dade ltd

3.5

dade ltd Company Information

Share DADE LTD
Live 
MatureMicroRapid

Company Number

04769403

Registered Address

1 old annandale road, kirk ella, hull, HU10 7TB

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Sally Hsu21 Years

Shareholders

sally hsu 100%

dade ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of DADE LTD at £1.1m based on a Turnover of £489.5k and 2.35x industry multiple (adjusted for size and gross margin).

dade ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of DADE LTD at £1.3m based on an EBITDA of £253.2k and a 5.14x industry multiple (adjusted for size and gross margin).

dade ltd Estimated Valuation

£976.7k

Pomanda estimates the enterprise value of DADE LTD at £976.7k based on Net Assets of £609.7k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dade Ltd Overview

Dade Ltd is a live company located in hull, HU10 7TB with a Companies House number of 04769403. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2003, it's largest shareholder is sally hsu with a 100% stake. Dade Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £489.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dade Ltd Health Check

Pomanda's financial health check has awarded Dade Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £489.5k, make it smaller than the average company (£801.6k)

£489.5k - Dade Ltd

£801.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 63%, show it is growing at a faster rate (1.9%)

63% - Dade Ltd

1.9% - Industry AVG

production

Production

with a gross margin of 33.1%, this company has a higher cost of product (74.3%)

33.1% - Dade Ltd

74.3% - Industry AVG

profitability

Profitability

an operating margin of 51.7% make it more profitable than the average company (36.9%)

51.7% - Dade Ltd

36.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Dade Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)

£30.5k - Dade Ltd

£30.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £489.5k, this is more efficient (£172.7k)

£489.5k - Dade Ltd

£172.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 131 days, this is later than average (30 days)

131 days - Dade Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is slower than average (37 days)

59 days - Dade Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dade Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dade Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.5%, this is a higher level of debt than the average (62.7%)

90.5% - Dade Ltd

62.7% - Industry AVG

DADE LTD financials

EXPORTms excel logo

Dade Ltd's latest turnover from March 2023 is estimated at £489.5 thousand and the company has net assets of £609.7 thousand. According to their latest financial statements, Dade Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover489,489504,1661,120,022113,993796,843544,667372,8860079,14977,95162,91159,17248,905
Other Income Or Grants00000000000000
Cost Of Sales327,329340,427732,97975,554533,808360,420238,4820055,55355,20544,67541,63733,553
Gross Profit162,160163,739387,04338,439263,035184,246134,4040023,59622,74618,23717,53615,352
Admin Expenses-91,025-46,286315,826-35,203162,025146,574117,364484-3,79127,28715,1537,6209,52430,923
Operating Profit253,185210,02571,21773,642101,01037,67217,040-4843,791-3,6917,59310,6178,012-15,571
Interest Payable000000000003,6297,4023,773
Interest Receivable000000145155968834176
Pre-Tax Profit253,185210,02571,21773,642101,01037,67217,054-4333,846-3,5967,6827,022626-19,338
Tax-48,105-39,905-13,531-13,992-19,192-7,158-3,4110-8080-1,844-1,826-1750
Profit After Tax205,080170,12057,68659,65081,81830,51413,643-4333,038-3,5965,8385,196451-19,338
Dividends Paid00000000000000
Retained Profit205,080170,12057,68659,65081,81830,51413,643-4333,038-3,5965,8385,196451-19,338
Employee Costs30,50328,98226,86227,42654,52751,99951,1450024,80023,88523,90423,28824,345
Number Of Employees11112220011111
EBITDA*253,185210,02571,21773,642101,01037,67217,040-4843,791-3,6917,62210,6278,026-15,553

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets6,208,7015,858,5255,648,2264,012,7123,331,1902,563,9481,134,249154,601154,601154,601154,601154,630154,640154,654
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets6,208,7015,858,5255,648,2264,012,7123,331,1902,563,9481,134,249154,601154,601154,601154,601154,630154,640154,654
Stock & work in progress00000000000000
Trade Debtors176,075201,20885,39925,55855,3015,64031,8260000000
Group Debtors00000000000000
Misc Debtors00000000000000
Cash000000010,8809,42312,43025,7719,4734,2542,480
misc current assets00000000000000
total current assets176,075201,20885,39925,55855,3015,64031,82610,8809,42312,43025,7719,4734,2542,480
total assets6,384,7766,059,7335,733,6254,038,2703,386,4912,569,5881,166,075165,481164,024167,031180,372164,103158,894157,134
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 53,05958,3535,168,94602,928,1232,171,8071,075,8750078,10483,82171,18666,11060,379
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities53,05958,3535,168,94602,928,1232,171,8071,075,8750078,10483,82171,18666,11060,379
loans000000000000111,670116,092
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities5,722,0505,596,793330,2123,861,489341,237362,46885,401174,324172,434100,375104,403106,60700
provisions00000000000000
total long term liabilities5,722,0505,596,793330,2123,861,489341,237362,46885,401174,324172,434100,375104,403106,607111,670116,092
total liabilities5,775,1095,655,1465,499,1583,861,4893,269,3602,534,2751,161,276174,324172,434178,479188,224177,793177,780176,471
net assets609,667404,587234,467176,781117,13135,3134,799-8,843-8,410-11,448-7,852-13,690-18,886-19,337
total shareholders funds609,667404,587234,467176,781117,13135,3134,799-8,843-8,410-11,448-7,852-13,690-18,886-19,337
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit253,185210,02571,21773,642101,01037,67217,040-4843,791-3,6917,59310,6178,012-15,571
Depreciation000000000029101418
Amortisation00000000000000
Tax-48,105-39,905-13,531-13,992-19,192-7,158-3,4110-8080-1,844-1,826-1750
Stock00000000000000
Debtors-25,133115,80959,841-29,74349,661-26,18631,8260000000
Creditors-5,294-5,110,5935,168,946-2,928,123756,3161,095,9321,075,8750-78,104-5,71712,6355,0765,73160,379
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations224,919-5,056,2825,166,791-2,838,730788,4731,152,6321,057,678-484-75,121-9,40818,41313,87713,58244,826
Investing Activities
capital expenditure-350,176-210,299-1,635,514-681,522-767,242-1,429,699-979,648000000-154,672
Change in Investments00000000000000
cash flow from investments-350,176-210,299-1,635,514-681,522-767,242-1,429,699-979,648000000-154,672
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000-111,670-4,422116,092
Hire Purchase and Lease Commitments00000000000000
other long term liabilities125,2575,266,581-3,531,2773,520,252-21,231277,067-88,9231,89072,059-4,028-2,204106,60700
share issue000000-10000001
interest0000001451559688-3,595-7,385-3,767
cash flow from financing125,2575,266,581-3,531,2773,520,252-21,231277,067-88,9101,94172,114-3,932-2,116-8,658-11,807112,326
cash and cash equivalents
cash000000-10,8801,457-3,007-13,34116,2985,2191,7742,480
overdraft00000000000000
change in cash000000-10,8801,457-3,007-13,34116,2985,2191,7742,480

dade ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dade ltd. Get real-time insights into dade ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dade Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for dade ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

dade ltd Ownership

DADE LTD group structure

Dade Ltd has no subsidiary companies.

Ultimate parent company

DADE LTD

04769403

DADE LTD Shareholders

sally hsu 100%

dade ltd directors

Dade Ltd currently has 1 director, Mrs Sally Hsu serving since May 2003.

officercountryagestartendrole
Mrs Sally HsuEngland47 years May 2003- Director

P&L

March 2023

turnover

489.5k

-3%

operating profit

253.2k

0%

gross margin

33.2%

+2.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

609.7k

+0.51%

total assets

6.4m

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

dade ltd company details

company number

04769403

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2003

age

21

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

1 old annandale road, kirk ella, hull, HU10 7TB

last accounts submitted

March 2023

dade ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to dade ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

charges

dade ltd Companies House Filings - See Documents

datedescriptionview/download