04758391. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 2003, it's largest shareholder is jon varney with a 100% stake. Ladygrove Centre (didcot) Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £9.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ladygrove Centre (didcot) Management Limited Health Check

Pomanda's financial health check has awarded Ladygrove Centre (Didcot) Management Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £9.6k, make it smaller than the average company (£1.2m)

£9.6k - Ladygrove Centre (didcot) Management Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.9%)

0% - Ladygrove Centre (didcot) Management Limited

4.9% - Industry AVG

production

Production

with a gross margin of 43.9%, this company has a comparable cost of product (43.9%)

43.9% - Ladygrove Centre (didcot) Management Limited

43.9% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (7.6%)

1.3% - Ladygrove Centre (didcot) Management Limited

7.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - Ladygrove Centre (didcot) Management Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.2k, the company has an equivalent pay structure (£45.2k)

£45.2k - Ladygrove Centre (didcot) Management Limited

£45.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £9.6k, this is less efficient (£112.7k)

£9.6k - Ladygrove Centre (didcot) Management Limited

£112.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (33 days)

11 days - Ladygrove Centre (didcot) Management Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 171 days, this is slower than average (29 days)

171 days - Ladygrove Centre (didcot) Management Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ladygrove Centre (didcot) Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 47 weeks, this is more cash available to meet short term requirements (20 weeks)

47 weeks - Ladygrove Centre (didcot) Management Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.2%, this is a higher level of debt than the average (81.8%)

97.2% - Ladygrove Centre (didcot) Management Limited

81.8% - Industry AVG

LADYGROVE CENTRE (DIDCOT) MANAGEMENT LIMITED financials

EXPORTms excel logo

Ladygrove Centre (Didcot) Management Limited's latest turnover from December 2023 is estimated at £9.6 thousand and the company has net assets of £73. According to their latest financial statements, we estimate that Ladygrove Centre (Didcot) Management Limited has 1 employee and maintains cash reserves of £2.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover9,5568,87120,2829,58630,89327,66012,22017,92510,48620,82211,94916,0699,6699,5420
Other Income Or Grants000000000000000
Cost Of Sales5,3624,88611,2355,64318,07415,9457,2929,8045,93613,3587,76510,5626,2956,1290
Gross Profit4,1943,9869,0473,94312,81911,7144,9288,1214,5507,4644,1845,5073,3733,4140
Admin Expenses4,0703,54310,7164,22412,04610,6855,2507,8694,0998,8933,2114,8913,2292,0701,190
Operating Profit124443-1,669-2817731,029-322252451-1,4299736161441,344-1,190
Interest Payable000000000000000
Interest Receivable1145831011729101211443
Pre-Tax Profit237500-1,666-2807731,040-315254460-1,4199866261491,349-1,187
Tax-59-9500-147-1980-51-920-227-150-39-3780
Profit After Tax178405-1,666-280626842-315203368-1,419759476110971-1,187
Dividends Paid000000000000000
Retained Profit178405-1,666-280626842-315203368-1,419759476110971-1,187
Employee Costs45,16644,35742,49140,05241,14337,84436,25837,18536,55934,27233,92934,42335,11334,7820
Number Of Employees111111111111110
EBITDA*124443-1,669-2817731,029-322252451-1,4299736161441,344-1,190

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress00000000256000000
Trade Debtors3102681,8311,0513,6693,1522572,213001,122576539685400
Group Debtors000000000000000
Misc Debtors000000000000000
Cash2,2812,2651,0211,205002,82101,2682,4631,6893,2489887081,057
misc current assets000000000000000
total current assets2,5912,5332,8522,2563,6693,1523,0782,2131,5242,4632,8113,8241,5271,3931,457
total assets2,5912,5332,8522,2563,6693,1523,0782,2131,5242,4632,8113,8241,5271,3931,457
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,5182,6383,3621,1002,2352,3443,1101,9321,4442,7511,6803,4521,6311,6072,642
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities2,5182,6383,3621,1002,2352,3443,1101,9321,4442,7511,6803,4521,6311,6072,642
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities2,5182,6383,3621,1002,2352,3443,1101,9321,4442,7511,6803,4521,6311,6072,642
net assets73-105-5101,1561,434808-3228180-2881,131372-104-214-1,185
total shareholders funds73-105-5101,1561,434808-3228180-2881,131372-104-214-1,185
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit124443-1,669-2817731,029-322252451-1,4299736161441,344-1,190
Depreciation000000000000000
Amortisation000000000000000
Tax-59-9500-147-1980-51-920-227-150-39-3780
Stock0000000-256256000000
Debtors42-1,563780-2,6185172,895-1,9562,2130-1,12254637-146285400
Creditors-120-7242,262-1,135-109-7661,178488-1,3071,071-1,7721,82124-1,0352,642
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-971,187-1871,2020-2,8302,812-1,268-1,204764-1,5722,250275-3541,052
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00020-22-20000002
interest1145831011729101211443
cash flow from financing114583309909101211445
cash and cash equivalents
cash161,244-1841,2050-2,8212,821-1,268-1,195774-1,5592,260280-3491,057
overdraft000000000000000
change in cash161,244-1841,2050-2,8212,821-1,268-1,195774-1,5592,260280-3491,057

ladygrove centre (didcot) management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ladygrove centre (didcot) management limited. Get real-time insights into ladygrove centre (didcot) management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ladygrove Centre (didcot) Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ladygrove centre (didcot) management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RG14 area or any other competitors across 12 key performance metrics.

ladygrove centre (didcot) management limited Ownership

LADYGROVE CENTRE (DIDCOT) MANAGEMENT LIMITED group structure

Ladygrove Centre (Didcot) Management Limited has no subsidiary companies.

Ultimate parent company

LADYGROVE CENTRE (DIDCOT) MANAGEMENT LIMITED

04758391

LADYGROVE CENTRE (DIDCOT) MANAGEMENT LIMITED Shareholders

jon varney 100%

ladygrove centre (didcot) management limited directors

Ladygrove Centre (Didcot) Management Limited currently has 1 director, Mr Jonathan Varney serving since May 2003.

officercountryagestartendrole
Mr Jonathan VarneyEngland63 years May 2003- Director

P&L

December 2023

turnover

9.6k

+8%

operating profit

123.7

0%

gross margin

43.9%

-2.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

73

-1.7%

total assets

2.6k

+0.02%

cash

2.3k

+0.01%

net assets

Total assets minus all liabilities

ladygrove centre (didcot) management limited company details

company number

04758391

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

May 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

EJBC CHARTERED ACCOUNTANTS

auditor

-

address

bartholomew house, 38 london road, newbury, RG14 1JX

Bank

-

Legal Advisor

-

ladygrove centre (didcot) management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ladygrove centre (didcot) management limited.

charges

ladygrove centre (didcot) management limited Companies House Filings - See Documents

datedescriptionview/download