bathroom warehouse (blackpool) limited

Live MatureMicroDeclining

bathroom warehouse (blackpool) limited Company Information

Share BATHROOM WAREHOUSE (BLACKPOOL) LIMITED

Company Number

04761926

Shareholders

denise coldwell

simon coldwell

Group Structure

View All

Industry

Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

 

Registered Address

262/266 talbot road, blackpool, lancs, FY1 3HL

bathroom warehouse (blackpool) limited Estimated Valuation

£45k

Pomanda estimates the enterprise value of BATHROOM WAREHOUSE (BLACKPOOL) LIMITED at £45k based on a Turnover of £143.4k and 0.31x industry multiple (adjusted for size and gross margin).

bathroom warehouse (blackpool) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BATHROOM WAREHOUSE (BLACKPOOL) LIMITED at £0 based on an EBITDA of £-9.5k and a 2.97x industry multiple (adjusted for size and gross margin).

bathroom warehouse (blackpool) limited Estimated Valuation

£1.8k

Pomanda estimates the enterprise value of BATHROOM WAREHOUSE (BLACKPOOL) LIMITED at £1.8k based on Net Assets of £706 and 2.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bathroom Warehouse (blackpool) Limited Overview

Bathroom Warehouse (blackpool) Limited is a live company located in lancs, FY1 3HL with a Companies House number of 04761926. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in May 2003, it's largest shareholder is denise coldwell with a 50% stake. Bathroom Warehouse (blackpool) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £143.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bathroom Warehouse (blackpool) Limited Health Check

Pomanda's financial health check has awarded Bathroom Warehouse (Blackpool) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £143.4k, make it smaller than the average company (£9.8m)

£143.4k - Bathroom Warehouse (blackpool) Limited

£9.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (11.2%)

-9% - Bathroom Warehouse (blackpool) Limited

11.2% - Industry AVG

production

Production

with a gross margin of 26%, this company has a higher cost of product (42.2%)

26% - Bathroom Warehouse (blackpool) Limited

42.2% - Industry AVG

profitability

Profitability

an operating margin of -6.7% make it less profitable than the average company (4.6%)

-6.7% - Bathroom Warehouse (blackpool) Limited

4.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (51)

2 - Bathroom Warehouse (blackpool) Limited

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.6k, the company has an equivalent pay structure (£28.6k)

£28.6k - Bathroom Warehouse (blackpool) Limited

£28.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.7k, this is less efficient (£153.7k)

£71.7k - Bathroom Warehouse (blackpool) Limited

£153.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (14 days)

54 days - Bathroom Warehouse (blackpool) Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 101 days, this is slower than average (38 days)

101 days - Bathroom Warehouse (blackpool) Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bathroom Warehouse (blackpool) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bathroom Warehouse (blackpool) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98%, this is a higher level of debt than the average (56.7%)

98% - Bathroom Warehouse (blackpool) Limited

56.7% - Industry AVG

BATHROOM WAREHOUSE (BLACKPOOL) LIMITED financials

EXPORTms excel logo

Bathroom Warehouse (Blackpool) Limited's latest turnover from March 2024 is estimated at £143.4 thousand and the company has net assets of £706. According to their latest financial statements, Bathroom Warehouse (Blackpool) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover143,412142,506177,905189,657231,129324,169366,379348,093128,692106,54262,447144,451158,182131,246167,694
Other Income Or Grants
Cost Of Sales106,151105,726130,110142,449172,081235,386267,216254,31993,60878,77846,839104,576114,56994,416119,915
Gross Profit37,26136,78047,79447,20959,04888,78399,16393,77435,08527,76415,60839,87443,61236,83047,780
Admin Expenses46,80955,17065,35748,06267,07274,27188,40081,18831,92820,99911,73234,92333,14136,34146,146
Operating Profit-9,548-18,390-17,563-853-8,02414,51210,76312,5863,1576,7653,8764,95110,4714891,634
Interest Payable
Interest Receivable44152154160157124436
Pre-Tax Profit-9,548-18,390-17,563-853-8,02414,51210,76312,6303,3096,9194,0365,10810,5955321,640
Tax-2,757-2,045-2,526-662-1,453-928-1,226-2,755-149-459
Profit After Tax-9,548-18,390-17,563-853-8,02411,7558,71810,1042,6475,4663,1083,8827,8403831,181
Dividends Paid
Retained Profit-9,548-18,390-17,563-853-8,02411,7558,71810,1042,6475,4663,1083,8827,8403831,181
Employee Costs57,27326,43924,99747,01646,33845,50445,20044,28121,38619,73220,18120,01119,49618,35618,704
Number Of Employees211222221111111
EBITDA*-9,548-18,390-17,563-853-8,02414,51210,76312,5866,3739,5096,7097,90113,4553,4816,167

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets13,06915,34318,14421,62221,29923,29824,68526,71826,89712,08616,56918,57520,33922,59924,123
Intangible Assets7252,175
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,06915,34318,14421,62221,29923,29824,68526,71827,62214,26116,56918,57520,33922,59924,123
Stock & work in progress14,19013,25010,22510,23810,35510,87716,875
Trade Debtors21,36326,51044,62260,35568,30284,27082,80668,96414,18113,0941,31114,53315,35913,91022,574
Group Debtors
Misc Debtors9446731,9371,318
Cash35,04825,57036,20727,78134,93914,6562,512
misc current assets
total current assets22,30727,18346,55961,67368,30284,27082,80668,96463,41951,91447,74352,55260,65339,44341,961
total assets35,37642,52664,70383,29589,601107,568107,49195,68291,04166,17564,31271,12780,99262,04266,084
Bank overdraft
Bank loan
Trade Creditors 29,61628,41132,00233,59042,54164,16261,07166,53244,31347,91657,83971,58660,47664,901
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities29,61628,41132,00233,59042,54164,16261,07166,53244,31347,91657,83971,58660,47664,901
loans
hp & lease commitments
Accruals and Deferred Income5,0543,8614,0573,498
other liabilities52,484
provisions
total long term liabilities5,0543,8614,0573,49852,484
total liabilities34,67032,27236,05937,08842,54152,48464,16261,07166,53244,31347,91657,83971,58660,47664,901
net assets70610,25428,64446,20747,06055,08443,32934,61124,50921,86216,39613,2889,4061,5661,183
total shareholders funds70610,25428,64446,20747,06055,08443,32934,61124,50921,86216,39613,2889,4061,5661,183
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-9,548-18,390-17,563-853-8,02414,51210,76312,5863,1576,7653,8764,95110,4714891,634
Depreciation1,7661,2941,3831,5001,5341,5421,633
Amortisation1,4501,4501,4501,4501,4501,4502,900
Tax-2,757-2,045-2,526-662-1,453-928-1,226-2,755-149-459
Stock-14,1909403,025-13-117-522-5,99816,875
Debtors-4,876-19,376-15,114-6,629-15,9681,46413,84254,7831,08711,783-13,222-8261,449-8,66422,574
Creditors1,205-3,591-1,588-8,95142,541-64,1623,091-5,46122,219-3,603-9,923-13,74711,110-4,42564,901
Accruals and Deferred Income1,193-1965593,498
Deferred Taxes & Provisions
Cash flow from operations-2,274-2,801-3,47832350,485-53,871-2,033-35,99425,903-10,3559,093-6,12920,88313,56931,160
Investing Activities
capital expenditure2,2742,8013,478-3231,9991,3872,033904-16,577-436-827-1,186-724-1,468-28,656
Change in Investments
cash flow from investments2,2742,8013,478-3231,9991,3872,033904-16,577-436-827-1,186-724-1,468-28,656
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-52,48452,484
share issue-22
interest44152154160157124436
cash flow from financing-52,48452,48442152154160157124438
cash and cash equivalents
cash-35,0489,478-10,6378,426-7,15820,28312,1442,512
overdraft
change in cash-35,0489,478-10,6378,426-7,15820,28312,1442,512

bathroom warehouse (blackpool) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bathroom warehouse (blackpool) limited. Get real-time insights into bathroom warehouse (blackpool) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bathroom Warehouse (blackpool) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bathroom warehouse (blackpool) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in FY1 area or any other competitors across 12 key performance metrics.

bathroom warehouse (blackpool) limited Ownership

BATHROOM WAREHOUSE (BLACKPOOL) LIMITED group structure

Bathroom Warehouse (Blackpool) Limited has no subsidiary companies.

Ultimate parent company

BATHROOM WAREHOUSE (BLACKPOOL) LIMITED

04761926

BATHROOM WAREHOUSE (BLACKPOOL) LIMITED Shareholders

denise coldwell 50%
simon coldwell 50%

bathroom warehouse (blackpool) limited directors

Bathroom Warehouse (Blackpool) Limited currently has 1 director, Mr Simon Coldwell serving since May 2003.

officercountryagestartendrole
Mr Simon Coldwell60 years May 2003- Director

P&L

March 2024

turnover

143.4k

+1%

operating profit

-9.5k

0%

gross margin

26%

+0.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

706

-0.93%

total assets

35.4k

-0.17%

cash

0

0%

net assets

Total assets minus all liabilities

bathroom warehouse (blackpool) limited company details

company number

04761926

Type

Private limited with Share Capital

industry

47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

incorporation date

May 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

DAVID WILLIAMSON LIMITED

auditor

-

address

262/266 talbot road, blackpool, lancs, FY1 3HL

Bank

-

Legal Advisor

-

bathroom warehouse (blackpool) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bathroom warehouse (blackpool) limited.

bathroom warehouse (blackpool) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BATHROOM WAREHOUSE (BLACKPOOL) LIMITED. This can take several minutes, an email will notify you when this has completed.

bathroom warehouse (blackpool) limited Companies House Filings - See Documents

datedescriptionview/download