lazy days (south) limited

lazy days (south) limited Company Information

Share LAZY DAYS (SOUTH) LIMITED
Live 
MatureMicroDeclining

Company Number

04760453

Industry

Repair and maintenance of ships and boats

 

Building of pleasure and sporting boats

 

Directors

Peter Morton

Raymond Webb

View All

Shareholders

n. mcgrigor

aquaspec ltd

View All

Group Structure

View All

Contact

Registered Address

kintyre house 70 high street, fareham, hampshire, PO16 7BB

lazy days (south) limited Estimated Valuation

£4.6k

Pomanda estimates the enterprise value of LAZY DAYS (SOUTH) LIMITED at £4.6k based on a Turnover of £11k and 0.41x industry multiple (adjusted for size and gross margin).

lazy days (south) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LAZY DAYS (SOUTH) LIMITED at £0 based on an EBITDA of £-163 and a 3.92x industry multiple (adjusted for size and gross margin).

lazy days (south) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LAZY DAYS (SOUTH) LIMITED at £0 based on Net Assets of £-328.6k and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lazy Days (south) Limited Overview

Lazy Days (south) Limited is a live company located in hampshire, PO16 7BB with a Companies House number of 04760453. It operates in the building of pleasure and sporting boats sector, SIC Code 30120. Founded in May 2003, it's largest shareholder is n. mcgrigor with a 25% stake. Lazy Days (south) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £11k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lazy Days (south) Limited Health Check

Pomanda's financial health check has awarded Lazy Days (South) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £11k, make it smaller than the average company (£9.3m)

£11k - Lazy Days (south) Limited

£9.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (8.1%)

-2% - Lazy Days (south) Limited

8.1% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)

26.6% - Lazy Days (south) Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of -11% make it less profitable than the average company (5.5%)

-11% - Lazy Days (south) Limited

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (58)

1 - Lazy Days (south) Limited

58 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Lazy Days (south) Limited

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £11k, this is less efficient (£129k)

£11k - Lazy Days (south) Limited

£129k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is near the average (39 days)

39 days - Lazy Days (south) Limited

39 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lazy Days (south) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lazy Days (south) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (18 weeks)

0 weeks - Lazy Days (south) Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3964.9%, this is a higher level of debt than the average (62.6%)

3964.9% - Lazy Days (south) Limited

62.6% - Industry AVG

LAZY DAYS (SOUTH) LIMITED financials

EXPORTms excel logo

Lazy Days (South) Limited's latest turnover from September 2023 is estimated at £11 thousand and the company has net assets of -£328.6 thousand. According to their latest financial statements, we estimate that Lazy Days (South) Limited has 1 employee and maintains cash reserves of £3.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover11,04811,10112,93511,62611,77911,61213,83812,4441,479,8571,180,648340,181377,472411,5951,503,3840
Other Income Or Grants000000000000000
Cost Of Sales8,1098,1379,6789,1388,9528,4899,8149,3761,058,935859,805245,735272,605296,1211,132,6370
Gross Profit2,9402,9643,2572,4882,8273,1224,0243,068420,922320,84394,447104,867115,474370,7470
Admin Expenses4,1514,3424,8954,5355,4056,3398,0258,067427,176328,657104,211117,067130,720389,801238,641
Operating Profit-1,211-1,378-1,638-2,047-2,578-3,217-4,001-4,999-6,254-7,814-9,764-12,200-15,246-19,054-238,641
Interest Payable000000000000000
Interest Receivable16470332323881616161616168
Pre-Tax Profit-1,047-1,308-1,635-2,044-2,555-3,194-3,993-4,991-6,238-7,798-9,748-12,184-15,230-19,038-238,633
Tax000000000000000
Profit After Tax-1,047-1,308-1,635-2,044-2,555-3,194-3,993-4,991-6,238-7,798-9,748-12,184-15,230-19,038-238,633
Dividends Paid000000000000000
Retained Profit-1,047-1,308-1,635-2,044-2,555-3,194-3,993-4,991-6,238-7,798-9,748-12,184-15,230-19,038-238,633
Employee Costs40,18438,76437,42136,57236,37634,86633,46631,206417,070331,607103,199123,505147,557442,6680
Number Of Employees111111111310345150
EBITDA*-164-70-3-3-23-23-8-4,999-16-16-16-16-16-16-214,844

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets4,1875,2346,5428,17710,22112,77615,97019,96324,95431,19238,99048,73860,92276,15295,190
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets4,1875,2346,5428,17710,22112,77615,97019,96324,95431,19238,99048,73860,92276,15295,190
Stock & work in progress000000000000000
Trade Debtors1,1971,1971,1971,1971,1971,1971,1971,1971,1971,1971,1971,1971,1971,1971,197
Group Debtors000000000000000
Misc Debtors000000000000000
Cash3,1193,1193,1193,1193,1193,1193,1193,1193,1193,1193,1193,1193,1193,1193,119
misc current assets000000000000000
total current assets4,3164,3164,3164,3164,3164,3164,3164,3164,3164,3164,3164,3164,3164,3164,316
total assets8,5039,55010,85812,49314,53717,09220,28624,27929,27035,50843,30653,05465,23880,46899,506
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00000000337,139337,139114,964114,964114,964337,139337,139
Group/Directors Accounts0000000000222,175222,175222,17500
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities337,139337,139337,139337,139337,139337,139337,139337,1390000000
total current liabilities337,139337,139337,139337,139337,139337,139337,139337,139337,139337,139337,139337,139337,139337,139337,139
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities337,139337,139337,139337,139337,139337,139337,139337,139337,139337,139337,139337,139337,139337,139337,139
net assets-328,636-327,589-326,281-324,646-322,602-320,047-316,853-312,860-307,869-301,631-293,833-284,085-271,901-256,671-237,633
total shareholders funds-328,636-327,589-326,281-324,646-322,602-320,047-316,853-312,860-307,869-301,631-293,833-284,085-271,901-256,671-237,633
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-1,211-1,378-1,638-2,047-2,578-3,217-4,001-4,999-6,254-7,814-9,764-12,200-15,246-19,054-238,641
Depreciation1,0471,3081,6352,0442,5553,1943,99306,2387,7989,74812,18415,23019,03823,797
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors000000000000001,197
Creditors0000000-337,1390222,17500-222,1750337,139
Accruals and Deferred Income0000000337,1390000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-164-70-3-3-23-23-8-4,999-16222,159-16-16-222,191-16121,098
Investing Activities
capital expenditure00000004,991000000-118,987
Change in Investments000000000000000
cash flow from investments00000004,991000000-118,987
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000-222,17500222,17500
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000001,000
interest16470332323881616161616168
cash flow from financing164703323238816-222,1591616222,191161,008
cash and cash equivalents
cash000000000000003,119
overdraft000000000000000
change in cash000000000000003,119

lazy days (south) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lazy days (south) limited. Get real-time insights into lazy days (south) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lazy Days (south) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lazy days (south) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in PO16 area or any other competitors across 12 key performance metrics.

lazy days (south) limited Ownership

LAZY DAYS (SOUTH) LIMITED group structure

Lazy Days (South) Limited has no subsidiary companies.

Ultimate parent company

LAZY DAYS (SOUTH) LIMITED

04760453

LAZY DAYS (SOUTH) LIMITED Shareholders

n. mcgrigor 25%
aquaspec ltd 25%
peter morton 25%
g. webb 12.5%
r.j. webb 12.5%

lazy days (south) limited directors

Lazy Days (South) Limited currently has 4 directors. The longest serving directors include Mr Peter Morton (May 2003) and Mr Raymond Webb (Oct 2003).

officercountryagestartendrole
Mr Peter MortonEngland71 years May 2003- Director
Mr Raymond Webb72 years Oct 2003- Director
Mr Neil McGrigorUnited Kingdom63 years Oct 2003- Director
Mr Robert BicketEngland61 years Oct 2003- Director

P&L

September 2023

turnover

11k

0%

operating profit

-1.2k

0%

gross margin

26.7%

-0.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-328.6k

0%

total assets

8.5k

-0.11%

cash

3.1k

0%

net assets

Total assets minus all liabilities

lazy days (south) limited company details

company number

04760453

Type

Private limited with Share Capital

industry

33150 - Repair and maintenance of ships and boats

30120 - Building of pleasure and sporting boats

incorporation date

May 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

kintyre house 70 high street, fareham, hampshire, PO16 7BB

Bank

-

Legal Advisor

-

lazy days (south) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lazy days (south) limited.

lazy days (south) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAZY DAYS (SOUTH) LIMITED. This can take several minutes, an email will notify you when this has completed.

lazy days (south) limited Companies House Filings - See Documents

datedescriptionview/download