blenheim property services limited
blenheim property services limited Company Information
Company Number
04775986
Website
-Registered Address
archway house, spring gardens road, bath, BA2 6PW
Industry
Management of real estate on a fee or contract basis
Telephone
01225463377
Next Accounts Due
October 2024
Group Structure
View All
Directors
Gervase O'Donovan21 Years
Shareholders
susan pamela o'donovan 50%
gervase anthony m. o'donovan 50%
blenheim property services limited Estimated Valuation
Pomanda estimates the enterprise value of BLENHEIM PROPERTY SERVICES LIMITED at £90.7k based on a Turnover of £40.9k and 2.22x industry multiple (adjusted for size and gross margin).
blenheim property services limited Estimated Valuation
Pomanda estimates the enterprise value of BLENHEIM PROPERTY SERVICES LIMITED at £94.7k based on an EBITDA of £11.9k and a 7.93x industry multiple (adjusted for size and gross margin).
blenheim property services limited Estimated Valuation
Pomanda estimates the enterprise value of BLENHEIM PROPERTY SERVICES LIMITED at £96k based on Net Assets of £58.6k and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blenheim Property Services Limited Overview
Blenheim Property Services Limited is a dissolved company that was located in bath, BA2 6PW with a Companies House number of 04775986. It operated in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 2003, it's largest shareholder was susan pamela o'donovan with a 50% stake. The last turnover for Blenheim Property Services Limited was estimated at £40.9k.
Upgrade for unlimited company reports & a free credit check
Blenheim Property Services Limited Health Check
Pomanda's financial health check has awarded Blenheim Property Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £40.9k, make it smaller than the average company (£689.5k)
£40.9k - Blenheim Property Services Limited
£689.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (2.8%)
- Blenheim Property Services Limited
2.8% - Industry AVG
Production
with a gross margin of 50%, this company has a comparable cost of product (50%)
50% - Blenheim Property Services Limited
50% - Industry AVG
Profitability
an operating margin of 29.2% make it more profitable than the average company (9.1%)
29.2% - Blenheim Property Services Limited
9.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
1 - Blenheim Property Services Limited
8 - Industry AVG
Pay Structure
on an average salary of £20.2k, the company has a lower pay structure (£34.6k)
£20.2k - Blenheim Property Services Limited
£34.6k - Industry AVG
Efficiency
resulting in sales per employee of £40.9k, this is less efficient (£94.9k)
£40.9k - Blenheim Property Services Limited
£94.9k - Industry AVG
Debtor Days
it gets paid by customers after 183 days, this is later than average (33 days)
183 days - Blenheim Property Services Limited
33 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Blenheim Property Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Blenheim Property Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (29 weeks)
1 weeks - Blenheim Property Services Limited
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.4%, this is a lower level of debt than the average (82.9%)
17.4% - Blenheim Property Services Limited
82.9% - Industry AVG
BLENHEIM PROPERTY SERVICES LIMITED financials
Blenheim Property Services Limited's latest turnover from March 2019 is £40.9 thousand and the company has net assets of £58.6 thousand. According to their latest financial statements, Blenheim Property Services Limited has 1 employee and maintains cash reserves of £414 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 40,932 | 40,478 | 41,298 | 41,154 | 40,236 | 37,991 | 35,927 | 35,482 | 27,701 | 39,729 |
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 11,848 | 16,340 | 19,068 | 19,707 | 15,537 | 18,726 | 14,052 | 10,385 | 8,238 | 15,701 |
| Tax | -2,251 | -3,100 | -3,300 | -4,301 | -5,404 | -3,750 | -2,815 | -2,100 | -1,730 | -3,301 |
| Profit After Tax | 9,597 | 13,240 | 15,768 | 15,406 | 10,133 | 14,976 | 11,237 | 8,285 | 6,508 | 12,400 |
| Dividends Paid | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 8,000 | 8,000 | 10,000 | 10,000 |
| Retained Profit | -403 | 3,240 | 5,768 | 5,406 | 133 | 4,976 | 3,237 | 285 | -3,492 | 2,400 |
| Employee Costs | 20,151 | 18,618 | 18,464 | 17,571 | 15,000 | 12,000 | 12,000 | 19,592 | 16,577 | 17,068 |
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 20,528 | 19,363 | 22,070 | 11,413 | 2,085 | 1,500 | 1,790 | 825 | 400 | 400 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 20,942 | 19,363 | 22,070 | 11,413 | 2,085 | 1,500 | 1,790 | 825 | 400 | 429 |
| total assets | 70,942 | 69,363 | 72,070 | 61,413 | 52,085 | 51,500 | 51,790 | 50,825 | 50,400 | 50,429 |
| Bank overdraft | 0 | 2,799 | 3,693 | 4,574 | 4,016 | 3,270 | 2,396 | 5,159 | 4,052 | 3,623 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 12,318 | 7,537 | 12,590 | 6,820 | 3,456 | 3,750 | 9,890 | 9,399 | 10,366 | 7,332 |
| total current liabilities | 12,318 | 10,336 | 16,283 | 11,394 | 7,472 | 7,020 | 12,286 | 14,558 | 14,418 | 10,955 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 12,318 | 10,336 | 16,283 | 11,394 | 7,472 | 7,020 | 12,286 | 14,558 | 14,418 | 10,955 |
| net assets | 58,624 | 59,027 | 55,787 | 50,019 | 44,613 | 44,480 | 39,504 | 36,267 | 35,982 | 39,474 |
| total shareholders funds | 58,624 | 59,027 | 55,787 | 50,019 | 44,613 | 44,480 | 39,504 | 36,267 | 35,982 | 39,474 |
| Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -2,251 | -3,100 | -3,300 | -4,301 | -5,404 | -3,750 | -2,815 | -2,100 | -1,730 | -3,301 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,165 | -2,707 | 10,657 | 9,328 | 585 | -290 | 965 | 425 | 0 | 400 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 4,781 | -5,053 | 5,770 | 3,364 | -294 | -6,140 | 491 | -967 | 3,034 | 7,332 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,074 |
| cash and cash equivalents | ||||||||||
| cash | 414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29 | 29 |
| overdraft | -2,799 | -894 | -881 | 558 | 746 | 874 | -2,763 | 1,107 | 429 | 3,623 |
| change in cash | 3,213 | 894 | 881 | -558 | -746 | -874 | 2,763 | -1,107 | -458 | -3,594 |
blenheim property services limited Credit Report and Business Information
Blenheim Property Services Limited Competitor Analysis
Perform a competitor analysis for blenheim property services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in BA2 area or any other competitors across 12 key performance metrics.
blenheim property services limited Ownership
BLENHEIM PROPERTY SERVICES LIMITED group structure
Blenheim Property Services Limited has no subsidiary companies.
Ultimate parent company
BLENHEIM PROPERTY SERVICES LIMITED
04775986
blenheim property services limited directors
Blenheim Property Services Limited currently has 1 director, Mr Gervase O'Donovan serving since May 2003.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gervase O'Donovan | 77 years | May 2003 | - | Director |
P&L
March 2019turnover
40.9k
+1%
operating profit
11.9k
0%
gross margin
50.1%
+6.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2019net assets
58.6k
-0.01%
total assets
70.9k
+0.02%
cash
414
0%
net assets
Total assets minus all liabilities
blenheim property services limited company details
company number
04775986
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
May 2003
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2019
previous names
N/A
accountant
-
auditor
-
address
archway house, spring gardens road, bath, BA2 6PW
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
blenheim property services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to blenheim property services limited.
blenheim property services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
