Space Rpc Limited

POWER SEARCH PRICING

SOLUTIONS

space rpc limited Company Information

Dissolved

Company Number

04760748

Next Accounts

Dec 2024

Industry

Real estate agencies

Directors

Sarah Leverett

Peter Leverett

Shareholders

peter leverett

sarah leverett

Group Structure

View All

Contact

Registered Address

100 st. james road, northampton, NN5 5LF

Website

www.space-rpc.com

space rpc limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of SPACE RPC LIMITED at £4m based on a Turnover of £2.1m and 1.93x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Space Rpc Limited is a dissolved company that was located in northampton, NN5 5LF with a Companies House number of 04760748. It operated in the real estate agencies sector, SIC Code 68310. Founded in May 2003, it's largest shareholder was peter leverett with a 60% stake. The last turnover for Space Rpc Limited was estimated at £2.1m.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Space Rpc Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

3 Regular

5 Weak

Size

annual sales of £2.1m, make it larger than the average company (£487.2k)

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (1.3%)

EXPORT

Space Rpc Limited's latest turnover from March 2019 is estimated at £2.1 million and the company has net assets of £72.3 thousand. According to their latest financial statements, Space Rpc Limited has 10 employees and maintains cash reserves of £15.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	2,079,516	1,524,579	1,810,587	1,428,494	2,648,038	3,403,715	1,863,437	704,871	271,507	2,361
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	336,816	198,787	220,545	185,308	272,427	475,312	286,718	101,364	38,109	435
Gross Profit	1,742,700	1,325,792	1,590,042	1,243,186	2,375,611	2,928,403	1,576,719	603,507	233,398	1,926
Admin Expenses	1,704,110	1,487,162	1,623,559	1,391,714	2,217,188	2,718,737	1,492,796	544,604	190,532	18,766
Operating Profit	38,590	-161,370	-33,517	-148,528	158,423	209,666	83,923	58,903	42,866	-16,840
Interest Payable	7,617	7,298	7,376	4,518	0	0	0	0	0	0
Interest Receivable	208	157	43	223	231	39	15	15	5	2
Pre-Tax Profit	31,181	-168,511	-40,851	-152,824	158,654	209,705	83,938	58,918	42,871	-16,838
Tax	-5,924	0	0	0	-33,317	-48,232	-20,145	-15,319	-12,004	0
Profit After Tax	25,257	-168,511	-40,851	-152,824	125,337	161,473	63,793	43,599	30,867	-16,838
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	25,257	-168,511	-40,851	-152,824	125,337	161,473	63,793	43,599	30,867	-16,838
Employee Costs	392,475	350,634	363,018	367,691	1,361,247	1,836,546	1,007,610	384,297	167,798	33,118
Number Of Employees	10	10	10	10	36	50	30	12	5	1
EBITDA*	44,750	-31,505	108,407	-4,986	302,111	354,622	102,803	59,261	43,217	-16,371

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	12,572	14,828	15,709	25,345	28,342	35,256	38,853	1,071	1,054	1,405
Intangible Assets	0	0	123,697	258,297	392,897	527,497	659,371	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	12,572	14,828	139,406	283,642	421,239	562,753	698,224	1,071	1,054	1,405
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	290,362	226,181	272,265	188,989	225,464	294,275	169,651	65,251	23,451	102
Group Debtors	37,591	21,825	0	0	0	0	0	0	0	0
Misc Debtors	131,229	120,669	116,837	122,276	0	0	0	0	0	0
Cash	15,359	40,100	22,855	11,349	77,757	14,774	1,017	5,005	999	904
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	474,541	408,775	411,957	322,614	303,221	309,049	170,668	70,256	24,450	1,006
total assets	487,113	423,603	551,363	606,256	724,460	871,802	868,892	71,327	25,504	2,411
Bank overdraft	34,293	34,758	42,384	44,287	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	60,470	52,902	26,062	14,045	269,309	359,623	301,254	12,699	10,475	10,483
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	7,766
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	10,455	0	0	0	0	0	0
other current liabilities	255,538	195,400	212,477	186,157	0	0	0	0	0	0
total current liabilities	350,301	283,060	280,923	254,944	269,309	359,623	301,254	12,699	10,475	18,249
loans	63,843	92,780	54,630	94,740	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	45,920	228,285	445,217	0	0	0
provisions	667	718	254	165	0	0	0	0	0	0
total long term liabilities	64,510	93,498	54,884	94,905	45,920	228,285	445,217	0	0	0
total liabilities	414,811	376,558	335,807	349,849	315,229	587,908	746,471	12,699	10,475	18,249
net assets	72,302	47,045	215,556	256,407	409,231	283,894	122,421	58,628	15,029	-15,838
total shareholders funds	72,302	47,045	215,556	256,407	409,231	283,894	122,421	58,628	15,029	-15,838

	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	38,590	-161,370	-33,517	-148,528	158,423	209,666	83,923	58,903	42,866	-16,840
Depreciation	6,160	6,168	7,324	8,942	9,088	13,082	5,251	358	351	469
Amortisation	0	123,697	134,600	134,600	134,600	131,874	13,629	0	0	0
Tax	-5,924	0	0	0	-33,317	-48,232	-20,145	-15,319	-12,004	0
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	90,507	-20,427	77,837	85,801	-68,811	124,624	104,400	41,800	23,349	102
Creditors	7,568	26,840	12,017	-255,264	-90,314	58,369	288,555	2,224	-8	10,483
Accruals and Deferred Income	60,138	-17,077	26,320	186,157	0	0	0	0	0	0
Deferred Taxes & Provisions	-51	464	89	165	0	0	0	0	0	0
Cash flow from operations	15,974	-851	68,996	-159,729	247,291	240,135	266,813	4,366	7,856	-5,990
Investing Activities
capital expenditure	-3,904	-5,287	2,312	-5,945	-2,174	-9,485	-716,033	-375	0	-1,874
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-3,904	-5,287	2,312	-5,945	-2,174	-9,485	-716,033	-375	0	-1,874
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	-7,766	7,766
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	-28,937	38,150	-40,110	94,740	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	-10,455	10,455	0	0	0	0	0	0
other long term liabilities	0	0	0	-45,920	-182,365	-216,932	445,217	0	0	0
share issue	0	0	0	0	0	0	0	0	0	1,000
interest	-7,409	-7,141	-7,333	-4,295	231	39	15	15	5	2
cash flow from financing	-36,346	31,009	-57,898	54,980	-182,134	-216,893	445,232	15	-7,761	8,768
cash and cash equivalents
cash	-24,741	17,245	11,506	-66,408	62,983	13,757	-3,988	4,006	95	904
overdraft	-465	-7,626	-1,903	44,287	0	0	0	0	0	0
change in cash	-24,276	24,871	13,409	-110,695	62,983	13,757	-3,988	4,006	95	904

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for space rpc limited. Get real-time insights into space rpc limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for space rpc limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in NN5 area or any other competitors across 12 key performance metrics.

SPACE RPC LIMITED group structure

Space Rpc Limited has no subsidiary companies.

Ultimate parent company

SPACE RPC LIMITED

04760748

SPACE RPC LIMITED Shareholders

peter leverett	60%
sarah leverett	40%

Space Rpc Limited currently has 2 directors. The longest serving directors include Mrs Sarah Leverett (May 2003) and Mr Peter Leverett (May 2003).

officer	country	age	start	end	role
Mrs Sarah Leverett		52 years	May 2003	-	Director
Mr Peter Leverett	England	57 years	May 2003	-	Director

P&L

March 2019

turnover

2.1m

+36%

operating profit

38.6k

gross margin

83.9%

-3.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

72.3k

+0.54%

total assets

487.1k

+0.15%

cash

15.4k

-0.62%

net assets

Total assets minus all liabilities

Similar Companies

burley browne limited

1.5

a.g.a. enterprise ltd.

platinum property agents (price & co) limited

robert ellis and company limited

ehb commercial limited

2.5

company number

04760748

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

May 2003

ultimate parent company

None

previous names

ellwood leverett limited (June 2012)

commonlease limited (June 2003)

address

100 st. james road, northampton, NN5 5LF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to space rpc limited. Currently there are 2 open charges and 0 have been satisfied in the past.

space rpc limited Company Information

space rpc limited Estimated Valuation

space rpc limited Estimated Valuation

space rpc limited Estimated Valuation

Space Rpc Limited Overview

Space Rpc Limited Health Check

SPACE RPC LIMITED financials

space rpc limited Credit Report and Business Information

Space Rpc Limited Competitor Analysis

space rpc limited Ownership

space rpc limited directors

space rpc limited company details

space rpc limited Charges & Mortgages

space rpc limited Companies House Filings - See Documents