rose hill property company limited

rose hill property company limited Company Information

Share ROSE HILL PROPERTY COMPANY LIMITED
Live 
MatureMicroLow

Company Number

04760698

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

georgina ross barnett

louise katherine delia barnett

View All

Group Structure

View All

Contact

Registered Address

26 allonby way, aylesbury, HP21 7JA

Website

-

rose hill property company limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of ROSE HILL PROPERTY COMPANY LIMITED at £1.3m based on a Turnover of £495.9k and 2.56x industry multiple (adjusted for size and gross margin).

rose hill property company limited Estimated Valuation

£30.5k

Pomanda estimates the enterprise value of ROSE HILL PROPERTY COMPANY LIMITED at £30.5k based on an EBITDA of £6k and a 5.07x industry multiple (adjusted for size and gross margin).

rose hill property company limited Estimated Valuation

£181.1k

Pomanda estimates the enterprise value of ROSE HILL PROPERTY COMPANY LIMITED at £181.1k based on Net Assets of £105.9k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rose Hill Property Company Limited Overview

Rose Hill Property Company Limited is a live company located in aylesbury, HP21 7JA with a Companies House number of 04760698. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2003, it's largest shareholder is georgina ross barnett with a 50% stake. Rose Hill Property Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £495.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rose Hill Property Company Limited Health Check

Pomanda's financial health check has awarded Rose Hill Property Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £495.9k, make it smaller than the average company (£917k)

£495.9k - Rose Hill Property Company Limited

£917k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.9%)

3% - Rose Hill Property Company Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.4%, this company has a higher cost of product (75.3%)

34.4% - Rose Hill Property Company Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (29.8%)

0.9% - Rose Hill Property Company Limited

29.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Rose Hill Property Company Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Rose Hill Property Company Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £248k, this is more efficient (£177.5k)

£248k - Rose Hill Property Company Limited

£177.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is later than average (31 days)

51 days - Rose Hill Property Company Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 947 days, this is slower than average (38 days)

947 days - Rose Hill Property Company Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rose Hill Property Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rose Hill Property Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.9%, this is a higher level of debt than the average (63.6%)

88.9% - Rose Hill Property Company Limited

63.6% - Industry AVG

ROSE HILL PROPERTY COMPANY LIMITED financials

EXPORTms excel logo

Rose Hill Property Company Limited's latest turnover from March 2024 is estimated at £495.9 thousand and the company has net assets of £105.9 thousand. According to their latest financial statements, we estimate that Rose Hill Property Company Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover495,913452,375461,473460,404567,608000619,541636,915450,306309,737293,753230,382151,238
Other Income Or Grants000000000000000
Cost Of Sales325,372302,059311,083303,937379,096000413,234448,100316,577220,032208,884162,392104,719
Gross Profit170,541150,316150,390156,467188,512000206,307188,815133,73089,70584,86967,99046,519
Admin Expenses166,292137,192114,78089,868151,522-19,444-20,68716,260199,333219,968188,710145,957149,199140,562261,280
Operating Profit4,24913,12435,61066,59936,99019,44420,687-16,2606,974-31,153-54,980-56,252-64,330-72,572-214,761
Interest Payable000013141621560000000
Interest Receivable472628160139000052522626
Pre-Tax Profit4,29613,38535,69166,60536,97819,44320,533-16,4166,974-31,153-54,980-56,200-64,278-72,546-214,735
Tax-1,074-2,543-6,781-12,655-7,026-3,694-3,9010-1,395000000
Profit After Tax3,22210,84228,91053,95029,95215,74916,632-16,4165,579-31,153-54,980-56,200-64,278-72,546-214,735
Dividends Paid000000000000000
Retained Profit3,22210,84228,91053,95029,95215,74916,632-16,4165,579-31,153-54,980-56,200-64,278-72,546-214,735
Employee Costs64,88660,75558,80553,71154,78400052,44152,00049,57423,97923,93723,38124,760
Number Of Employees222220002221111
EBITDA*6,01019,45441,75672,74642,99525,60526,816-9,87013,362-24,148-49,048-55,342-63,419-71,703-214,067

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets879,981881,199881,457887,603893,750899,755902,847897,384902,113899,580440,917388,829356,248312,367210,779
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets879,981881,199881,457887,603893,750899,755902,847897,384902,113899,580440,917388,829356,248312,367210,779
Stock & work in progress000000000000000
Trade Debtors70,20566,51870,82069,87070,17500084,14469,44837,42618,06721,34815,16710,133
Group Debtors000000000000000
Misc Debtors0000064,36864,26467,3460000000
Cash01,78710,52411,101003,4780000020,725010,218
misc current assets000000000000000
total current assets70,20568,30581,34480,97170,17564,36867,74267,34684,14469,44837,42618,06742,07315,16720,351
total assets950,186949,504962,801968,574963,925964,123970,589964,730986,257969,028478,343406,896398,321327,534231,130
Bank overdraft0000041204,9880000000
Bank loan000000000000000
Trade Creditors 844,256846,796870,935905,618954,9190001,023,1681,011,518940,082813,655748,880613,815444,865
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000984,6571,007,2841,013,0690000000
total current liabilities844,256846,796870,935905,618954,919985,0691,007,2841,018,0571,023,1681,011,518940,082813,655748,880613,815444,865
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities844,256846,796870,935905,618954,919985,0691,007,2841,018,0571,023,1681,011,518940,082813,655748,880613,815444,865
net assets105,930102,70891,86662,9569,006-20,946-36,695-53,327-36,911-42,490-461,739-406,759-350,559-286,281-213,735
total shareholders funds105,930102,70891,86662,9569,006-20,946-36,695-53,327-36,911-42,490-461,739-406,759-350,559-286,281-213,735
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit4,24913,12435,61066,59936,99019,44420,687-16,2606,974-31,153-54,980-56,252-64,330-72,572-214,761
Depreciation1,7616,3306,1466,1476,0056,1616,1296,3906,3887,0055,932910911869694
Amortisation000000000000000
Tax-1,074-2,543-6,781-12,655-7,026-3,694-3,9010-1,395000000
Stock000000000000000
Debtors3,687-4,302950-3055,807104-3,082-16,79814,69632,02219,359-3,2816,1815,03410,133
Creditors-2,540-24,139-34,683-49,301954,91900-1,023,16811,65071,436126,42764,775135,065168,950444,865
Accruals and Deferred Income0000-984,657-22,627-5,7851,013,0690000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-1,291-2,926-65811,095424-82020,212-3,1718,92115,26658,02012,71465,46592,213220,665
Investing Activities
capital expenditure-543-6,072000-3,069-11,592-1,661-8,921-465,668-58,020-33,491-44,792-102,457-211,473
Change in Investments000000000000000
cash flow from investments-543-6,072000-3,069-11,592-1,661-8,921-465,668-58,020-33,491-44,792-102,457-211,473
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000450,40200001,000
interest47262816-13-1-153-15600052522626
cash flow from financing47262816-13-1-153-1560450,40205252261,026
cash and cash equivalents
cash-1,787-8,737-57711,1010-3,4783,4780000-20,72520,725-10,21810,218
overdraft0000-412412-4,9884,9880000000
change in cash-1,787-8,737-57711,101412-3,8908,466-4,988000-20,72520,725-10,21810,218

rose hill property company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rose hill property company limited. Get real-time insights into rose hill property company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rose Hill Property Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rose hill property company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HP21 area or any other competitors across 12 key performance metrics.

rose hill property company limited Ownership

ROSE HILL PROPERTY COMPANY LIMITED group structure

Rose Hill Property Company Limited has no subsidiary companies.

Ultimate parent company

ROSE HILL PROPERTY COMPANY LIMITED

04760698

ROSE HILL PROPERTY COMPANY LIMITED Shareholders

georgina ross barnett 50%
louise katherine delia barnett 15%
robert john barnett 15%
flora ann price 15%
charles henry barnett 5%

rose hill property company limited directors

Rose Hill Property Company Limited currently has 4 directors. The longest serving directors include Mrs Flora Price (May 2003) and Ms Georgina Barnett (May 2003).

officercountryagestartendrole
Mrs Flora PriceUnited Kingdom45 years May 2003- Director
Ms Georgina Barnett75 years May 2003- Director
Mr Charles BarnettEngland76 years May 2003- Director
Mr Robert Barnett41 years May 2003- Director

P&L

March 2024

turnover

495.9k

+10%

operating profit

4.2k

0%

gross margin

34.4%

+3.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

105.9k

+0.03%

total assets

950.2k

0%

cash

0

-1%

net assets

Total assets minus all liabilities

rose hill property company limited company details

company number

04760698

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

26 allonby way, aylesbury, HP21 7JA

Bank

-

Legal Advisor

-

rose hill property company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rose hill property company limited.

rose hill property company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROSE HILL PROPERTY COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

rose hill property company limited Companies House Filings - See Documents

datedescriptionview/download