rose hill property company limited Company Information
Company Number
04760698
Next Accounts
Dec 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
georgina ross barnett
louise katherine delia barnett
View AllGroup Structure
View All
Contact
Registered Address
26 allonby way, aylesbury, HP21 7JA
Website
-rose hill property company limited Estimated Valuation
Pomanda estimates the enterprise value of ROSE HILL PROPERTY COMPANY LIMITED at £1.3m based on a Turnover of £495.9k and 2.56x industry multiple (adjusted for size and gross margin).
rose hill property company limited Estimated Valuation
Pomanda estimates the enterprise value of ROSE HILL PROPERTY COMPANY LIMITED at £30.5k based on an EBITDA of £6k and a 5.07x industry multiple (adjusted for size and gross margin).
rose hill property company limited Estimated Valuation
Pomanda estimates the enterprise value of ROSE HILL PROPERTY COMPANY LIMITED at £181.1k based on Net Assets of £105.9k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rose Hill Property Company Limited Overview
Rose Hill Property Company Limited is a live company located in aylesbury, HP21 7JA with a Companies House number of 04760698. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2003, it's largest shareholder is georgina ross barnett with a 50% stake. Rose Hill Property Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £495.9k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rose Hill Property Company Limited Health Check
Pomanda's financial health check has awarded Rose Hill Property Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £495.9k, make it smaller than the average company (£917k)
- Rose Hill Property Company Limited
£917k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.9%)
- Rose Hill Property Company Limited
4.9% - Industry AVG
Production
with a gross margin of 34.4%, this company has a higher cost of product (75.3%)
- Rose Hill Property Company Limited
75.3% - Industry AVG
Profitability
an operating margin of 0.9% make it less profitable than the average company (29.8%)
- Rose Hill Property Company Limited
29.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
- Rose Hill Property Company Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
- Rose Hill Property Company Limited
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £248k, this is more efficient (£177.5k)
- Rose Hill Property Company Limited
£177.5k - Industry AVG
Debtor Days
it gets paid by customers after 51 days, this is later than average (31 days)
- Rose Hill Property Company Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 947 days, this is slower than average (38 days)
- Rose Hill Property Company Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rose Hill Property Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rose Hill Property Company Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.9%, this is a higher level of debt than the average (63.6%)
88.9% - Rose Hill Property Company Limited
63.6% - Industry AVG
ROSE HILL PROPERTY COMPANY LIMITED financials
Rose Hill Property Company Limited's latest turnover from March 2024 is estimated at £495.9 thousand and the company has net assets of £105.9 thousand. According to their latest financial statements, we estimate that Rose Hill Property Company Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 879,981 | 881,199 | 881,457 | 887,603 | 893,750 | 899,755 | 902,847 | 897,384 | 902,113 | 899,580 | 440,917 | 388,829 | 356,248 | 312,367 | 210,779 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 879,981 | 881,199 | 881,457 | 887,603 | 893,750 | 899,755 | 902,847 | 897,384 | 902,113 | 899,580 | 440,917 | 388,829 | 356,248 | 312,367 | 210,779 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 70,205 | 66,518 | 70,820 | 69,870 | 70,175 | 0 | 0 | 0 | 84,144 | 69,448 | 37,426 | 18,067 | 21,348 | 15,167 | 10,133 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 64,368 | 64,264 | 67,346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 1,787 | 10,524 | 11,101 | 0 | 0 | 3,478 | 0 | 0 | 0 | 0 | 0 | 20,725 | 0 | 10,218 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 70,205 | 68,305 | 81,344 | 80,971 | 70,175 | 64,368 | 67,742 | 67,346 | 84,144 | 69,448 | 37,426 | 18,067 | 42,073 | 15,167 | 20,351 |
total assets | 950,186 | 949,504 | 962,801 | 968,574 | 963,925 | 964,123 | 970,589 | 964,730 | 986,257 | 969,028 | 478,343 | 406,896 | 398,321 | 327,534 | 231,130 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 412 | 0 | 4,988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 844,256 | 846,796 | 870,935 | 905,618 | 954,919 | 0 | 0 | 0 | 1,023,168 | 1,011,518 | 940,082 | 813,655 | 748,880 | 613,815 | 444,865 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 984,657 | 1,007,284 | 1,013,069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 844,256 | 846,796 | 870,935 | 905,618 | 954,919 | 985,069 | 1,007,284 | 1,018,057 | 1,023,168 | 1,011,518 | 940,082 | 813,655 | 748,880 | 613,815 | 444,865 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 844,256 | 846,796 | 870,935 | 905,618 | 954,919 | 985,069 | 1,007,284 | 1,018,057 | 1,023,168 | 1,011,518 | 940,082 | 813,655 | 748,880 | 613,815 | 444,865 |
net assets | 105,930 | 102,708 | 91,866 | 62,956 | 9,006 | -20,946 | -36,695 | -53,327 | -36,911 | -42,490 | -461,739 | -406,759 | -350,559 | -286,281 | -213,735 |
total shareholders funds | 105,930 | 102,708 | 91,866 | 62,956 | 9,006 | -20,946 | -36,695 | -53,327 | -36,911 | -42,490 | -461,739 | -406,759 | -350,559 | -286,281 | -213,735 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 1,761 | 6,330 | 6,146 | 6,147 | 6,005 | 6,161 | 6,129 | 6,390 | 6,388 | 7,005 | 5,932 | 910 | 911 | 869 | 694 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 3,687 | -4,302 | 950 | -305 | 5,807 | 104 | -3,082 | -16,798 | 14,696 | 32,022 | 19,359 | -3,281 | 6,181 | 5,034 | 10,133 |
Creditors | -2,540 | -24,139 | -34,683 | -49,301 | 954,919 | 0 | 0 | -1,023,168 | 11,650 | 71,436 | 126,427 | 64,775 | 135,065 | 168,950 | 444,865 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -984,657 | -22,627 | -5,785 | 1,013,069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -1,787 | -8,737 | -577 | 11,101 | 0 | -3,478 | 3,478 | 0 | 0 | 0 | 0 | -20,725 | 20,725 | -10,218 | 10,218 |
overdraft | 0 | 0 | 0 | 0 | -412 | 412 | -4,988 | 4,988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -1,787 | -8,737 | -577 | 11,101 | 412 | -3,890 | 8,466 | -4,988 | 0 | 0 | 0 | -20,725 | 20,725 | -10,218 | 10,218 |
rose hill property company limited Credit Report and Business Information
Rose Hill Property Company Limited Competitor Analysis
Perform a competitor analysis for rose hill property company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HP21 area or any other competitors across 12 key performance metrics.
rose hill property company limited Ownership
ROSE HILL PROPERTY COMPANY LIMITED group structure
Rose Hill Property Company Limited has no subsidiary companies.
Ultimate parent company
ROSE HILL PROPERTY COMPANY LIMITED
04760698
rose hill property company limited directors
Rose Hill Property Company Limited currently has 4 directors. The longest serving directors include Mrs Flora Price (May 2003) and Ms Georgina Barnett (May 2003).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Flora Price | United Kingdom | 45 years | May 2003 | - | Director |
Ms Georgina Barnett | 75 years | May 2003 | - | Director | |
Mr Charles Barnett | England | 76 years | May 2003 | - | Director |
Mr Robert Barnett | 41 years | May 2003 | - | Director |
P&L
March 2024turnover
495.9k
+10%
operating profit
4.2k
0%
gross margin
34.4%
+3.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
105.9k
+0.03%
total assets
950.2k
0%
cash
0
-1%
net assets
Total assets minus all liabilities
rose hill property company limited company details
company number
04760698
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
May 2003
age
22
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
26 allonby way, aylesbury, HP21 7JA
Bank
-
Legal Advisor
-
rose hill property company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rose hill property company limited.
rose hill property company limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ROSE HILL PROPERTY COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
rose hill property company limited Companies House Filings - See Documents
date | description | view/download |
---|